OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1to5
Report ofthe Independent
Auditors
6 to 8
Statement of Financial Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement 12
Notes to the Financial Statements 13 to 17

for the Period
1 Ma
rch 2022 to 31 Decemb er 2022
Period Period
1.3.22 25.2.21
to to
31.12.22 28.2.22
Unrestricted Total
Notes fund
5
fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
5,000
Other trading
activities
752,953
Total 752,953 5,000
EXPENDITURE ON
Raising funds 227,118
NET INCOME 525,835 5,000
RECONCILIATION OF FUNDS
Total funds brought forward 5,000
TOTAL FUNDS CARRIED FORWARD ~530835 5,000
2022 2022
Unrestricted Total
fund funds
Notes 6 6
CURRENT ASSETS
Debtors 127,351
Cash at bank ~529 796 5,000
657,147 5,000
CREDITORS
Amounts falling due within one year 10 (126,312)
NET CURRENT ASSETS 530835 5,000
TOTAL ASSETS LESSCURRENT
LIABILITIES 530,835 5,000
NET ASSETS ~530835 5,000
FUNDS
Unrestricted
funds
530,835 5,000
TOTAL FUNDS 530835 5,000

for the Period
1
March 202 2 to 31 Decem ber 2022
Period Period
1.3.22 25.2.21
to to
31.12.22 28.2.22
Notes 6
Cash flows from operating activities
Cash generated from operations 524,796 5,000
Net cash provided by operating activities ~524 796 5,000
Change
in cash
and cash equivalents
in the reporting period 524,796 5,000
Cash and cash equivalents at the
beginning
ofthe
reporting period 5,000
Cash and cash equivalents at the end
ofthe reporting period 529 796 5,000
RECONCILIATION RECONCILIATION RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OF NET INCOME TO NET CASH FLOW FROM OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
Period Period
1.3.22 25.2.21
to to
31.12.22 28.2.22
6 f
Net income for the reporting period (as per the Statement of
Financial Activities) 525,835 5,000
Adjustments for:
Increase in debtors (127,351)
Increase in creditors ~126312
Net cash provided by operations ~524 796 5 000
ANALYSIS OF CHANGES IN NET FUNDS
At 1.3.22f Cash flow
L'
At 31.12.22
f
Net cash
Cash at bank 5,000 524,796 529,796
Total 5,000
~5000
524 796
~524 796
~529
~529
796
796

2. DONATION S
AND
LEGACIES
Period Period
1.3.22 25.2.21
to to
31.12.22 28.2.22
6 f
Gifts 5 000
3. OTHER TRADING ACTIVITIES
Period Period
1.3.22 25.2.21
to to
31.12.22 28.2.22
6 f
Fundraising events 752 953
4. RAISING FUNDS
Raising donations and legacies
Period Period
1.3.22 25 2.21
to to
31.12.22 28.2.22
E f
Fundraising expenses 216,770
Support costs 10,348
~227 118
5. SUPPORT COSTS
Governance
Finance costs Totals
6
Raising donations and legacies 28 ~10 320 ~10 348

Net inco me/(expenditure )
is sta ted a fter charging/(crediting):
Period Period
1.3.22 25 2.21
to to
31.12.22 28.2.22
8
Auditors' remuneration 6,000
Auditors' remuneration for non audit work 4320

COMPAR ATIVES
FOR THE ST
ATEMENT OF FINANCIAL ACTIVITI ES
Unrestricted
fundf
INCOME AND ENDOWMENTS FROM
Donations and legacies ~5000
NET INCOME 5,000
TOTAL FUNDS CARRIED FORWARD 5 000
9. DEBTORS: AMOUNTS DEBTORS: AMOUNTS DEBTORS: AMOUNTS FALLING FALLING DUE WITHIN ONE YEAR
2022
8
2022f
Trade debtors ~127351
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2022
6 6
Trade creditors 115,992
Accrued expenses 10,320
~126312
11. MOVEMENT IN FUNDS
Net
movement At
At 1.3.22 in funds 31.12.22
6
Unrestricted funds
General fund 5,000 525,835 530,835
TOTAL FUNDS ~5000 ~525 835 ~530 835
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
5
expended
6
in funds
f
Unrestricted funds
General fund 752,953 (227,118) 525,835
TOTAL FUNDS ~752953 227 118 ~525 835

Compar atives for moveme nt
in fun
ds
Net
movement At
in funds 28.2.22
E
Unrestricted funds
General fund 5,000 5,000
TOTAL FUNDS 5 000 5 000
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F L
Unrestricted funds
General fund 5,000 5,000
TOTAL FUNDS 5,000 5000