OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1 to 6
Independent
Examiner's
Report
Statement of Financial Activities
Statement of Financial Position
Statement ofCash Flows 10
Notes tothe Statement of Cash Flows
Notes to the Financial Statements 12 to 15

Principal address Principal address
Home Farm
Goodwood
Chic hester
West Sussex
PO18 OQF
Trustees
Duke of Richmond and Gordon
L McNeill
R Pailthorpe
BTrafford
j Hunt
P Wagstaff
Independent Examiner
Daniel Chapman ACA CTA
Hartley
Fowler
LLP
Chartered
Accountants
Pavilion
View
19 New Road
Brighton
East Sussex
BN1 1EY
The Trust
Manager
was Emma Crane-Robinson, until October 2022. From November 2022 the Trust Manager was
Catherine
Cannon.

Unrestricted
fund
Notes f
INCOME AND ENDOWMENTS FROM
Donations and legacies 439,622
Other trading
activities
49,763
Investment income 131
Other income 11,545
Total 501,061
EXPENDITURE ON
Raising funds 67,811
Charitable activities
Expenditure on charitable activities 8,347
Other 2,771
Total 78,929
NET INCOME 422,132
TOTAL FUNDS CARRIED FORWARD 422,132
Unrestricted
fund
Notes E
FIXED ASSETS
Tangible assets 10 330,517
CURRENT ASSETS
Debtors 6,289
Cash in hand 160,056
166,345
CREDITORS
Amounts falling due within one year 12 (74,730)
NET CURRENT ASSETS 91,615
TOTAL ASSETS LESSCURRENT LIABILITIES 422,132
NET ASSETS 422,132
FUNDS 13
Unrestricted
funds
422,132
TOTAL FUNDS 422,132
Notes
Cash flows from operating activities
Cash generated
from operations
159,925
Net cash provided
by operating
activities 159,925
Cash flows from investing activities
Interest received 131
Net cash provided
by investing
activities 131
Change
in cash and cash equivalents
in
the reporting
period
160,056
Cash and cash equivalents at the
beginning
ofthe reporting
period
Cash and cash equivalents at the end of
the reporting
period
160,056

RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
Net income for the reporting period (as per the Statement of
Financial Activities) 422,132
Adjustments
for:
Depreciation
charges
5,035
Interest received (131)
Non-cash
donation
(312,262)
Decrease
in debtors
10,055
Increase
in creditors
35,096
Net cash provided by operations 159,925

ANALYSIS OF C HANGES IN NET FUNDS
At 17/5/22 Cash flow At 31/12/22
E E
Net cash
Cash at bank and in hand 160,056 160,056
160,056 160,056
Total 160,056 160,056

DONATIONS AND LEGA CIES
E
Donations 439,622
Of the donations
received,
6427,622 relates to net assets transferred to this CIO (Registered Number 1198212)
on cessation ofthe previous trust ofthe same name (Registered Number 272825).
This was made up of:
Cash 115,360
Fixed assets 335,552
Debtors 16,344
Creditor (39,634)
427,622
OTHER TRADING ACTIVITIES
E
Accomodation and catering 17,435
Education
visits
18,476
Forest school 13,272
Hire ofseeley copse 580
49,763
INVESTMENT INCOME
E
Deposit account interest 131
RAISING FUNDS
Other trading activities
E
Accomodation S.catering cost 8,924
Education
officer cost
20,137
Tour &guide fee 32,021
Education
material
1,694
Depreciation 5,035
67,811

Support
Direct costs (see
Costs
f
note 7)
f
Totals
f
Expenditure on charitable activities 5,468 2,879 8,347
SUPPORT COSTS
Governance
Management
f
Finance
f
costs
f
Totals
f
Expenditure on charitable activities 338 41 2,500 2,879

TANGIBLE FIXEDASSETS
Plant and
Buildings
f
machinery
f
Totals
f
COST
Additions 332,429 3,123 335,552
DEPRECIATION
Charge for year 4,289 746 5,035
NET BOOK VALUE
At 31 December 2022 328,140 2,377 330,517

Net
movement At
in funds 31/12/22
E E
Unrestricted funds
General fund 422,132 422,132
TOTAL FUNDS 422,132 422,132
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
E
in funds
E
Unrestricted funds
General fund 501,061 (78,929) 422,132
TOTAL FUNDS 501,061 (78,929) 422,132