OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-09-30-accounts

Page
ReportoftheTrusteor It$2
hdependentExarninedsRopgrt t
Shteunent ofFinaucialActivities 4
Balance $heet 5
Notes to theFinancial Statemerts 6to9
DetailedState,me,ntofFirancial Activities 10

2025 2A24
Utresfticted Total
fimd fuods
Notes I t,
INCOME ANI}ENDOWMENTSirROM
Donstionsand legacies 84 95
CharitableactMtis
Communitycenteactivities 15,655 19,030
Investnent income 938 830
Total 16,677 19,955
MPENDIT[IREON
Charitableactlvitier
Communitycentreactivities 11,401 145s8
NETINCOME 5,397
RECONCILIATIONOFFT]NDS
Toalfirndsbroughtforward
TOTALTUNDS CARRIEDT'ORWARI} 40,908 35$32
2A2s 2424
Umeskicted Total
Notes tund
L
fundsf
CURRENTASSETS
Debtors 5 rcz 102
Cashatbankandinhand 41,246 35,930
41,308 36,032
CREDTTORS
Amountsfallingdue withinoneyear (400) (4oo)
NETCURRENTASSETS 40,908 35,632
TOTALASSETS LESSCURRENT
LIABILITIES 40,908 35,632
NETASSETS 40,909 35,632
rUNDS
Unrestrictedfunds 40,90& 35,632
TOTALFUNDS 40808
:
35,632

IITWESTMENTINCOME
2A25
+f
2424
Deposit account interest 938 830

4. COMPARATIYESFORTHE STATEMENTOFHNANCIALAC TTVITTES
UnrestricGd
tund
L
INCOME ANDENDOWMENTSTROM
Donationsand legacies 95
Charitable activities
Communitycentreactivities 19,030
Investmentincome 830
Total 19,955
EXPENDITIJREON
Charitable activities
Communitycentre actiYities 14,558
NET INCOME 5,397
RECONCILIATIONOFFI.]NDS
Totalfundsbrought forward 34,235
TOTALFT]NDSCARRIED FORWARD 35,632
DEBTORS: AMOT]NTSFALLINGDT]EWITHINONEYEAR
2A2s 2024
+ f.
Trade debtors 102 102
CREDITORS:AMO{JNTSFALLINGDI]E WTruIINONEYEAR
2AZ5 2024
f, f
Othercreditors 400 400
7. MOVEIIIENT IN FI]NDS
Net
At movemeot At
1.10.24 infimds 30.9.25
f f f
Unrestricted funds
Generalfund 35,632 5,276 40,908
TOTALFUNDS 35,632 5,276 40,908

Incoming Resources Movement Movement
resources
L
expended
f
in funds
f
Unrestrlcted funds
Generalfirnd 16,677 (11,401) 5,276
TOTALTUIYDS 16,677 (11,401)
:
5,276
Comparatlvesformovementin funds
Net
At movemerlt At
1.10.23 infuuds 30.9.24
L f
Unrestricted funds
Generalfund 30"235 5,397 35,632
TOTALT'UNDS 30,235
:
5,397 35,632
Comparativenetmovement infunds,included inthe aboveareasfollows:
Incoming Resources Movement
resources expended in funds
f s c
Unrestricted funds
Generalfund 19,955 (14,559) 5,391
TOTALF'TJNDS 19,955
:
(14,558)
:
: 5,39',1
Acurrentyear12monthsandprioryear12months combinedpositionisasfollows:
Net
At movemenl At
1.10.23
f
in firnds
f
3A.9.25
f
Unrestricted funds
Generalfund 3A,235 10,673 40,908
TOTALF'T]NDS 30,235
:
10,673
:
40,908

Acurrenty*r12monthsandprior year12mo
asfollows:
nthscombined net movemetrtfutfun ds, includedintheabove ds, includedintheabove
Inconring
resourc€s
t"
ResourcesMovernent
expendedinfimds
f,
f,
Unresfficted funds
Generalfund
36,632 (25,959)
10,673
TOTALFUNDS 36,632
:
Q5,959)
:
10,673
: