OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Rewriting Earth ANNUAL REPORT 2025

Reference and Administrative details

Governing document:

Charitable Incorporated Organisation Constitution

Board of Trustees:

Dr Alister Scott (appointed 17 October 2024) Clara Lopez Prunonosa, CA (appointed 31 July 2024) Daisy Steele (appointed 29 September 2023) Rachel Kropa (appointed 29 July 2024) Sarah-Florence Lord (appointed 19 May 2022) Sarah Elizabeth Greenfield Clark (appointed 27 April 2022) Paul Goodenough (ex-officio)

Founder and Chief Executive Officer:

Paul Goodenough

Registered office:

30 St Giles', Oxford, OX1 3LE, UK

Bankers:

NatWest, Chatham, Waterside Court, Western Avenue, Chatham Maritime, Chatham, Kent, ME4 4RT, UK

Independent examiner:

Mander Duffill, The Old Post Office, 41 - 43 Market Place, Chippenham SN15 3HR

Charity Number:

1198287

Company Number:

CE028629

@rewritingearth

Page 1

rewriting.earth

An introduction from our Chair, Dr Alister scott

We are not just facing a climate and nature crisis, but a climate and nature communications crisis.

At Rewriting Earth we have always believed that change at scale requires more than facts. Humans are storytelling creatures. For tens of thousands of years, we’ve made sense of the world through narrative, from cave paintings to Netflix, from fairy tales to political speeches. Stories activate parts of the brain that help us feel, not just think.

In 2025, we have seen the power of Rewriting Earth as a creative agency for the planet - telling stories, framing messaging in ways that cut through.

And in times of political polarisation, algorithms and echo chambers it is crucial to reach across divides and engage people across the spectrum in ways that resonate with them at an emotional level.

After years of building our reputation, our partnerships and our craft, 2025 marked another step in . We are in a stronger place than ever financially and that stability gives us the freedom to think bigger and move faster.

This year saw the launch of Save Our Grassroots, the extraordinary success of A Tail of Two Dogs (which reached 15 million people and earned 3.6 million likes, becoming our most successful piece of content to date), and the expansion of our partnerships across the games industry, sport, conservation and animal welfare sectors all speak to the breadth and depth of what we can achieve.

We continued to demonstrate that impact does not require compromise. Whether that was producing 19 pieces of content in 48 hours, a panel on stage at Innovation Zero, or a threeway partnership that won Google's Choice Award and the Changemaker Award at Playing for the Planet, we are consistently finding ways to make environmental issues resonate with the widest possible audiences.

As we look to the year ahead, I remain energised by what our small but formidable team is building, and by the remarkable network of partners, creators, influencers, campaigners and organisations who collectively contribute to addressing the climate and nature communications crisis.

DR ALISTER SCOTT, CHAIR OF TRUSTEES

Page 2

@rewritingearth

rewriting.earth

Objectives

Rewriting Earth’s charitable objects are:

To promote for the benefit of the public the conservation, protection and improvement of the physical and natural environment by:

Page 3

@rewritingearth

rewriting.earth

Looking back at our activities in 2025

2025 has been our most impactful year yet. We reached 19,370,898 people across our campaigns and generated 4,262,758 engagements. We secured multi-year funding for both our operations and Save Our Grassroots, grew our team, and delivered some of the most impactful work in our history.

A Tail of Two Dogs, our short film created with Naturewatch Foundation and Fire Lily Studio, reached over 15 million views (not including views from over 200k shares), and 3.6 million likes, making it our most successful piece of content ever. Save Our Grassroots launched with £100,000 in match funding and 100,000 trees pledged, helping grassroots clubs across the UK tackle flooding through nature-based solutions. Longleaf Valley, our partnership with TreesPlease Games and Sea Shepherd, won three major awards at the Green Game Summit 2025: Google’s Choice Award, Best Small Studio, and the Changemaker Award.

In a huge moment for the Antarctic ecosystem, following our Sea Shepherd krill campaign, Holland & Barrett committed to removing krill-based products from over 1,600 stores.

Everything we do is about partnership and collaboration. We worked with Naturewatch Foundation, Four Paws UK, Sea Shepherd, TreesPlease Games, Sports for Nature signatories, Blacksands and a host of creators, influencers and campaigners to make 2025 count. For a team of our size, the scale of what we achieved continues to be something we are enormously proud of.

PAUL GOODENOUGH, FOUNDER AND CEO

@rewritingearth

Page 4

rewriting.earth

Achievements and Performance - What Rewriting Earth has achieved in 2025

Connecting grassroots realities to the bigger climate story

The next phase of Save Our Grassroots launched in 2025. We see a huge opportunity to connect practical, on the ground community action with the wider story of tackling climate change and nature decline. The launch took place at Hingley Fields, chosen to illustrate that the problem of flooded and unusable pitches is one that nature-based solutions can often solve. Our match funding programme is now operational, with £100,000 available and 100,000 trees pledged, giving clubs the practical support they need to protect their green spaces for good and create new homes for wildlife.

Save Our Grassroots creates an easy entry point for raising awareness on the effects of climate change because it is apolitical and touches on an area that is dear to many people’s hearts and with which there are strong emotional associations - namely grassroots sports.

The power of empathy

We worked with Naturewatch Foundation on A Tail of Two Dogs with Naturewatch Foundation and Fire Lily Studio. The short film follows two dogs whose lives could not be more different: Toby, a family dog surrounded by love and safety, and 43, a beagle spending his life behind laboratory doors, never knowing grass or kindness. Drawing on real practices such as 90-day pesticide tests on beagles that often yield no new human safety benefit, the story was designed to humanise the issue of animal testing, expose its realities, and mobilise public pressure to end the use of dogs in scientific experiments. We then worked with influencers, creators and social media to ensure the story reached beyond the screen and into people's hearts. The film reached 15 million views and 3.6 million likes, making it our most successful piece of content to date by a significant margin.

Page 5

@rewritingearth

rewriting.earth

Achievements and Performance - What Rewriting Earth has achieved in 2025

Sea Shepherd - corporate shift and playing games

Ourongoing relationship with Sea Shepherd bore further fruit in 2025. Holland & Barrett's commitment to removing krill-based products from over 1,600 stores followed a campaign we helped bring to life, building on the 10-panel, 12-language comic we created in 2024 to grow the Krill Task Force. Krill sits at the foundation of marine ecosystems, and this result creates a powerful signal within the market. Since our collaboration, DN and Time Health have all but wiped out Krill products from Germany too, one of the largest markets internationally.

Longleaf Valley brought together TreesPlease Games, Rewriting Earth and Sea Shepherd in a three-way partnership between the games industry, storytelling and environmental impact. Our writers, Paul Goodenough and Corey Brotherson, crafted the narrative and dialogue, weaving Sea Shepherd's mission into an engaging player experience. A comic created with Wawawiwa supported the launch with warmth and accessibility. The project won three major awards at the Green Game Summit 2025: Google’s Choice Award, Best Small Studio, and the Changemaker Award.

In partnership with the UN - Sports for Nature

Working alongside UNEPand the Sports for Nature signatories, we created an asset toolkit and shaped a campaign - it’s in our nature - enabling all Sports for Nature signatories to produce bespoke content for their own channels, helping them promote their environmental work to an audience of 1.1 million people.

Sharing our learning at Innovation Zero

Paul Goodenough joined Catherine Ellis from BAFTA, TV presenter and author Patrick Aryee, and Vicki Harding of the Mission Possible Partnership on stage at Innovation Zero at London Olympia, recognised as a leading expert in environmental communications.

Project Highwater - a creator ecosystem

Towards theendofthe yearwe began working with others in the sector to build a funded, evidence-driven ecosystem of content creators to impact and hopefully steer national conversations around our planet. We’ve named it Project Highwater and we feel there is an urgent need to set up the structures to counter fake news, engage polarised audiences and positively reshape narratives in the UK, in a context of reducing saliency of climate change among the British public.

Page 6

@rewritingearth

rewriting.earth

Financial Review

Performance

In the year total income was £491,892.

Notes on income and expenditure:

Rewriting Earth has continued to strengthen collaborations and partnerships. This has enabled the activities and achievements outlined above to be achieved. The charity has maintained a very lean operation in order to maintain a low cost base while delivering on its core mission. Income was a mixture of unrestricted funding and restricted grants for specific projects.

The charity is extremely grateful to those individuals and organisations who have bought into Rewriting Earth’s vision and have supported our work in 2025.

Governance costs were £0. None of the trustees have been paid any remuneration, reimbursed for any expenses or received any other benefits during 2025.

Key risks at the start of 2026 are:

1. Medium and long-term funding

We are keen to continue growing and developing a larger, more diverse portfolio of funding in 2025 and beyond in order to deliver on our mission.

Actions to control/mitigate:

a) Increase focus on gaining new major funding from trusts, foundations, NGOs and philanthropists including multi-annual commitments

b) Nurture our existing key funder relationships, including through delivering strong impact in our work

c) Use unrestricted income to support the growth and sustainability of the charity

Page 7

@rewritingearth

rewriting.earth

Financial Review

2. Financial risk related to low reserves

Reserves need to be built in order to mitigate financial risk. The trustees acknowledge that this will take time. In the meantime, the trustees are cognisant of cashflow issues and the need for regular and timely forecasting.

Actions to control/mitigate:

Reserves Policy

The Trustees have set a desired unrestricted reserves position of at least 3 months of operating costs. Based on 2025 unrestricted expenditure, this would be £71,710. As at 31 December 2025 unrestricted reserves were £228,500. Trustees recognise that the charity needs to have sufficient cash and reserves to absorb short term fluctuations in income.

Page 8

@rewritingearth

rewriting.earth

Structure, Governance and Management

Rewriting Earth was constituted as a company limited by guarantee and is governed by a Constitution. The charity was registered with the Charity Commission in March 2022.

Appointment and Recruitment of Trustees

The members of the Board are its Trustees for the purpose of charity law and are the Directors of the charitable company for the purpose of company law. Appointment of Trustees is governed by the Constitution of the charitable company. The number of Trustees appointed should not be less than three and no more than twelve.

There were no new trustee appointments or resignations in the period.

Organisational Structure

The Trustees had four full formal meetings in 2025. In addition to the full Board meetings, there was active engagement of trustees in all aspects of the charity’s work including communications, fundraising, HR and finance.

Senior Staff

The CEO works closely with the COO on establishment and strengthening of systems, developing the team and working with the Trustees in developing strategy.

Pay and Remuneration

Rewriting Earth is an equal opportunities employer and applies objective criteria to assess merit. Pay reviews are held with staff annually.

Page 9

@rewritingearth

rewriting.earth

Risk assessment and management

The Trustees are aware of the major strategic, business and operational risks that the charity faces and are of the opinion that there are systems in place to minimise any perceived risks. Risk is regularly discussed by the Board on all issues that might affect the running of the organisation.

Public Benefit

In deciding on which activities to undertake we have taken into consideration Charity Commission guidance on public benefit. The Trustees are satisfied that the charity meets these guidelines with regard to delivering public benefit.

Approved by the Board of Trustees on 8th of July 2026 and signed on its behalf by:

DR ALISTER SCOTT CHARITY NUMBER: 1198287, COMPANY NUMBER: CE028629

Page 10

@rewritingearth

rewriting.earth

Rewriting Earth

Independent Examiner’s Report for the year ended 31st December 2025

Independent examiner's report to the trustees of Rewriting Earth

I report to the charity trustees on my examination of the accounts of the Charity for the year ended 31 December 2025, which are set out on pages 2 to 11.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2006 ('the Act').

I report in respect of my examination of your charity's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

Since the charity's gross income exceeded £250,000 your examiner must be a member of a listed body in section 145 of the Act. I can confirm that I am qualified to undertake the examination because I am a member of the ICAEW, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Charity as required by Section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Benjamin Hayes FCA

Wenn Townsend Chartered Accounts 30 St Giles Oxford OX1 3LE

Date: 8[TH] July 2026

11

Rewriting Earth

Statement of Financial Activities for the year ended 31st December 2025

Notes Unrestricted Restricted 31.12.25 31.12.24
Total Total
Funds Funds Funds Funds
2025 2025 2025 2024
£ £ £ £
Income from:
Donations and legacies 3 11,171 - 11,171 45,250
Charitable activities:
Media production income 78,964 - 78,964 46,723
Grants received 200,000 185,000 385,000 229,500
Appeal Income 14,829 - 14,829 22,234
Other Income 1,928 - 1,928 13,729
───── ───── ───── ─────
Total: 306,892 185,000 491,892 357,436
───── ───── ───── ─────
Expenditure on:
Charitable activities 4 177,368 97,850 275,128 370,188
───── ───── ───── ─────
Total: 177,368 97,850 275,128 370,188
───── ───── ───── ─────
Net income / (expenditure) 129,524 87,150 216,674 (12,752)
Reconciliation of funds:
Total funds brought forward 98,976 - 98,976 111,728
───── ───── ───── ─────
Total funds carried forward 228,500 87,150 315,650 98,976
═════ ═════ ═════ ═════

12

Rewriting Earth

Balance Sheet

As at 31st December 2025

Notes
Current assets
Debtors
8
Cash at bank
Creditors
Amounts falling due within one
year
9
Net current assets
Total assets less current
liabilities
Net assets
Funds
10
Unrestricted funds
Restricted funds
Total funds		 Unrestricted
fund
£
Restricted
funds
£
31.12.25
Total
funds
£
31.12.24
Total
funds
£
-
-
-
330
240,345
87,150
327,495
126,561
240,345
87,150
327,495
126,891
(11,845)
-
(11,845)
(27,915)
228,500
87,150
315,650
98,976
228,500
87,150
315,650
98,976
228,500
87,150
315,650
98,976
228,500
-
-
87,150
228,500
87,150
98,976
-
228,500
87,150
315,650
98,976

The financial statements were approved by the Board of Trustees and authorised for issue on 8[th] July 2026 and were signed on its behalf by:

Dr Alister Scott - Trustee

13

Rewriting Earth

Notes to the Accounts for the year ended 31st December 2025

1.Accounting Policies

Basis of preparing the financial statements

Rewriting Earth is a Charitable Incorporated Organisation in England / Wales. The address of the registered office is given in the charity information in the front section of these financial statements. The nature of the charity’s operations and principal activities are detailed in the Trustees Annual Report.

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Income

All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.

For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs, administrative payroll costs. They are incurred directly in support of expenditure on the objects of the charity and include project management carried out at Headquarters. Where support costs cannot be directly attributed to particular headings they have been allocated to cost of raising funds and expenditure on charitable activities on a basis consistent with use of the resources.

Debtors and creditors receivable / payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.

Employee benefits

When employees have rendered service to the charity, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

The charity operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.

Taxation

The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes.

14

Rewriting Earth

Notes to the Financial Statements- continued for the year ended 31st December 2025

1. Accounting policies (continued)

Going concern

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.

2.Trustees’ Renumeration and benefits

There were no trustees' remuneration or other benefits for the year ended 31 December 2025 nor for the year ended 31 December 2024.

There were no trustees' expenses paid for the year ended 31 December 2025 nor for the year ended 31 December 2024.

3. Donation and legacies

All of the amounts in the current and prior period were for unrestricted donation income.

4. Charitable activity costs

haritable activity costs
Activities
Staff costs
Purchases
Artist/Animation/Content costs
Subcontractor costs
Production & media management
Support costs (see note 5 below)
upport costs
port costs comprise the following items:
Insurance
Postage and stationery
Sundries
Computer Expenses
Travel & Subsistence
Consultancy fees
Admin Fees		 2025
2024
190,936
53,568
-
2,320
18,276
75,935
27,238
69,475
9,718
110,033
24,972
54,963
246,168
311,331
2025
2024
798
734
145
327
3,672
4,573
8,648
6,119
7,150
6,758
3,018
33,344
1,541
2,838
24,972
54,693

5. Support costs

Support costs comprise the following items:

Admin and consultancy fees above include £4,078 (2024: £4,164) relating to governance costs of the charity.

6. Independent examiner’s remuneration

15

The independent examiner’s remuneration amounts to an independent examination fee of £2,340 (2024 - £2,850) and the provision of other services totalling £1,738 (2024 - £1,314). The other services figure for 2025 includes an under provision of costs from 2024 by the prior firm.

Rewriting Earth

Notes to the Financial Statements- continued for the year ended 31st December 2025

7. Staff costs and employee benefits

The average total monthly number of employees and full time equivalent (FTE) during the current year was 3.9 and 3.9 respectively (2024 – 4.0 and 4.0).

The total staff costs and employee benefits were as follows:

Wages and salaries
Social security
Defined contribution pension costs		 2025
£
152,590
33,381
4,965		 2024
£
53,568
-
-
190,936 53,568

No employees received total employee benefits (excluding employer pension costs) of more than £60,000.

8.Debtors: amounts falling due within one year

Other debtors
itors: amounts falling due within one year
Trade creditors
Other creditors
Accrued expenses		 2025
£
2024
£
-
330
2025
£
2024
£
900
21,084
5,495
3,315
5,450
3,516
11,845
27,915

9.Creditors: amounts falling due within one year

16

Rewriting Earth

Notes to the Financial Statements- continued for the year ended 31st December 2025

10. Movement in funds

10a. Current year

General funds
Restricted funds
Total funds		 At
1.1.25
£
Net
movement in
funds
£
At
31.21.25
£
98,976
-
129,524
87,150
228,500
87,150
98,976
216,674
315,650

Net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Save Our Grassroots
Blacksands UK Aid Cuts
Future Voices
Total funds		 Incoming
resources
£
Resources
expended
£
Movement
in funds
£
306,892
(177,368)
129,524
150,000
(62,850)
87,150
25,000
(25,000)
-
10,000
(10,000)
-
185,000
(97,850)
87,150
491,892
(275,218)
216,674

17

Rewriting Earth

Notes to the Accounts

for the year ended 31st December 2025

----- Start of picture text -----
||||| |---|---|---|---| |10.Movement in funds-continued|At 1.1.24|Net|At 31.12.24| |£|Movement|£| |10b. Comparatives for movement in funds|in funds| |£| |Unrestricted funds| |General funds|111,728|(12,752)|98,976| |Restricted funds|-|-|-| |Total funds|111,728|(12,752)|98,976| |Comparative net movement in funds, included in the above are as follows:| |Incoming|Resources|Movement| |Resources|Expended|In funds| |£|£|£| |Unrestricted funds| |General funds|168,528|(181,280)|(12,752)| |Restricted funds| |Make My Money Matter|30,000|(30,000)|-| |Ecotricity New Ventures Limited Ltd|4,000|(4,000)|-| |European Aviation Environmental Report|12,500|(12,500)|-| |European Climate Foundation|38,700|(38,700)|-| |Sea Shepherd|489|(489)|-| |Project Everyone|10,000|(10,000)|-| |Good Food Good Farming|1,678|(1,678)|-| |The Adlard Family Charitable Foundation|10,000|(10,000)|-| |Big Give|22,234|(22,234)|-| |The Climate Coalition|59,307|(59,307)|-| |Total restricted funds|188,908|(188,908)|-| |TOTAL FUNDS|357,436|(370,188)|(12,752)|

----- End of picture text -----

18

Rewriting Earth

Notes to the Accounts

for the year ended 31st December 2025

10. Funds - continued

10c. Fund descriptions

The nature and purpose of each restricted fund is as follows:

Make My Money Matter

To raise public awareness of the truth behind pension investments and deforestation.

Ecotricity New Ventures Limited Ltd

To produce a creative asset for an Ecotricity campaign.

European Aviation Environmental Report

To produce a creative asset to engage European Aviation Environmental Report's audience on greening the aviation industry.

European Climate Foundation

To build broad support for a more sustainable European food system.

Sea Shepherd

To produce a creative asset for Sea Shepherd's activist toolkit offering.

Project Everyone

Support to convincing World Bank leadership and leaders from key donor countries that there is a growing appetite for action to increase financing for the Global Goals.

Good Food Good Farming

To create assets to support Good Food Good Farming's member and public engagement.

The Adlard Family Charitable Foundation

A rapid response content lab to create environmental content at pace for social media.

The Big Give

A rapid response content lab to create environmental content at pace for social media.

The Climate Coalition

To develop a narrative, creative communications package and national mobilising moment.

Save Our Grassroots

A campaign to mitigate the effects of climate change on grassroots sport and raise awareness of climate change

Blacksands UK Aid Cuts

Highlighting the consequences of aid cuts for people and nature

Future Voices

Building a creator ecosystem to influence public narratives on climate and environmental issues

19

Rewriting Earth

Notes to the Accounts

for the year ended 31st December 2025

11. Related party transactions

The charity had entered into agreement with Geniate Ltd, a company in which the Founder and Chief Executive Officer of the charity holds a significant business interest. During the year the provision of services from this company to the charity amounted to £Nil (2024: £55,500), and there were no amounts owing to/from the company at the year end date (2024: £Nil). All services were provided at market value.

The charity was owed £Nil by Giving Agency Ltd, a company in with Founder and Chief Executive Officer Paul Goodenough holds a significant business interest. In the prior year £330 was charged by this entity for services provided to the charity.

The charity owed Paul Goodenough £Nil at the year end date (2024: £2,480 owed) in respect of expenses incurred by him on the charity’s behalf.

There were no other related party transactions during the current or prior financial year.

20

Rewriting Earth

Detailed Statement of Financial Activities

for the Year Ended 31st December 2025

INCOME
Donations and legacies
Donations
Charitable activities
Media production income
Appeal income
Other income
Grants
Total incoming resources
EXPENDITURE
Direct costs
Activities
Wages
Purchases
Artist/Animation/Content costs
Subcontractor costs
Production & media management
Other
Insurance
Postage and stationery
Sundries
Computer Expenses
Travel & Subsistence
Consultancy fees
Admin Fees
Governance costs
Accountancyand legal fees
Total resources expended
Net income/(expenditure)		 31.12.25
£
31.12.24
£
11,171
45,250
78,964
46,723
14,829
22,234
1,928
13,729
385,000
229,500
480,721
312,186
491,892
357,436
190,936
53,568
-
2,320
18,276
75,935
27,238
69,475
9,718
110,033
246,168
311,331
798
734
145
327
3,672
4,573
8,648
6,119
7,150
6,758
3,018
33,344
1,541
2,838
24,972
54,693
4,078
4,164
275,218
370,188
216,674
(12,752)

This page does not form part of the statutory financial statements

21