**Charity number: 1198412**
## **AFC NEWBIGGIN**
## **UNAUDITED**
**TRUSTEES' REPORT AND FINANCIAL STATEMENTS**
**FOR THE YEAR ENDED JUNE 30, 2024**
## **AFC NEWBIGGIN**
|**CONTENTS**||
|---|---|
||Page|
|**Reference and administrative details of the Charity, its Trustees and advisers**|1|
|**Trustees' report**|2 - 4|
|**Independent examiner's report**|5|
|**Statement of financial activities**|6|
|**Balance sheet**|7|
|**Notes to the financial statements**|8 - 19|
**AFC NEWBIGGIN**
## **REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED JUNE 30, 2024**
**Trustees** Paul Forster, Chair John Messenger Barry Ternent Jessica Burns, Treasurer Lynn Burns **Charity registered number** 1198412 **Principal office** c/o 30 Welfare Crescent Newbiggin by the Sea NE64 6SA **Principal operating** Newbiggin Sports & Community Hub **office** Woodhorn Road Newbiggin by the Sea NE64 6HG
Page 1
**AFC NEWBIGGIN**
## **TRUSTEES' REPORT FOR THE YEAR ENDED JUNE 30, 2024**
The Trustees present their annual report together with the financial statements of AFC Newbiggin for the year 1 July 2023 to 30 June 2024.
## **Objectives and activities**
## **Policies and objectives**
The charitable objectives of the CIO are to promote community participation for healthy recreation for the public benefit by the provision of facilities and coaching for the playing of Association football in Newbiggin by the Sea.
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
## **Volunteers**
The club rely upon volunteers, this fluctuates during different times of the year. Volunteers are crucial to the successful running of the club and its future.
## **Main activities undertaken to further the Charity's purposes for the public benefit**
The club has a policy of being fully inclusive and supporting families of Newbiggin by the Sea and surrounding areas including in that any families that are financially disadvantaged we will support.
## **Achievements and performance**
## **Main achievements of the Charity**
In the period to 30th June 2024 the club has continued to prospered and took positive steps to grow both the junior and senior sections in line with its 5 year development plan. We have worked positively with Northumberland County Council and Sport England and the people of Newbiggin to improve and develop the ground.
There has been significant development of the ground in the year with significant grants received which has resulted in the erection of floodlights, concrete paths, concrete bases, stands, cable and power installation with associated works. Further funding has been received in respect of grass maintenance equipmnet. We are extremely grateful for all funding received.
The junior section continues to flourish with more children getting involved with the training and the creation of new teams in line with the 5 year development plan.
## **Fundraising activities and income generation**
The club relies on the goodwill and support of the local community to participate in fundraising events, this income is crucial to the day to day running of the club.
Page 2
**AFC NEWBIGGIN**
## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED JUNE 30, 2024**
## **Financial review**
## **Going concern**
After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
## **Reserves policy**
At the year end, free reserves were £14,666. Trustees intend to use this surplus to increase the charities activities and where possible continue to increase reserves gradually for greater financial flexibility in future years.
## **Finance review**
For the year to 30th June 2024 income of £214,073 (2023: £60,288) was received with expenditure of £149,873 (2023: £19,925). Closing funds amount to £190,236 (restricted £20,079 and unrestricted £170,157) (2023: unrestricted £40,363).
Grants of £168,962 were received in the year in respect of the development of the ground, which are detailed in notes 3 and 12.
## **Structure, governance and management**
## **Constitution**
AFC Newbiggin is a registered charity, number 1198412, the charity was incorporated on 4 March 2022 and established under the constitution of a CIO, that established the objects and powers that govern the operation of the charity. The only voting members are its charity trustees.
## **Methods of appointment or election of Trustees**
The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.
## **Policies adopted for the induction and training of Trustees**
The new trustees are given copies of relevant paperwork and documentation to ensure that they understand the constitution of the charity and its activities, they are invited to meet with the Chair of Trustees.
Page 3
**AFC NEWBIGGIN**
## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED JUNE 30, 2024**
## **Plans for future periods**
The plans for the coming years are as follows:
- 1) A further increase in junior participation
- 2) An increase in local communty participation
- 3) Progression of the senior first team to the Northern League and the reserves building upon the success of the first team and progressing in the Northern Alliance League.
- 4) Further progression of development of the ground
- 5) An increase in volunteers on both the junior and senior side
## **Statement of Trustees' responsibilities**
The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
- select suitable accounting policies and then apply them consistently;
- observe the methods and principles of the Charities SORP (FRS 102);
- make judgments and accounting estimates that are reasonable and prudent;
- state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the board of Trustees on 27 April 2025 and signed on their behalf by:
## **Paul Forster**
(Chair of Trustees)
Page 4
**AFC NEWBIGGIN**
## **INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED JUNE 30, 2024**
## **Independent Examiner's Report to the Trustees of AFC Newbiggin ('the Charity')**
I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 30 June 2024.
## **Responsibilities and Basis of Report**
As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').
I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
## **Independent Examiner's Statement**
Your attention is drawn to the fact that the Charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report.
Signed: Joanne Scott FCCA
Dated: 27 April 2025
190 Newbiggin Road Ashington, NE63 0TL
Page 5
## **AFC NEWBIGGIN**
## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED JUNE 30, 2024**
|**Note**
**Income from:**
Donations and legacies
3
Charitable activities
4
Other income
5
**Total income**
**Expenditure on:**
Charitable activities
6
**Total expenditure**
**Net income/(expenditure)**
Transfers between funds
12
**Net movement in funds**
**Reconciliation of funds:**
Total funds brought forward
Net movement in funds
**Total funds carried forward**|**Restricted**
**funds**
**2024**
**£**
**166,606**
**-**
**-**
**166,606**
**4,357**
**4,357**
**162,249**
**(142,170)**
**20,079**
**-**
**20,079**
**20,079**|**Unrestricted**
**funds**
**2024**
**£**
**2,356**
**27,440**
**17,671**
**47,467**
**59,843**
**59,843**
**(12,376)**
**142,170**
**129,794**
**40,363**
**129,794**
**170,157**|**Total**
**funds**
**2024**
**£**
**168,962**
**27,440**
**17,671**
**214,073**
**64,200**
**64,200**
**149,873**
**-**
**149,873**
**40,363**
**149,873**
**190,236**|_Total_
_funds_
_2023_
_£_
_33,960_
_14,976_
_11,352_
_60,288_|
|---|---|---|---|---|
|||||_19,925_
_19,925_|
|||||_40,363_
_-_
_40,363_|
|||||_-_
_40,363_
_40,363_|
The Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 8 to 19 form part of these financial statements.
Page 6
## **AFC NEWBIGGIN**
## **BALANCE SHEET AS AT JUNE 30, 2024**
|**Note**
Tangible assets
9
**Current assets**
Debtors
10
Cash at bank and in hand
Creditors: amounts falling due within one
year
11
**Net current assets**
**Total assets less current liabilities**
**Total net assets**
**Charity funds**
Restricted funds
12
Unrestricted funds
12
**Total funds**|**17,070**
**36,614**
**53,684**
**(18,939)**|**2024**
**£**
**155,490**
**155,490**
**34,745**
**190,235**
**190,235**
**20,079**
**170,156**
**190,235**|_3,477_
_3,751_
_7,228_
_-_|_2023_
_£_
_33,135_|
|---|---|---|---|---|
|||||_33,135_
_7,228_|
|||||_40,363_|
|||||_40,363_|
|||||_-_
_40,363_|
|||||_40,363_|
The financial statements were approved and authorised for issue by the Trustees on 27 April 2025 and signed on their behalf by:
**Paul Forster** (Chair of Trustees)
The notes on pages 8 to 19 form part of these financial statements.
Page 7
**AFC NEWBIGGIN**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2024**
## **1. General information**
The charity is a charitable incorporated organisation (CIO), a registered charity number 1198142 in England and Wales. The address of the registered office is 30 Welfare Crescent, Newbiggin by the Sea, NE64 6SA.
The charity was incorporated on 4 March 2022 and these financial statements cover the period to 30th June 2023.
## **2. Accounting policies**
## **2.1 Basis of preparation of financial statements**
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
AFC Newbiggin meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
## **2.2 Income**
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.
## **2.3 Expenditure**
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
Page 8
**AFC NEWBIGGIN**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2024**
## **2. Accounting policies (continued)**
## **2.4 Government grants**
Government grants relating to tangible fixed assets are treated as deferred income and released to the Statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the Statement of financial activities as the related expenditure is incurred.
## **2.5 Tangible fixed assets and depreciation**
Tangible fixed assets costing £250 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, .
Depreciation is provided on the following bases:
- Plant and machinery Written off over 10 years - Football Equipment Written off over 10 years
## **2.6 Debtors**
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
## **2.7 Cash at bank and in hand**
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
## **2.8 Liabilities**
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
## **2.9 Fund accounting**
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Page 9
**AFC NEWBIGGIN**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2024**
## **3. Income from donations and legacies**
|**Grants**
Section 106 grant
Ashington Leaning Partnership
Football Foundation - equipment grant
Football Foundation - pitch maintenance fund
Football Foudation - goal post fund
**Football development grants**
Donations
Grants - miscellaneous
Grants - ringfenced (per restricted fund note 12)
**Subtotal**
**Total 2024**
Donations
Grants
_Total 2023_|**Restricted**
**funds**
**2024**
**Unrestricted**
**funds**
**2024**
**£**
**£**
92,525
-
35,000
-
25,000
-
1,920
-
4,226
-
158,671
-
-
1,230
-
1,126
7,935
-
7,935
2,356
166,606
2,356
_Restricted_
_funds_
_2023_
_Unrestricted_
_funds_
_2023_
_£_
_£_
_-_
_1,960_
_30,000_
_2,000_
_30,000_
_3,960_|**Total**
**funds**
**2024**
**£**
**92,525**
**35,000**
**25,000**
**1,920**
**4,226**
**158,671**|
|---|---|---|
|||**1,230**
**1,126**
**7,935**
**10,291**|
|||**168,962**|
|||_Total_
_funds_
_2023_
_£_
_1,960_
_32,000_
_33,960_|
Grants include £30,000 from Newbiggin Town Council (held by Northumberland County Council) re pitch maintenance.
Page 10
## **AFC NEWBIGGIN**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2024**
## **4. Income from charitable activities**
|**Unrestricted**
**funds**
**2024**
**£**
Subscriptions
13,698
Sponsorship
10,735
Match income
3,007
**Total 2024**
27,440
_Unrestricted_
_funds_
_2023_
_£_
Subscriptions
_9,144_
Sponsorship
_5,832_
_Total 2023_
_14,976_|**Total**
**funds**
**2024**
**£**
**13,698**
**10,735**
**3,007**
**27,440**|
|---|---|
||_Total_
_funds_
_2023_
_£_
_9,144_
_5,832_
_14,976_|
Page 11
## **AFC NEWBIGGIN**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2024**
## **5. Other incoming resources**
|Fundraising
Miscellaneous receipts
**Total 2024**
Fundraising
Kit and equipment receipts
Miscellaneous receipts
_Total 2023_|**Unrestricted**
**funds**
**2024**
**£**
13,963
3,708
17,671
_Unrestricted_
_funds_
_2023_
_£_
_10,974_
_128_
_250_
_11,352_|**Total**
**funds**
**2024**
**£**
**13,963**
**3,708**
**17,671**|
|---|---|---|
|||_Total_
_funds_
_2023_
_£_
_10,974_
_128_
_250_
_11,352_|
## **6. Analysis of expenditure on charitable activities**
## **Summary by fund type**
|Direct costs - Operation of a junior and senior football club
Direct costs - Operation of a junior and senior football club|**Restricted**
**funds**
**2024**
**Unrestricted**
**funds**
**2024**
**£**
**£**
4,357
59,843
_Unrestricted_
_funds_
_2023_
_£_
_19,925_|**Total**
**2024**
**£**
**64,200**|
|---|---|---|
|||_Total_
_2023_
_£_
_19,925_|
Page 12
**AFC NEWBIGGIN**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2024**
## **7. Analysis of expenditure by activities**
|Direct costs - Operation of a junior and senior football club
Direct costs - Operation of a junior and senior football club|**Activities**
**undertaken**
**directly**
**2024**
**£**
35,909
_Activities_
_undertaken_
_directly_
_2023_
_£_
_16,879_|**Support**
**costs**
**2024**
**£**
28,291
_Support_
_costs_
_2023_
_£_
_3,045_|**Total**
**funds**
**2024**
**£**
**64,200**|
|---|---|---|---|
||||_Total_
_funds_
_2023_
_£_
_19,924_|
## **Analysis of direct costs**
|Kit and Equipment
Referee fees
League fees
NFA fees
Training and courses
Pitch fees
Training hire fees
Fines
Pitch maintenance
**Total 2024**|**Activities**
**2024**
**£**
11,253
4,777
2,387
632
170
2,453
4,225
429
9,583
35,909|**Total**
**funds**
**2024**
**£**
**11,253**
**4,777**
**2,387**
**632**
**170**
**2,453**
**4,225**
**429**
**9,583**
**35,909**|
|---|---|---|
Page 13
**AFC NEWBIGGIN**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2024**
## **7. Analysis of expenditure by activities (continued)**
## **Analysis of direct costs (continued)**
|Kit and Equipment
Referee fees
League fees
NFA fees
Training and courses
Pitch fees
Training hire fees
Fines|_Activities_
_2023_
_£_
_4,961_
_990_
_785_
_655_
_102_
_3,921_
_5,010_
_455_
_16,879_|_Total_
_funds_
_2023_
_£_
_4,961_
_990_
_785_
_655_
_102_
_3,921_
_5,010_
_455_
_16,879_|
|---|---|---|
## **Analysis of support costs**
|Depreciation
Insurance
Ground development fees
Trophies
Cleaning costs
DBS and safeguarding costs
Miscellaneous costs
Sundry expenses
Fundraising prizes
Sponsor boards
Rent
**Total 2024**|**Activities**
**2024**
**£**
17,277
956
3,572
1,508
177
60
1,049
1,265
705
1,221
501
28,291|**Total**
**funds**
**2024**
**£**
**17,277**
**956**
**3,572**
**1,508**
**177**
**60**
**1,049**
**1,265**
**705**
**1,221**
**501**
**28,291**|
|---|---|---|
Page 14
**AFC NEWBIGGIN**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2024**
## **7. Analysis of expenditure by activities (continued)**
## **Analysis of support costs (continued)**
|Insurance
Ground development fees
Trophies
Cleaning costs
DBS and safeguarding costs
Miscellaneous costs
Sundry expenses
Fundraising prizes
Sponsor boards
_Total 2023_|_Activities_
_2023_
_£_
_301_
_1,290_
_320_
_300_
_140_
_10_
_473_
_95_
_116_
_3,045_|_Total_
_funds_
_2023_
_£_
_301_
_1,290_
_320_
_300_
_140_
_10_
_473_
_95_
_116_
_3,045_|
|---|---|---|
## **8. Trustees' remuneration and expenses**
During the year, no Trustees received any remuneration or other benefits _(2023 - £NIL)_ .
During the year ended 30 June 2024, no Trustee expenses have been incurred (2023 - £NIL _)_ .
Page 15
**AFC NEWBIGGIN**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2024**
## **9. Tangible fixed assets**
|**Cost or valuation**
At 1 July 2023
Additions
At 30 June 2024
**Depreciation**
Charge for the year
At 30 June 2024
**Net book value**
At 30 June 2024
_At 30 June 2023_
**10.**
**Debtors**
**Due within one year**
Subscriptions payable
Other debtors - grants receivable
Prepayments and accrued income
**11.**
**Creditors: Amounts falling due within one year**
Trade creditors|**Plant and**
**machinery**
**£**
**20,000**
**26,387**
**46,387**
**4,639**
**4,639**
**41,748**
_20,000_||**Football**
**Equipment**
**£**
**13,135**
**113,245**
**126,380**
**12,638**
**12,638**
**113,742**
_13,135_
**2024**
**£**
**4,324**
**12,086**
**660**
**17,070**
**2024**
**£**
**18,939**|**Total**
**£**
**33,135**
**139,632**
**172,767**|
|---|---|---|---|---|
|||||**17,277**
**17,277**|
|||||**155,490**|
|||||_33,135_|
|||||_2023_
_£_
_1,085_
_-_
_2,392_
_3,477_
_2023_
_£_
_-_|
Page 16
**AFC NEWBIGGIN**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2024**
## **12. Statement of funds**
## **Statement of funds - current year**
|||||**Balance at**|
|---|---|---|---|---|
|**Balance at 1**|||**Transfers**|**30 June**|
|**July 2023**|**Income**|**Expenditure**|**in/out**|**2024**|
|**£**|**£**|**£**|**£**|**£**|
## **Unrestricted funds**
Included within general funds is £1,961 belonging to 6 of the junior football teams for expenditure on their individual teams.
|General Funds
**Restricted funds**
Kit and equipment
Volunteer development
Hardship fund
Coaching fund
Section 106 grant
Ashington Learning Partnership
Football Foundation -
equipment grant
Football Foundation - pitch
maintenance fund
Football Foundtion - goal post
funds|**40,363**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**|**47,466**
**3,840**
**1,000**
**2,275**
**820**
**92,525**
**35,000**
**25,000**
**1,920**
**4,226**
**166,606**|**(59,843)**
**(2,227)**
**(210)**
**-**
**-**
**-**
**-**
**-**
**(1,920)**
**-**
**(4,357)**|**142,170**
**-**
**-**
**-**
**-**
**(92,525)**
**(20,419)**
**(25,000)**
**-**
**(4,226)**
**(142,170)**|**170,156**|
|---|---|---|---|---|---|
||||||**1,613**
**790**
**2,275**
**820**
**-**
**14,581**
**-**
**-**
**-**
**20,079**|
Restricted funds have been received for Kit and Equipment, Volunteer Development, the establishment of a Hardship Fund and a Coaching Fund.
The Section 106 and the Ashington Learning Partnership grants relate to funds re the development of the pitches including floodlights, concrete paths, concrete bases, cable and power installation, stands and associated works. Funds are carried forward to spent in the next financial year.
The Football Foundation Equipment grant relates to additional funds in respect of pitch maintenance equipment.
Grants were also received in respect of pitch maintenance and new goal posts.
|**Total of funds**|**40,363**|**214,072**|**(64,200)**|**-**|**190,235**|
|---|---|---|---|---|---|
Page 17
**AFC NEWBIGGIN**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2024**
## **12. Statement of funds (continued)**
## **Statement of funds - prior year**
|||||||_Balance at_|
|---|---|---|---|---|---|---|
|||||_Transfers_||_30 June_|
||_Income_|_Expenditure_||_in/out_||_2023_|
||_£_|_£_||_£_||_£_|
|**Unrestricted funds**|||||||
|General Funds|_30,288_|_(19,925)_||_30,000_||_40,363_|
|**Restricted funds**|||||||
|Newbiggin Town Council|_30,000_|_-_||_(30,000)_||_-_|
|**Total of funds**|_60,288_|_(19,925)_||_-_||_40,363_|
||||||||
|**Analysis of net assets between funds**|||||||
|**Analysis of net assets between funds**|**- current period**||||||
|||**Restricted**||**Unrestricted**||**Total**|
|||**funds**||**funds**||**funds**|
|||**2024**||**2024**||**2024**|
|||**£**||**£**||**£**|
|Tangible fixed assets||-||155,490||**155,490**|
|Current assets||20,079||33,604||**53,683**|
|Creditors due within one year||-||(18,939)||**(18,939)**|
|Difference||-||1||**(1)**|
|**Total**||20,079||170,156||**190,235**|
## **13. Analysis of net assets between funds Analysis of net assets between funds - current period**
Page 18
**AFC NEWBIGGIN**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2024**
## **13. Analysis of net assets between funds (continued)**
## **Analysis of net assets between funds - prior period**
|Tangible fixed assets
Current assets
**Total**|_Unrestricted_
_funds_
_2023_
_£_
_33,135_
_7,228_
_40,363_|_Total_
_funds_
_2023_
_£_
_33,135_
_7,228_
_40,363_|
|---|---|---|
Page 19