WORLE BAPTIST CHURCH
TRUSTEES. REPORT
YEAR ENDED 31st DECEMBER 2025
The Trust88s present their report and the unaudited financial siatémènts of the Charity for the period
1st January 2025 to 31st Dacetnb8r 2025
REFERENCE AND ADMINISTRATIVE INFORMATION
Registered ehaiity name.
Worle Baptist Church
Chanty registration numbèr"
1198158
Church address & regislere(l offi'c*'.
43 Rawlins Avenue
Worte
Weston-super-mare
8S22 7FN
TTUStees.
K Needharn
C Green
C Hammond
D Toomer
S Toomer
B Tudor
D P2ckham
L Souiras
Iretired 1st March 20261
Iresigned 2nd March 20251
Ir8t1￿d 1st March 20261
Treasurer
lappointed 2nd March 20251
Secretary lappointed 2nd March 20251
Minister
The Trustees are appointed on the basis ol qualification and experience relevant to thè Charity's operabons.
Independent examiner.
M Purnell
Bankets.
CAF Bank
25 Kings Hill Avenue
West Malling
Kent
ME194JQ
The governing docurnenl of the Charity IS the Constrtution.
The Chanty Is constituted as a Chantable Incorporated Organisaiion.
OBJECTIVES AND ACTIVITIES
The advancement ol the Christsan faith. accordin9 to th8 principles of the Baptist denomination.
The Church may also advan￿ education and carry out other eharilable purposes in the Unrt8d Kingcjom.
andlor other part5 of the world
In lu1ifilling the PurF>ose. the Church will engage In a¢livities. either on it5 own or with others. thai
will vary from time lo time. with Initiatives being Initiated, expanded or closed as sppropriate.
The activityes may Includè. but a￿ not restricted to"
Regular public worship. prayEr. Bible study, preaching and teaching
Baptism, as defined in the 8aptist Union's Declaration of Principle
The Comrnunion of the Lord's Supper. which will noimally be observed at least once a month
Evangelism ancl mission locally and supporting regional, national and international Initsatives
The leaching, encouragement, welwme and ￿nclUSIon of young people
Nurture and growth of Chritian dis¢iple5
Giving 3nd encouraging pastoral care
Encouraging ￿lationshipS with and supporting Baplisls and other Christians In our town
ACHIEVEMENTS AND PERFORMANCE
Vvorle Baptsst Church has continued to gather lo worship each Sun¢ay rnorning, with a steady number of attendee
In order lo better sUPPOrt the Church's work, 3 groups have b8en fompd to locus on particular areas ol tha Church's

WO￿ Service and Administration.. Pastoral and Prayer", Outreach and Mission.
We have contsnuad to devèlop cts-working with the other Baptist churches In our town. namely Milton Baptist Church,
Clarence Park Baptist Church aThJ Bristol Road Baptsst Church.
Th6 Church'5 rnain group5 and ac￿ltIeS outside of Sunday morning have bèen".
Meeting Point.
A weekly session for the over 60's- an opportunity to gat togethar and hear frorn a wKle
range of 5pea*ers and lo do other 8Ctvities together.
The weekly Todd*r Church has now expanded to 2 5e5510ns. supporting over 02 families
140+ children)
Our links with the 3 local schoo15 have been deepened during the year, not ￿ast through
Year 5 children coming to Ihe"Experienc6" 6v$n15. nafflely Experien￿ Easter,
Experience Chr151rnas, and Experience Harvest
4 housegroups ffle8t on a weekly basis. wth members enjoying fellowship tsmè arKI
bible study.
Breakfasts & cafès The Church holds regular fallowship breakfast5 and cornrnunity cafe5, which have proved
to be very popular
Toddler Church.
School links..
Housegroups".
FINANCIAL REVIEW
Dunng 2025 the Church cornpleted the initial remedial works and mfurbishment of the new manse In addition. the generosty
of the Church members has enabled us to make 2 additional partial ￿payrnents of the manse loan totalling £16k
Regular giving lo Church has continued at the same level as 2024. but rental Income ha5 fallen. with some hirers ￿3$Ing to
use the Church's pr8rni58s facilities. Rental Income will fall further In 2026. with the pre-school closing al the end of De￿mber 2025
The resulting income loss1£11kl will b8 offs8t In part by Cost savirvJs. and also by allowing reserves to gradually fall from the ¢urrenl level
ol over 6 months, to a level rn0￿ in the 3- 6 months range.
Total unrestricted reserves at 31st De￿Mtser 2025 (excluding funds for the new manse) We￿ £48k12024 £41kl
equivalent to 6.7 Tnonth5' of cost5 The Church seeks to keep si lèast 3 months. of costs in unrestncted reserves at all tsrnes.
These unrestncted resèrvès Include £0 9k designated towards Installing a community defibrillator, which is in the plan lor 2026.
STATEMENT OF TRUSTEES RESPONSIBILITIES
The Trustees are ￿SponsIble Iof preparing the Trustees, Report and thè finsncial 5tstements in accordance wth thè applicab￿lsW and United
Kingdom Accounting Standards Iunilecl Kingdom Generally A￿epted Accounting Practice).
The law applicable to charitiès In Engl8nd & Wales requires the Trusteès lo prepare financial statements for oach year which give a true and
fair view of the slate ol affairs ol the Chanty and of the income resources and application of resources ol the Charity for that penod In
preparing th8se finanryal statements, the Trus1885 are r8quired to.
Select suitsble accounting polic￿$ and then apply them consistently.
Observe the methods and principles In the Charities SORP.,
M8ke judgement and estirnates that are reasonable and prud8nt',
The Trustees are satssfièd that applicable UK Accounting Stsnd8rds have t)een followed In the prep8ration of these accounts.
The Trustees are s8tisfied that the Charity is a going cOn￿rTr, and that it Is therefore appropriate lo usa the going concern basis of accounting
in the prepartion of these accounts
The Trustees acknowledge their responsibility for keeping proper accountsng records that disclose with réasonable 8CLuracy St any time the
finanoal position of the Chanty and enable them to ensure that the financial statement5 comply with the Charities Act 2011. the Chanty
IAccounts and Report51 Regulations and th8 provision of the constitution They are also responsible lor safeguarding the assets of the Charity
aTKI hen￿ for taking reasonable Steps for the prevantion and detection of fraud and ot￿r Irregularit￿$.
Approved by the Trusteès and sign
n their behalf by".
•• 1£1--
Trustee
Trustee
11th March 2026

WORLE BAPTIST CHURCH
RECEIPTS AND PAYMENTS ACCOUNT FOR 12 MONTHS ENDED 31 DECEMBER 2025
Section A Receipts and payments
Designated Fund$
Unrestrlcte<l
Funds
Restricted
Funds
Totsi Funds
2025
Total Funds
2024
Notes
New Mans¢
Other
A1 Recelpts
Giving
Investment Income
Income Tax recovery
Rental Income
Other Inwme
59.667
95
13.343
68,933
95
15,531
17.818
2.055
155,551
5,349
23,430
21,521
1,661
2.188
1.402
653
Total recwpls
92,325
11,454
653
104,432
206,512
AJ Payments
Ministry
Premises ExpaTrrJrt￿t
Giwng
Governan￿ Cost$
Olher Causes P2yments
omer ExpeDdilure
New manse costs
51.877
B.782
12.900
1.824
1.004
6,679
51,877
11,396
12,900
1,824
1,004
6.679
19,191
20.384
25.691
20.200
2,347
911
8,761
200,744
2,614
Totalwymenis
83,066
19,191
2,614
104,871
289.038
Net ofRe¢•p(s(PaymentsJ
AS Transfers between lunds
A6 Cash funds last year end
Cash funds thls year end
9.259
-638
37,085
45,706
-7,737
388
8,499
-1.961
250
3,902
2,191
439
43.526
500
500
49,986
49,547
133,512
49,986
Section B Statement of assets and liabilities at the end of the period
B1 Cash Funds
CAF Bank A￿TrI
Petty Cas
44,845
861
1.150
2,191
500
48,686
861
49,918
68
45,706
1,150
2,191
soo
49,547
49,986
B5 Llabllitl•$
31st December
2025
2024
Amount due
Amount dye
15 year loan trorn ihe Bapiist Union lo purchase m8nse
The loan is on a repaymeni tyasi5, and 15 secured on the manse.
The loan Interest Is 2 5% St￿Ve base late Addilional108n rep2ymen15 of £16k have bEen made during thè ye
rhe Manse In held on trust for Wode Bap*st Church by the Wesl of England Regional Baptist Trust Company.
93,827
116,628
The note5 on p8ge$ 2 and 3 form an Iniegrai part of Ih8se accounts
These ac¢oun15 weie approved by the Trust
son
signed on iheir b8h4ll by
Dave T0￿rner. Trustee
Liz Squires- TnJ5t*

WORLE BAPTIST CHLIRCH
RECEIPTS AND PAYMENTS ACCOUNT FOR 12 MONTHS ENDED 31 DECEMBER 202S
Notes to the Accounts
I. ACCOU14TING POLICIES
These accounts are prepared on a'Receipts and P8ymenis' ba￿8 and *£ord v￿th S.133 Ch8niYdsAd 2011
2. Investment Income
Unrestricted
Designated Funds
New Manso
Other
RèstsiGtsd
Funds
Total Funds
Totsl Fund5
Funds
2026
2024
Bank Interest
95
95
95
95
5.249
S,349
3. Other Income
590
100
Gidts ￿ leaviw ministei In ￿lling
G3mes nigltffi5h n chips night
a￿￿51 Servi￿ ¢ff•)ng re Foodba
Offeriw re J Cook work In Th*lar
Offering re Somewnere to Go
Offering to 8MS In IEU ol Chiistm8s cards
Offering ai Worte Tplind 8aftJ conctrt
Qffenng ai Edectic Voices Concert
Offenngs re Deftbnlator (Cards In Car Path)
Offenngs Irorn Hoilday ai Home
FotyJb¥nk (Harvest service)
Other rnisc amounts
200
220
so
10
355
41
355
458
4S8
653
270
270
253
56
253
1,402
653
2,055
1,661
4. MSnlstry
Minisier's o8y & pefjsio
Manse running expenses
anse règular loan rep8yxeni$
Visitsny Soeakers 8 other $18ff
34,229
4.461
12.817
360
51,877
34,239
4.461
12,817
360
51.877
23.008
2,116
2.136
2,424
30,384
5. Premises Exp8r¢dlture
RepaifS Renewals & Housekeeping
Lighting and H6aiiNJ
W8iei Ano 5eweiage
Church Teleohont
2.614
5,699
4.266
791
640
18,976
5.255
914
4.266
791
640
546
8,762
2,614
11,396
25,691

WORLe BAPTIST CHURCH
RECEIPTS AND PAYMENTS ACCOUNT FOR 12 MONTHS ENDED 31 DECEMBER 2025
Notes to the Accounts
De$ign¥te<l Fund
Unrestricted
Funds
Restricted
Funds
Totol Fund$
2025
Total Funds
2024
N¢w Manse
Oth81
6. Giving
OThia E 8otes
1.000
4,000
4.5fK)
1.000
4,000
4.$00
6,500
4.000
4.500
BMS
Partnetship In MIs5ion
Rene4V 193
CAP
Nepal Lepr05y Trust
street Pastors
Okfam
Rtfuoees Welcome N Somersel
Somevdhere 10 Go
YMCA
S8llhov8e ¢hurcth Plant
2$0
250
250
210
3DJ
300
300
300
300
300
12,900
12,900
20,200
7. Governancè Costs
Auoil and accountancy
InsuraiKe
576
1.824
1.824
1.824
1.824
2,347
B. Ot￿r Exppnditure
offi￿ Supplieslprinlinyttraining
4.363
2.163
153
4,363
2,163
153
6,679
7.062
1.699
Autho Visual
9. New Man58 Costs
IJ￿rth$se price tunded by Baptist
Legal Fee5 & disbursemen15
Surveyor's lee5
We510l England Bapbsl Twsi Company
Removal costs
Major rerndial ¥￿tk5
Wttiie good5
Dewaiing. CleanirwJ. misc ￿St8
Additi￿al loan payment
1S9.ITrJO
1,688
575
1,380
3,150
33,717
320
914
1.900
1,058
233
1fj.OCN)
1,900
1.058
233
16.OlX)
19,191
The rw tnanse cost £276.000 £117 000 w88 via a108n from the Baplisi Union Tne kjan fund$w8r& pawj dirett from the B8kQisl Ufii
to property vend(Ys Wthle eapbstis repayino thls loan ovw a m8￿MU[n 0115 years

WORLE BAPTIST CHURCH
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES
PERIOD ENDED 31st DECEMBER 2025
Independent examiner's report to the trustee$ of Worl¢ Baptist Church
I report lo the Iruslees on my examination of the accounts of Worle Baptist Church for the period
ended 31" December 2025.
Responslbllltles and basis of report
As the charity Iruslees of the Charity you are responsible for the prepaotion of the accoun15 In
accordance with the requirements of the Charitie5 Act 2011 I'lhe Acl'l.
I report in respect of my examination ol the Charity'5 accoun15 carried out under section 145 of the
2011 Act and in carrying out my examination I have followed all the applicable Direction5 given by
the Charity Commission under section 14515llbl of the Act.
Independent oxaminer's statement
I have completed my examination. I confirm that no material matters have come to my attention In
connection with the examination giving me cause to believe that in any material respect..
accounting records were not kept in respect of the Charity 8$ required by section 130 of the
Act". or
the accounts do not accord with those records., or
the accounts do not comply with the applicable requirements concerning the form and
content of accounts sel out in the Charities IAccounls and Reports) Regulations 2008 other than any
requirement that the accounts give a 'true and fair view which is not a matter considered as part of
an Independent examination.
I have no concerns and have come across no other matters in connection with the examination lo
which attention should be drawn in this ￿pOrt in order lo enable a proper understsnding of the
accounts lo be reached.
Martin Purnell
Dale.. 11th March 2026