OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

CHARITY REGISTRATION NUMBER: 1198316

Babyzone

Financial Statements

31 March 2024

BURGESS HODGSON LLP

Chartered accountants & statutory auditor Camburgh House 27 New Dover Road Canterbury Kent CT1 3DN

Babyzone

Financial Statements

Year ended 31 March 2024

Page
Trustees' annual report 1
Independent auditor's report to the members 10
Statement of financial activities 14
Statement of financial position 15
Statement of cash flows 16
Notes to the financial statements 17

Babyzone

Trustees' Annual Report

Year ended 31 March 2024

The trustees present their report and the financial statements of the charity for the year ended 31 March 2024.

Reference and administrative details

Registered charity name Babyzone
Charity registration number 1198316
Principal office Scale Space
58 Wood Lane
London
W12 7RZ
United Kingdom
The trustees
C S Mindenhall
P Radcliffe (Appointed 13 June 2023)
S Hesz
L Cary-Elwes
L Legassick
J Cushion
Auditor Burgess Hodgson LLP
Chartered accountants & statutory auditor
Camburgh House
27 New Dover Road
Canterbury
Kent
CT1 3DN

- 1 -

Babyzone

Trustees' Annual Report (continued)

Year ended 31 March 2024

Structure, governance and management

Governing Document

BABYZONE is a Charity registered with the Charity Commission on 21 March 2022.

The objects of the CIO are:

1) to advance the education of, and to develop the capacity and skills of, parents and carers of children, and children themselves aged between 0 to 5 in England and Wales using an accessible approach to allow all families to access a structured offer that enables them to better engage in their children's earliest education and development; the benefit of which is an increase in the number of babies that will receive early engagement from their carers which evidence tells us will lead to increased emotional resilience, the development of vital speech and language skills and consequential reduction in the attainment gap; and

2) to promote social inclusion and equality and diversity by utilising an accessible approach to deliver object (1), with the aim of (i) demonstrating the value of the accessible approach in reaching the previously unsupported families that would benefit from the services the most, (ii) putting accessibility and the needs of families at the heart of the provision of the services and (iii) sharing knowledge with other social programmes that fail to reach the people who need their services about the benefits of using an accessible approach; the benefit of which is (a) increased engagement from those people that need the services the most, (b) less waste of funds as the programmes will have increased participation and (c) a more engaged and inclusive community.

Recruitment and appointment of trustees

The first trustees were the subscribers to the constitution as notified to the Charity Commission as the first trustees of the charity. A person appointed as a trustee thereupon becomes a member of the charity and a trustee who ceases to hold office for any reason thereupon ceases to be a member of the charity. Trustees have the power to appoint any person to be a trustee who is willing to act as such. New trustees will be recruited according to the needs of the charity and the suitability of possible candidates. A majority approval of existing trustees would lead to their appointment.

The constitution states that the number of members (trustees) shall have no maximum and shall not be less than three.

Full details of the rules are contained in the charity's constitution, dated on registration on 21 March 2022, which may be inspected at the charity's registered office.

Organisational Structure

BABYZONE is governed by its Trustee Board which is responsible for setting the strategic direction of the organisation and the policy of the Charity. The Trustees carry the ultimate responsibility for the conduct of BABYZONE and for ensuring that the Charity satisfies its legal and contractual obligations. Trustees meet approximately every two months. The Trustees delegate day-to-day management to Babyzone's senior management team.

Decisions are determined by a simple majority of votes. In the case of an equality of votes the Chair of the meeting has the casting vote.

Risk management

The Trustees have considered the major risks to which the Charity is exposed and have established suitable risk management and control procedures.

The main risks and controls are as follows:

- 2 -

Babyzone

Trustees' Annual Report (continued)

Year ended 31 March 2024

fundraising and have pursued a broad fundraising strategy.

Objectives and activities

Who we are

BABYZONE, is a charity which provides for families with Children under six years old in deprived areas.

BABYZONE operates from Barking and Dagenham, Croydon, Warrington and Barnet Youth Zones.

BABYZONE provides essential support for disadvantaged families with children under six, offering developmental classes and resources to foster early childhood growth. Babyzone empowers parents and caregivers to overcome challenges associated with poverty, enhancing parenting skills and promoting better outcomes for their children.

Our Objectives

The objects of the CIO are:

1) to advance the education of, and to develop the capacity and skills of, parents and carers of children, and children themselves aged between 0 to 5 in England and Wales using an accessible approach to allow all families to access a structured offer that enables them to better engage in their children's earliest education and development; the benefit of which is an increase in the number of babies that will receive early engagement from their carers which evidence tells us will lead to increased emotional resilience, the development of vital speech and language skills and consequential reduction in the attainment gap; and

2) to promote social inclusion and equality and diversity by utilising an accessible approach to deliver object (1), with the aim of (i) demonstrating the value of the accessible approach in reaching the previously unsupported families that would benefit from the services the most, (ii) putting accessibility and the needs of families at the heart of the provision of the services and (iii) sharing knowledge with other social programmes that fail to reach the people who need their services about the benefits of using an accessible approach; the benefit of which is (a) increased engagement from those people that need the services the most, (b) less waste of funds as the programmes will have increased participation and (c) a more engaged and inclusive community.

Our Activities

We run community hubs in deprived areas which give families with pre-school children access to:

We use an accessible approach because we know many families choose not to engage with other services due to the friction, stigma and anxiety derived from needing to fill out extensive forms. Babyzone only asks families for their post-code and the age bracket of their child, has no timetables and has warm and engages underserved and represented sections of the community.

- 3 -

Babyzone

Trustees' Annual Report (continued)

Year ended 31 March 2024

Achievements and performance

Overview

This year has marked a stepwise change for Babyzone; we continued our mission to support families with children under five through evidence-based, accessible, and community-focused services whilst broadening and deepening our provision and expanding our footprint. Our work has reached more families than ever before, with new hubs, expanded programming, and strengthened partnerships driving significant impact across our communities.

Fundraising

We are tremendously grateful to our generous donors for enabling us to continue and expand our work this year. We wish to thank The AKO Foundation, Purposeful Ventures, The 29th May 1961 Charity, Blenheim Chalcot and Charles and Lara Mindenhall alongside other donors who wish to remain anonymous.

Expansion and Reach

New Locations: We opened a new Babyzone in Warrington (March 2024) and set the conditions to launch Babyzone Hammersmith & Fulham (May 2024), which will bring our total to five hubs. These new locations have since become vital community spaces, offering a range of services under one roof to families in need.

Scale of Impact: Across our network, we hosted over 21,000 family visits, supported 4,500 children, and delivered 3,100 evidence-informed classes. These classes strengthen parent-child relationships, directly support early childhood development, and equip parents with tools to create nurturing and developing environments at home.

Evidence-Informed Programming

Our classes are designed to help families learn and grow together through play, exploration, and bonding. This year, highlights included:

These sessions have equipped parents with practical skills and confidence to extend learning at home, ensuring that our impact continues beyond the walls of our hubs.

Community Engagement

Parent Ambassador Programme: We launched a new initiative to empower parents in promoting Babyzone within their local communities. Our Parent Ambassadors actively connect with families, help them to navigate everything on offer at Babyzone and encourage greater participation in our hubs.

Croydon: We provided a safe, welcoming space for Ukrainian families, helping them access essential supplies and trauma recovery resources while fostering connections with their new community.

- 4 -

Babyzone

Trustees' Annual Report (continued)

Year ended 31 March 2024

Warrington: We established a unique identity, welcoming families from diverse backgrounds and offering access to statutory services in a non-intimidating environment.

Collaborative Partnerships

Partnerships have been central to our success. This year, we worked with over 140 organizations to deliver vital support to families:

Little Village: Together, we provided 315 baby bundles to families in urgent need, meeting their material requirements. Home-Start Warrington: Our collaboration created a true community feel, integrating statutory and voluntary services to ensure families received holistic support. Wellcome Leap and Cambridge University: Our partnership advanced research into infant brain development, contributing to innovative methods to optimize cognitive and emotional outcomes during the critical first 1,000 days.

Impact on Families

Our work has made a tangible difference in the lives of families:

Positive Outcomes: 97% of parents reported that Babyzone improved their parenting experience, and 95% noted that their child's development had benefited. Community Building: 90% of our parents frequently shared they have met other parents with similar backgrounds and experience, learnt from other parents and made friends at Babyzone.

Lessons Learned

Opening our new hubs taught us valuable lessons about community-led service design. By employing local staff, engaging parents in governance, and maintaining flexibility, we've tailored our services to reflect the unique needs of each area.

Looking Ahead

We have ambitious plans for the future:

Conclusion

This year has been a remarkable one for Babyzone, marked by growth, collaboration, and meaningful impact. Together with our partners, supporters, and families, we are building a brighter future for children across the UK, ensuring every child has the fair start they deserve.

Babyzone reports its impact in line with the academic year. The performance of Babyzone is presented for the 23/24 academic year.

Public benefit

All the activities of Babyzone (as summarised above) are undertaken to further its charitable purposes for public benefit. The provision of a high-quality, barrierless early engagement service for children aged 0-5 and their parents and carers responds to a clear, ongoing demand from families for better support. Although providing a service to all families, Babyzone will focus on attendance and participation by families from disadvantaged backgrounds, measured as the bottom three deciles of the national indices of deprivation. This will lead to improved outcomes for children and their families, including:

- 5 -

Babyzone

Trustees' Annual Report (continued)

Year ended 31 March 2024

Babyzone's services are essential to the well-being of young children and their families in the local community. Our accessible approach ensures that everyone has access to its services, regardless of their circumstances.

The Trustees of BABYZONE believe they have complied with the duty in section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission.

Volunteers' contribution

Throughout the period all members of the Board of Trustees made invaluable voluntary contributions to the Charity's work in terms of governance, professional and business experience, financial planning, fundraising and leading initiatives across the charity. Such contributions were, on average, equivalent to five full days each calendar month.

We are also tremendously grateful to our volunteers at each Babyzone, who's contribution on average, was one full day per working week.

Investment Activities

Under the constitution, the charity has the power to make any investment which the Trustees see fit. Investments are made where required to further the aims and objects of the Charity. Currently, the Charity does not currently hold any investments other than cash on deposit with CAF Bank and Wise.

Financial review

A summary of the results for the year is shown below:

£
Incoming resources 508,621
Outgoing resources 550,154
Net outgoing resources 41,533

The charity continues to cultivate further donations from a variety of sources as outlined below.

Reserves Policy

The Board of Trustees of BABYZONE has established a reserves policy which appropriately reflects the risks to which the Charity is exposed. The reserves policy does not consider expenditure which is linked to restricted projects and therefore covered by restricted funds.

In reviewing the potential costs that could arise should a significant reduction in income be incurred, the Trustees have determined that unrestricted, 'free', reserves should be maintained at approximately 3 months running costs. The Trustees manage Babyzone's finances so that an adequate level of reserves can be maintained in compliance with the reserves policy. At 31 March 2024, the charity had total funds of £34,968, of which £19,318 were unrestricted and £15,650 were restricted.

Principal Funding Sources

The Trustees wish to record their thanks to all those individuals and companies who have made donations or pledged their support to the work of the Charity; this includes all those listed above plus other anonymous donors.

- 6 -

Babyzone

Trustees' Annual Report (continued)

Year ended 31 March 2024

Future plans

In the next year, we will continue to deliver our service in Barking and Dagenham, Barnet, Croydon and Warrington enhancing the offering through increased evidence based class provision and broader and deeper partnerships within the community.

We will build the new Babyzone Hammersmith and Fulham offering, investing in outreach to ensure that our target beneficiaries are accessing the service. We will also work to develop and enhance the Babyzone offering by building partnerships with aligned organisations in the Community and broadening our offering of evidence-based classes.

Alongside our operational work to provide value for children and families from disadvantaged backgrounds, we will work to improve and diversify our fundraising position to ensure we can continue delivery of Babyzone beyond the next financial year and enable us to launch further Babyzones in the communities who need it most.

Related party transactions

Transactions with Future, Legacy, Warrington, WEST and Unitas Youth Zones

Background:

Babyzone, has entered into a facilities rental agreement with Future, Legacy, Warrington and Unitas Youth Zones, which are independent charities and members of the OnSide Youth Zone network. The Chair of Babyzone also serves as the Chair of OnSide Youth Zones. This disclosure outlines the transaction between Babyzone and the aforementioned Youth Zones, emphasising the fair market value and reasons for the transaction.

Nature of Transaction:

Babyzone has entered into an agreement to rent facilities and associated services from Future, Legacy, Warrington, West and Unitas Youth Zones for the purpose of conducting its charitable activities. This arrangement involves the payment of a rental fee per session to the Youth Zones. The payment encompasses all relevant costs associated with the facilities rental, which includes utilities, maintenance, and any other necessary expenses.

Rationale for Transaction:

Fair Market Value: Babyzone has diligently explored alternative facilities rental options to ensure it receives the services it requires at a reasonable cost. However, despite these efforts, Babyzone has been unable to identify alternative facilities that meet its standards and price point. The rental fee for each Youth Zone has been determined to be below the fair market value for similar facilities in the local area.

Partnership:

Future, Legacy, Warrington and Unitas Youth Zones are independent charities but are part of the OnSide Youth Zone network. The Chair of Babyzone also serves as the Chair of OnSide Youth Zones, establishing a partnership connection between the organizations. As a result of this connection, Babyzone has negotiated a discounted rate for facilities rental with the Youth Zones.

Conclusion:

The transaction between Babyzone and Future, Legacy, Warrington and Unitas Youth Zones for facilities rental and associated services has been conducted at a fair market value and is in the best interest of Babyzone in fulfilling its charitable mission. The partnership connection between the Chair of Babyzone and the Chair of OnSide Youth Zones has been transparently disclosed, and an independent review has confirmed the reasonableness of the transaction.

- 7 -

Babyzone

Trustees' Annual Report (continued)

Year ended 31 March 2024

This disclosure is intended to provide transparency and demonstrate the due diligence carried out by Babyzone in its related third-party transaction with Future, Legacy, Warrington and Unitas Youth Zones.

Transactions with Blenheim Chalcot

Background:

During the financial year 2023/24, Babyzone entered into an secondment agreement with Blenheim Chalcot LTF involving the secondment of two staff members to support Babyzone's charitable operations. Blenheim Chalcot LTF is an entity where the Chair of Babyzone also serves as a Director. This disclosure outlines the transaction between Babyzone and Blenheim Chalcot.

Nature of Transaction:

Under this arrangement, two staff members were seconded from Blenheim Chalcot LTF to Babyzone at a discounted rate. The rates charged were independently assessed by our accountants to confirm that they were below standard market values.

The funds initially allocated to cover these costs were personally donated by the Chair of Babyzone - who also holds a directorship at Blenheim Chalcot LTF - thereby ensuring that Babyzone's own financial reserves were not diminished. In the subsequent financial year (2024/25), a decision was made to reverse all payments from Babyzone to Blenheim Chalcot LTF, resulting in no net transfer of funds between the two entities.

Rationale for Transaction:

The secondment of skilled staff at a discounted rate, combined with the Chair's personal donation covering these costs, allowed Babyzone to enhance its operational capacity while preserving its financial resources for the direct benefit of its beneficiaries. In addition to the seconded staff, Blenheim Chalcot LTF provided further in-kind support-spanning legal, HR, finance, training, and secretariat services-at no charge. This arrangement ensured that Babyzone received critical expertise and resources on a cost-effective, value-enhancing basis.

Conclusion:

The relationship between Babyzone and Blenheim Chalcot LTF was conducted with full transparency and at terms below fair market value, ensuring that Babyzone's interests were safeguarded. Independent review confirmed the reasonableness of the transaction, and the reversal of all related payments in the following financial year has resulted in the entire provision-both staff secondment and professional services-being accounted for as an in-kind benefit. This outcome aligns with Babyzone's mission, as it allows the organization to direct its funds toward its charitable activities while relying on pro bono, best-in-class support from a trusted related party.

This disclosure is intended to provide transparency and demonstrate the due diligence carried out by Babyzone in its related third-party transaction with Blenheim Chalcot.

Transaction with Corporate Donor

Background:

During the financial year 2023/24, Babyzone received an unrestricted donation of £55,000 from a corporate donor. One of Babyzone's trustees serves as a Non-Executive Director at this organisation. This disclosure outlines the transaction.

Nature of Transaction:

The corporate donor provided a £55,000 donation to Babyzone without imposing any restrictions or conditions on its use. This means the funds could be applied at Babyzone's discretion to any area of the charity's work. No preferences, stipulations, or influence on the charity's decision-making processes were associated with the donation.

- 8 -

Babyzone

Trustees' Annual Report (continued)

Year ended 31 March 2024

Rationale for Transaction:

The donation was accepted by Babyzone after conducting thorough due diligence to ensure it aligned with the charity's mission and independence. Internal reviews, as well as independent oversight, confirmed that the corporate entity's philanthropic support would not compromise Babyzone's integrity, independence, or governance.

Conclusion:

The £55,000 donation from the corporate donor, whose Non-Executive Director also serves as a trustee of Babyzone, has been transparently disclosed. Adequate internal controls and due diligence measures were observed, confirming that the donation is in Babyzone's best interests and free of undue influence. This contribution, treated as a standard philanthropic gift, supports Babyzone's charitable activities and furthers its mission without impacting its decision-making processes.

Trustees' responsibilities statement

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

09/01/24

The trustees' annual report was approved on .............................. and signed on behalf of the board of trustees by:

C S Mindenhall Trustee

- 9 -

Babyzone

Independent Auditor's Report to the Members of Babyzone

Year ended 31 March 2024

Opinion

We have audited the financial statements of Babyzone (the 'charity') for the year ended 31 March 2024 which comprise the statement of financial activities, statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

- 10 -

Babyzone

Independent Auditor's Report to the Members of Babyzone (continued)

Year ended 31 March 2024

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

- 11 -

Babyzone

Independent Auditor's Report to the Members of Babyzone (continued)

Year ended 31 March 2024

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we have considered; the nature of the industry, control environment.

We also consider the results of our enquiries of management, relating to their own identification and assessment of the risks of irregularities and possible related fraud. This includes reviewing available documentation on their policies and procedures and performing tests of controls to evidence their effectiveness.

Throughout the audit testing we are considering the incentives that may exist within the organisation for fraud. Key areas include timing of recognising income around the year end, posting of unusual journals. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We ensure we have an understanding of the relevant laws and regulations and remain alert to possible non-compliance throughout the audit.

Despite proper planning and audit work in accordance with auditing standards there are inherent limitations and unavoidable risk that we may not detect some irregularities and material misstatements in the financial statements. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

- 12 -

Babyzone

Independent Auditor's Report to the Members of Babyzone (continued)

Year ended 31 March 2024

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Collyer (Senior Statutory Auditor)

For and on behalf of Burgess Hodgson LLP Chartered accountants & statutory auditor Camburgh House 27 New Dover Road Canterbury Kent CT1 3DN 09/01/2025

- 13 -

Babyzone

Statement of Financial Activities

Year ended 31 March 2024

Period from
21 Mar 22 to
Year to 31 Mar 24 31 Mar 23
Unrestricted Restricted
funds fundsTotal funds Total funds
Note £ £ £ £
Income and endowments
Donations and legacies 4 504,271 4,350 508,621 328,541
-------------------------------- ----------------------- -------------------------------- --------------------------------
Total income 504,271 4,350 508,621 328,541
================================ ======================= ================================ ================================
Expenditure
Expenditure on charitable activities 5,6 549,454 700 550,154 252,040
-------------------------------- ----------------------- -------------------------------- --------------------------------
Total expenditure 549,454 700 550,154 252,040
================================ ======================= ================================ ================================
-------------------------------- ----------------------- -------------------------------- --------------------------------
Net (expenditure)/income and net
movement in funds (45,183) 3,650 (41,533)
76,501
================================ ======================= ================================ ================================
Reconciliation of funds
Total funds brought forward 64,501 12,000 76,501
-------------------------------- ---------------------------- -------------------------------- --------------------------------
Total funds carried forward 19,318 15,650 34,968 76,501
================================ ============================ ================================ ================================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 17 to 23 form part of these financial statements.

- 14 -

Babyzone

Statement of Financial Position

31 March 2024

2024 2023
Note £ £
Fixed assets
Tangible fixed assets 11 18,759 19,895
Current assets
Debtors 12 116,470 116,778
Cash at bank and in hand 43,738 18,763
-------------------------------- --------------------------------
160,208 135,541
Creditors: amounts falling due within one year 13 143,999 78,935
-------------------------------- --------------------------------
Net current assets 16,209 56,606
---------------------------- ----------------------------
Total assets less current liabilities 34,968 76,501
---------------------------- ----------------------------
Net assets 34,968 76,501
============================ ============================
Funds of the charity
Restricted funds 15,650 12,000
Unrestricted funds 19,318 64,501
---------------------------- ----------------------------
Total charity funds 15 34,968 76,501
============================ ============================

These financial statements were approved by the board of trustees and authorised for issue on ........................, and are signed on behalf of the board by: 09/01/2025

C S Mindenhall Trustee

The notes on pages 17 to 23 form part of these financial statements.

- 15 -

Babyzone

Statement of Cash Flows

Year ended 31 March 2024

2024 2023
£ £
Cash flows from operating activities
Net (expenditure)/income (41,533) 76,501
Adjustments for:
Depreciation of tangible fixed assets 8,291 3,275
Accrued expenses/(income) 33,934 (48,150)
Changes in:
Trade and other debtors 308 (4,778)
Trade and other creditors 31,130 15,085
---------------------------- ----------------------------
Cash generated from operations 32,130 41,933
---------------------------- ----------------------------
Net cash from operating activities 32,130 41,933
============================ ============================
Cash flows from investing activities
Purchase of tangible assets (7,155) (23,170)
---------------------------- ----------------------------
Net cash used in investing activities (7,155) (23,170)
============================ ============================
Net increase in cash and cash equivalents 24,975 18,763
Cash and cash equivalents at beginning of year 18,763
---------------------------- ----------------------------
Cash and cash equivalents at end of year 43,738 18,763
============================ ============================

The notes on pages 17 to 23 form part of these financial statements.

- 16 -

Babyzone

Notes to the Financial Statements

Year ended 31 March 2024

1. General information

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is Scale Space, 58 Wood Lane, London, W12 7RZ, United Kingdom.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Foreign currencies

Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the statement of financial activities.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

- 17 -

Babyzone

Notes to the Financial Statements (continued)

Year ended 31 March 2024

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

- 18 -

Babyzone

Notes to the Financial Statements (continued)

Year ended 31 March 2024

3. Accounting policies (continued)

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixtures and fittings - 3 years straight line Equipment - 3 years straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into.

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

4. Donations and legacies

Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Donations
Donations 504,271 4,350 508,621
================================ ======================= ================================
Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Donations
Donations 292,041 36,500 328,541
================================ ============================ ================================

- 19 -

Babyzone

Notes to the Financial Statements (continued)

Year ended 31 March 2024

5. Expenditure on charitable activities by fund type

Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Direct charitable activities 359,121 700 359,821
Support costs 190,333 190,333
-------------------------------- -------------- --------------------------------
549,454 700 550,154
================================ ============== ================================
Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Direct charitable activities 107,205 24,500 131,705
Support costs 120,335 120,335
-------------------------------- ---------------------------- --------------------------------
227,540 24,500 252,040
================================ ============================ ================================

6. Expenditure on charitable activities by activity type

Activities
undertaken Support Total funds Total fund
directly costs 2024 2023
£ £ £ £
Direct charitable activities 359,821 182,216 542,037 244,390
Governance costs 8,117 8,117 7,650
-------------------------------- -------------------------------- -------------------------------- --------------------------------
359,821 190,333 550,154 252,040
================================ ================================ ================================ ================================
Analysis of support costs
Support
costs Total 2024 Total 2023
£ £ £
Staff costs 158,378 158,378 90,760
Premises 777 777
Communications and IT 46 46 2,962
General office 22,436 22,436 18,965
Finance costs (2) (2) (2)
Governance costs 8,152 8,152 7,650
-------------------------------- -------------------------------- --------------------------------
189,787 189,787 120,335
================================ ================================ ================================
Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2024 2023
£ £
Depreciation of tangible fixed assets 8,291 3,275
Foreign exchange differences 12
======================= =======================

7. Analysis of support costs

8. Net (expenditure)/income

- 20 -

Babyzone

Notes to the Financial Statements (continued)

Year ended 31 March 2024

9. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

Period from
Year to 21 Mar 22 to
31 Mar 24 31 Mar 23
£ £
Wages and salaries 153,940 120,770
Social security costs 3,296 11,005
Employer contributions to pension plans 870 1,160
-------------------------------- --------------------------------
158,106 132,935
================================ ================================

The average head count of employees during the year was 10 (2023: 6).

The number of employees whose remuneration for the year fell within the following bands, were:

2024 2023
No. No.
£60,000 to £69,999 1
============== ==============

10. Trustee remuneration and expenses

The Trustees and certain other senior employees who have authority and responsibility for planning, directing and controlling the activities of the charity, are considered to be key management personnel. No Trustees received remuneration during the period.

11. Tangible fixed assets

Fixtures and
fittings Equipment Total
£ £ £
Cost
At 1 April 2023 21,972 1,198 23,170
Additions 7,155 7,155
---------------------------- ----------------------- ----------------------------
At 31 March 2024 29,127 1,198 30,325
============================ ======================= ============================
Depreciation
At 1 April 2023 3,052 223 3,275
Charge for the year 7,892 399 8,291
---------------------------- ----------------------- ----------------------------
At 31 March 2024 10,944 622 11,566
============================ ======================= ============================
Carrying amount
At 31 March 2024 18,183 576 18,759
============================ ======================= ============================
At 31 March 2023 18,920 975 19,895
============================ ======================= ============================
12. Debtors
2024 2023
£ £
Trade debtors 1,200 500
Prepayments and accrued income 115,270 116,278
-------------------------------- --------------------------------
116,470 116,778
================================ ================================

- 21 -

Babyzone

Notes to the Financial Statements (continued)

Year ended 31 March 2024

13. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 46,025 4,091
Accruals and deferred income 97,784 63,850
Social security and other taxes 10,994
Other creditors 190
-------------------------------- ----------------------------
143,999 78,935
================================ ============================

14. Pensions and other post retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £870 (2023: £1,160).

15. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At At
1 April 2023 Income Expenditure 31 March 2024
£ £ £ £
General funds 64,501 504,271 (549,454) 19,318
============================ ================================ ================================ ============================
At
21 March 20 At
22 Income Expenditure 31 March 2023
£ £ £ £
General funds 292,041 (227,540) 64,501
============== ================================ ================================ ============================
Restricted funds
At At
1 April 2023 Income Expenditure 31 March 2024
£ £ £ £
Restricted Funds 12,000 4,350 (700) 15,650
============================ ======================= ============== ============================
At
21 March 20 At
22 Income Expenditure 31 March 2023
£ £ £ £
Restricted Funds 36,500 (24,500) 12,000
============== ============================ ============================ ============================

- 22 -

Babyzone

Notes to the Financial Statements (continued)

Year ended 31 March 2024

16. Analysis of net assets between funds

Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Tangible fixed assets 18,759 18,759
Current assets 144,558 15,650 160,208
Creditors less than 1 year (143,999) (143,999)
-------------------------------- ---------------------------- --------------------------------
Net assets 19,318 15,650 34,968
================================ ============================ ================================
Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Tangible fixed assets 19,895 19,895
Current assets 123,541 12,000 135,541
Creditors less than 1 year (78,935) (78,935)
-------------------------------- ---------------------------- --------------------------------
Net assets 64,501 12,000 76,501
================================ ============================ ================================
Analysis of changes in net debt
At
At 1 Apr 2023 Cash flows 31 Mar 2024
£ £ £
Cash at bank and in hand 18,763 24,975 43,738
============================ ============================ ============================

17. Analysis of changes in net debt

18. Related parties

Page 7 of the trustees report discloses the entities and the nature of transactions with related entities. The total amount paid to the related parties is £18,889.

- 23 -