| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 6 |
| Independent Examiner's Report |
|||
| Statement of Financial Activities | |||
| Statement of Financial Position | |||
| Statement ofCash Flows | 10 | ||
| Notes tothe Statement of Cash Flows | |||
| Notes to the Financial Statements | 12 | to | 15 |
| Principal address | Principal address | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Home Farm | ||||||||||||
| Goodwood | ||||||||||||
| Chic hester | ||||||||||||
| West Sussex | ||||||||||||
| PO18 OQF | ||||||||||||
| Trustees | ||||||||||||
| Duke of Richmond | and Gordon | |||||||||||
| L McNeill | ||||||||||||
| R Pailthorpe | ||||||||||||
| BTrafford | ||||||||||||
| j Hunt | ||||||||||||
| P Wagstaff | ||||||||||||
| Independent | Examiner | |||||||||||
| Daniel Chapman | ACA | CTA | ||||||||||
| Hartley Fowler |
LLP | |||||||||||
| Chartered Accountants |
||||||||||||
| Pavilion View |
||||||||||||
| 19 New Road | ||||||||||||
| Brighton | ||||||||||||
| East Sussex | ||||||||||||
| BN1 1EY | ||||||||||||
| The Trust Manager |
was | Emma | Crane-Robinson, | until | October | 2022. From | November | 2022 the Trust | Manager | was | ||
| Catherine Cannon. |
| Unrestricted | |||||
|---|---|---|---|---|---|
| fund | |||||
| Notes | f | ||||
| INCOME | AND ENDOWMENTS | FROM | |||
| Donations | and legacies | 439,622 | |||
| Other trading activities |
49,763 | ||||
| Investment | income | 131 | |||
| Other income | 11,545 | ||||
| Total | 501,061 | ||||
| EXPENDITURE ON | |||||
| Raising funds | 67,811 | ||||
| Charitable | activities | ||||
| Expenditure | on charitable | activities | 8,347 | ||
| Other | 2,771 | ||||
| Total | 78,929 | ||||
| NET INCOME | 422,132 | ||||
| TOTAL FUNDS CARRIED FORWARD | 422,132 |
| Unrestricted | |||
|---|---|---|---|
| fund | |||
| Notes | E | ||
| FIXED | ASSETS | ||
| Tangible | assets | 10 | 330,517 |
| CURRENT ASSETS | |||
| Debtors | 6,289 | ||
| Cash in | hand | 160,056 | |
| 166,345 | |||
| CREDITORS | |||
| Amounts | falling due within one year | 12 | (74,730) |
| NET CURRENT ASSETS | 91,615 | ||
| TOTAL | ASSETS LESSCURRENT LIABILITIES | 422,132 | |
| NET ASSETS | 422,132 | ||
| FUNDS | 13 | ||
| Unrestricted funds |
422,132 | ||
| TOTAL | FUNDS | 422,132 |
| Notes | |||
|---|---|---|---|
| Cash flows from operating | activities | ||
| Cash generated from operations |
159,925 | ||
| Net cash provided by operating |
activities | 159,925 | |
| Cash flows from investing | activities | ||
| Interest received | 131 | ||
| Net cash provided by investing |
activities | 131 | |
| Change in cash and cash equivalents |
in | ||
| the reporting period |
160,056 | ||
| Cash and cash equivalents | at the | ||
| beginning ofthe reporting |
period | ||
| Cash and cash equivalents | at the end | of | |
| the reporting period |
160,056 |
| RECONCILIATION | OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES | OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES | |
|---|---|---|---|
| Net income for the | reporting | period (as per the Statement of | |
| Financial Activities) | 422,132 | ||
| Adjustments for: |
|||
| Depreciation charges |
5,035 | ||
| Interest received | (131) | ||
| Non-cash donation |
(312,262) | ||
| Decrease in debtors |
10,055 | ||
| Increase in creditors |
35,096 | ||
| Net cash provided | by operations | 159,925 |
| ANALYSIS OF C | HANGES IN NET FUNDS | |||
|---|---|---|---|---|
| At 17/5/22 | Cash flow | At 31/12/22 | ||
| E | E | |||
| Net cash | ||||
| Cash at bank and | in hand | 160,056 | 160,056 | |
| 160,056 | 160,056 | |||
| Total | 160,056 | 160,056 |
| DONATIONS | AND LEGA | CIES | |||||
|---|---|---|---|---|---|---|---|
| E | |||||||
| Donations | 439,622 | ||||||
| Of the donations received, |
6427,622 relates to net assets transferred | to this CIO | (Registered | Number | 1198212) | ||
| on cessation ofthe previous | trust ofthe same name (Registered | Number 272825). | |||||
| This was made | up of: | ||||||
| Cash | 115,360 | ||||||
| Fixed assets | 335,552 | ||||||
| Debtors | 16,344 | ||||||
| Creditor | (39,634) | ||||||
| 427,622 | |||||||
| OTHER TRADING ACTIVITIES | |||||||
| E | |||||||
| Accomodation | and catering | 17,435 | |||||
| Education visits |
18,476 | ||||||
| Forest school | 13,272 | ||||||
| Hire ofseeley copse | 580 | ||||||
| 49,763 | |||||||
| INVESTMENT | INCOME | ||||||
| E | |||||||
| Deposit account interest | 131 | ||||||
| RAISING FUNDS | |||||||
| Other trading | activities | ||||||
| E | |||||||
| Accomodation | S.catering cost | 8,924 | |||||
| Education officer cost |
20,137 | ||||||
| Tour &guide fee | 32,021 | ||||||
| Education material |
1,694 | ||||||
| Depreciation | 5,035 | ||||||
| 67,811 |
| Support | ||||||
|---|---|---|---|---|---|---|
| Direct | costs (see | |||||
| Costs f |
note 7) f |
Totals f |
||||
| Expenditure | on charitable | activities | 5,468 | 2,879 | 8,347 | |
| SUPPORT | COSTS | |||||
| Governance | ||||||
| Management f |
Finance f |
costs f |
Totals f |
|||
| Expenditure | on charitable | activities | 338 | 41 | 2,500 | 2,879 |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Plant and | |||
| Buildings f |
machinery f |
Totals f |
|
| COST | |||
| Additions | 332,429 | 3,123 | 335,552 |
| DEPRECIATION | |||
| Charge for year | 4,289 | 746 | 5,035 |
| NET BOOK VALUE | |||
| At 31 December 2022 | 328,140 | 2,377 | 330,517 |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| movement | At | ||||||
| in funds | 31/12/22 | ||||||
| E | E | ||||||
| Unrestricted | funds | ||||||
| General | fund | 422,132 | 422,132 | ||||
| TOTAL | FUNDS | 422,132 | 422,132 | ||||
| Net movement | in funds, | included | in the above are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources f |
expended E |
in funds E |
|||||
| Unrestricted | funds | ||||||
| General | fund | 501,061 | (78,929) | 422,132 | |||
| TOTAL | FUNDS | 501,061 | (78,929) | 422,132 |