| 9months | 16months | |||||
|---|---|---|---|---|---|---|
| to | to | |||||
| 31 March | 30June | |||||
| 2023 | 2022 | |||||
| Notes | E | E | ||||
| Incomin resources from |
enerated | funds | ||||
| Donations, grants and other |
voluntary | income | 16,057 | 22,614 | ||
| Trading Activities | 11,664 | 16,164 | ||||
| Rental and interest income | 9,292 | 12,899 | ||||
| Total Incoming resources | 37,013 | 51,677 | ||||
| d | ||||||
| Costs ofgenerating funds |
||||||
| Trading costs | (2,836) | (5,911) | ||||
| Net Incoming resources available | 34,177 | 45,766 | ||||
| Charitable activities |
||||||
| Direct charitable expendnure |
24,114 | 44,134 | ||||
| Support costs | 4,276 | 5,675 | ||||
| Total resources expended | 31,225 | 55,720 | ||||
| Net incomel(expenditure) | for the year/ | |||||
| Net movement in funds |
6,788 | (4,043) | ||||
| Fund balances at 1 July 2022 | 49,786 | 53,829 | ||||
| Fund balances at 31March | 2023 | 66,674 | 49,766 |
| 2023f | 2022 5 |
||
|---|---|---|---|
| Donabons | and subscriptions | 2,677 | 6,453 |
| Grants | 10,940 | 1,531 | |
| Fundraising | events | 273 | 895 |
| Gift Aided | donations | 2,267 | 10,927 |
| Grants from local authorities | 1.486 | ||
| 100dub income | 1,342 | ||
| 16,067 | 22,614 |
| 3 | Trading Activities | Trading Activities | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| E | E | |||||
| Income for | work undertaken | 11,664 | 16,164 | |||
| Fundraising | trading | costs ofgoods sold | (2,836) | (5,911) | ||
| 8,828 | 10,253 | |||||
| 4 | Total resources expended | |||||
| 2023 | 2022 | |||||
| E | E | |||||
| Costs ofgenerating | funds | |||||
| Fundraising | trading: | costs ofgoods sold | 2,836 | 5,911 | ||
| Charitable | activities | |||||
| Activities undertaken | directly | 24,114 | 44,134 | |||
| Support costs | 1,875 | 4,161 | ||||
| Total | 26,989 | 48,295 | ||||
| Governance | costs | 2,400 | 1,514 | |||
| 31,226 | 55,720 | |||||
| 5 | Activities undertaken | directly |
| Activities | undertaken | directly | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| E | E | |||
| Other costs | relating to comprise: | |||
| Travel expenses | 123 | |||
| Oubngs | 570 | 556 | ||
| Rent | 75 | 125 | ||
| Gas, water, | electridty | and rates | 2,608 | 3,123 |
| Insurance | 1,852 | 1,748 | ||
| Cleaning | 2,301 | 2,681 | ||
| Equipment | and Repairs | 621 | 2,064 | |
| Centre Staff Salanes | and Nl | 15,670 | 31,705 | |
| Sundry | 88 | 61 | ||
| Refreshments | 404 | 648 | ||
| Service Contractom | 125 | 1,018 | ||
| Training | 302 | |||
| 24,114 | 44,134 |