OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-30-accounts

Company Registration Number 13349398

Charity Registration Number 1198138

DEAF EMPOWERING NETWORK (A Company Limited by Guarantee)

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2025

DEAF EMPOWERING NETWORK

(A Company Limited by Guarantee)

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS

YEAR ENDED 30 APRIL 2025

CONTENTS PAGES
Trustees’ Annual Report (including Directors’ Report) 1 to 6
Independent Examiner’s Report 7
Statement of Financial Activities/Summary Income and Expenditure Account 8
Balance Sheet 9
Statement of Cash Flows 10
Notes to the Financial Statements 11 to 18

Page 1

DEAF EMPOWERING NETWORK

(A Company Limited by Guarantee)

TRUSTEES’ ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT)

YEAR ENDED 30 APRIL 2025

The trustees present their report, together with the unaudited financial statements of the charitable company (‘the charity’) for the year ended 30 April 2025.

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland, published in October 2019.

Trustees of the Charity

The directors of the charitable company are its trustees for the purposes of charity law. Details of trustees who have served during the year and since the year end can be found on page 6.

OBJECTS AND ACTIVITIES

The objects of the charity are the relief of persons who are deaf, deafened, or hard of hearing and those with hearing loss, especially those resident in the geographical area comprising County Durham, Tees Valley (Darlington, Stockton, Middlesbrough, Hartlepool and Redcar & Cleveland) and North Yorkshire, the wider North East of England and neighbouring regions. This is achieved by promoting the social and health welfare interests of such persons through the provision of services, facilities, resources, support and items that protect and improve their conditions of life.

Deaf Empowering Network is a deaf-led organisation providing:

*Throughout this report, the terms "deaf", "deafblind" and "hard of hearing" will be collectively referred to using the inclusive term "deaf" for clarity and consistency.

The trustees have referred to the Charity Commission’s general guidance on public benefit when reviewing DEN’s aims and objectives and in planning our future activities. They are satisfied that the activities described in this report directly further DEN’s charitable purposes and deliver demonstrable public benefit.

ACHIEVEMENT AND PERFORMANCE

Overview of Services

During 2024–2025 DEN continued to deliver and grow its core services:

Page 2

DEAF EMPOWERING NETWORK (A Company Limited by Guarantee)

TRUSTEES’ ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT)

YEAR ENDED 30 APRIL 2025

ACHIEVEMENT AND PERFORMANCE (continued)

The charity has continued to reinvest income from its traded services directly into the delivery of charitable activities, ensuring that deaf people remain at the centre of all decision-making and service development.

BSL AND DEAF AWARENESS TRAINING

This year DEN significantly expanded its training offer:

The impact of this work includes:

This strand of work is central to DEN’s long-term vision of creating more inclusive and accessible communities across the North East and North West.

NEW INFORMATION, ADVICE AND GUIDANCE (IAG) SERVICE

In 2024–2025 DEN launched a new Information, Advice and Guidance (IAG) Service, responding to clear demand from deaf people for accessible, culturally competent advice.

The IAG service provides one-to-one support in BSL and other preferred communication methods, covering areas such as:

Early outcomes have included improved understanding of rights and entitlements, successful benefit applications and re-instatements, improved housing stability and increased confidence in dealing with statutory agencies. Demand for the service continues to grow, and the trustees intend to seek further funding to extend both capacity and geographical coverage in the coming year.

Page 3

DEAF EMPOWERING NETWORK (A Company Limited by Guarantee)

TRUSTEES’ ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT)

YEAR ENDED 30 APRIL 2025

ACHIEVEMENT AND PERFORMANCE (continued)

COMMUNITY HUBS

DEN’s Community Hubs remain a cornerstone of our community-based work. They provide safe, welcoming spaces where deaf people can:

During the year:

Feedback from participants indicates that the hubs:

DEN also continued to work with partner organisations to host specialist workshops within hubs, such as wellbeing sessions, digital skills, and benefit information.

OTHER SERVICE DEVELOPMENTS

Alongside the areas highlighted above, DEN has:

Page 4

DEAF EMPOWERING NETWORK (A Company Limited by Guarantee)

TRUSTEES’ ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT)

YEAR ENDED 30 APRIL 2025

FINANCIAL REVIEW AND RESERVES POLICY

DEN’s income for the year was generated from a combination of interpreting services, community support contracts, training income and grant funding. The trustees are pleased that the charity has continued to operate on a sound financial footing while expanding its services to meet growing need.

The trustees review the financial position of the charity regularly, with management accounts provided to each Board meeting. The overall financial position at the year end is considered satisfactory, and the trustees remain optimistic about the charity’s future prospects.

Reserves Policy

The trustees recognise the need to hold an appropriate level of unrestricted reserves in order to:

At the year end, the charity had unrestricted reserves totalling £343,624. The Board’s target level of free reserves is to hold at least three months’ core operating costs, and reviews this target annually in light of the charity’s risk profile and strategic plans. This level of reserves was achieved at the end of the year under review and the previous year.

FUTURE PLANS

Building on the progress made in 2024–2025, the trustees have identified the following priorities for the coming year:

  1. Consolidate and Grow the IAG Service

  2. Seek additional funding to increase capacity in both the North West and North East.

  3. Develop specialist IAG sessions focused on welfare rights, housing and employment.

Expand BSL and Deaf Awareness Training

3.

Enhance Community Hubs

4.

Strengthen Digital Engagement

Invest in People and Governance

Page 5

DEAF EMPOWERING NETWORK

(A Company Limited by Guarantee)

TRUSTEES’ ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT)

YEAR ENDED 30 APRIL 2025

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document

Deaf Empowering Network is a company, limited by guarantee and not having a share capital, governed by its Memorandum and Articles of Association dated 16 August 2023. It is also a charity registered with the Charity Commission. Members of the company agree to contribute an amount not exceeding £1 in the event of the charity being wound up.

Trustee Induction and Training

New trustees receive an induction pack, including key governance documents, recent Board papers and financial information. They are offered further training and encouraged to attend relevant external courses on charity governance, safeguarding and deaf awareness.

Organisation

The charity is administered by the trustees who, throughout the year under review, delegated responsibility for the dayto-day operations of the charity to the Chief Executive Officer.

Staff Remuneration

Staff remuneration is set by the trustees and is reviewed annually; we liaise with other Voluntary Development Organisations, Councils and our HR Consultants when reviewing staff costs and inflationary adjustments.

Related Parties

Other than as disclosed in note 14 to the financial statements, there were no related party transactions during the period under review.

Risk Management

The trustees have overall responsibility for risk management and regularly review the key risks facing the charity, including:

Mitigations include:

Page 6

DEAF EMPOWERING NETWORK

(A Company Limited by Guarantee)

TRUSTEES’ ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT)

YEAR ENDED 30 APRIL 2025

REFERENCE AND ADMINISTRATIVE INFORMATION Charity Name: Deaf Empowering Network Company Registration No: 13349398 Charity Registration No: 1198138 Registered Office: Durham EBP The Work Place Heighington Lane Aycliffe Business Park Newton Aycliffe DL5 6AH Trustees/Directors: Raza Hussain Colleen Metcalfe Jacquelynn Bedingfield Kellie Wilson Chief Executive Officer: Craig Jones Secretaries: Craig Jones Linda Langsley Independent Examiner: Mr J Lester FCA Baines Jewitt Limited Spitfire House 19 Falcon Court Preston Farm Industrial Estate Stockton-on-Tees TS18 3TU Bankers: NatWest Bank 25 High Row Darlington DL3 7QP

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by the Trustees on 29 January 2026 and signed on their behalf by:

Jacquelynn Bedingfield Trustee

Page 7

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF DEAF EMPOWERING NETWORK

(A Company Limited by Guarantee)

I report to the charity trustees on my examination of the accounts of the company for the year ended 30 April 2025 which are set out on pages 8 to 18.

Responsibilities and Basis of Report

As the charity trustees of the company (who are also its directors for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent Examiner’s Statement

Since the company’s gross income exceeds £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Mr J Lester FCA Baines Jewitt Limited Chartered Accountants Spitfire House 19 Falcon Court Preston Farm Industrial Estate Stockton-on-Tees TS18 3EA

Dated: 29 January 2026

JL/AJW

Page 8

DEAF EMPOWERING NETWORK (A Company Limited by Guarantee)

STATEMENT OF FINANCIAL ACTIVITIES

YEAR ENDED 30 APRIL 2025 (including Summary Income and Expenditure Account)

Unrestricted Funds Unrestricted Funds Restricted Funds Restricted Funds Total Funds
Notes 2025 2024 2025 2024 2025 2024
£ £ £ £ £ £
INCOME
Grants, donations and legacies 3 2,496 104 31,000 6,160 33,496 6,264
Charitable activities 4 925,381 704,491 - - 925,381 704,491
Other income 814 - - - 814 -
Investment income 187 140 - - 187 140
_____ _____ _____ ____ _____ _____
TOTAL INCOME 928,878 704,735 31,000 6,160 959,878 710,895
========== ========== ========== ========= ========== ==========
EXPENDITURE
Raising funds - 3,027 - - - 3,027
Charitable activities 5 819,406 644,184 666 6,160 820,072 650,344
_____ _____ ____ ____ _____ _____
TOTAL EXPENDITURE 819,406 647,211 666 6,160 820,072 653,371
========== ========== ========= ========= ========== ==========
Net Income for the Year 6 109,472 57,524 30,334 - 139,806 57,524
Transfers between Funds - - - - - -
_____ _____ ____ ____ ______ ______
Net Movement in Funds 109,472 57,524 30,334 - 139,806 57,524
Reconciliation of Funds:
Total Funds brought forward 12 234,152 176,628 - - 234,152 176,628
_____ _____ ____ ____ _____ _____
Total Funds carried forward 12&13 343,624 234,152 30,334 - 373,958 234,152
========== ========== ========= ========= ========== ==========

The Statement of Financial Activities includes all gains and losses recognised in the year.

All incoming resources and resources expended derive from continuing activities.

The notes on pages 11 to 18 form part of these financial statements

Page 9

DEAF EMPOWERING NETWORK

(A Company Limited by Guarantee)

BALANCE SHEET

YEAR END ENDED 30 APRIL 2025

Note 2025 2024
£ £ £ £
FIXED ASSETS
Tangible assets 9 10,984 13,864
CURRENT ASSETS
Debtors 10 264,784 136,617
Cash at bank and in hand 166,943 128,429
______ ______
TOTAL CURRENT ASSETS 431,727 265,046
CREDITORS: Amounts falling due
within one year 11 (68,753) (44,758)
______ ______
NET CURRENT ASSETS 362,974 220,288
______ ______
NET ASSETS 373,958 234,152
========== ==========
FUNDS
Restricted funds 12&13 30,334 -
Unrestricted funds 12&13 343,624 234,152
_____ ______
TOTAL FUNDS 373,958 234,152
========== ==========

For the year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors’ responsibilities:

These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by the directors and trustees on 29 January 2026 and signed on their behalf by:

Jacquelynn Bedingfield Trustee

The notes on pages 11 to 18 form part of these financial statements

Page 10

DEAF EMPOWERING NETWORK

(A Company Limited by Guarantee) Company Registration Number 13349398

STATEMENT OF CASH FLOWS YEAR ENDED 30 APRIL 2025

Note 2025 2024
£ £
Cash Inflow from Operating Activities 15 41,942 34,256
========== =========
Cash Flow from Investing Activities
Purchase of property, plant and equipment (3,428) (11,786)
Repayments of borrowing - -
Sale of fixed assets - 1,500
_____ ____
Net Cash Outflow from Investing
Activities (3,428) (10,286)
========== ==========
Net Increase in Cash and Cash
Equivalents 38,514 23,970
Cash and Cash Equivalents at start of
year 128,429 104,459
_____ _____
Cash and Cash Equivalents at end of year 166,943 128,429
========== ==========

The notes on pages 11 to 18 form part of these financial statements

Page 11

DEAF EMPOWERING NETWORK (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 30 APRIL 2025

1. ACCOUNTING POLICIES

(a) General Information and Basis of Preparation

Deaf Empowering Network is a private company, limited by guarantee and registered in England. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is given in the charity information on page 6 of these financial statements. The nature of the charity’s operations and principal activities are to provide communication and language support between deaf, hard of hearing and hearing people in the North East of England. This is achieved by the provision of interpreting services, community outreach and BSL training.

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.

The financial statements are prepared on a going concern basis under the historical cost convention. The financial statements are presented in pounds sterling, which is the functional currency of the charity, and rounded to the nearest pound.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

(b) Income Recognition

All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.

(i) Grants and Donations

When donors specify that grants and donations, including capital grants, are for particular restricted purposes, which do not amount to pre-conditions regarding entitlement, this income is included in incoming resources of restricted funds when receivable.

(ii) Gift aid recoverable on donations and gifts

Gift aid recoverable is included in incoming resources in the same period as the gift to which it relates.

(iii) Fees and similar income

Fees receivable and charges for services provided are accounted for in the period in which the service is provided.

(iv) Investment income

Investment income is included when receivable by the charity.

Page 12

DEAF EMPOWERING NETWORK

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 30 APRIL 2025

1. ACCOUNTING POLICIES (Continued)

(v) Gifts in kind

Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the amount actually realised.

Gifts in kind for sale or distribution are included in the financial statements as gifts only when sold or distributed by the charity.

Gifts in kind for use by the charity are included in incoming resources when receivable.

(vi) Donated services and facilities

Donates services and facilities are only included in incoming resources (with an equivalent amount in resources expended) where the benefit to the charity is reasonably quantifiable, measurable and material. The value placed on these resources is the estimated value of the service or facility received.

(vii) Volunteer help

The value of any volunteer help received is not included in the financial statements.

(c) Resources Expended

Resources expended are accounted for on an accruals basis, inclusive of attributable VAT which cannot be recovered.

Certain expenditure is directly attributable to specific activities and has been apportioned to the costs of those activities on a basis consistent with the use of resources.

(d) Unrestricted and Restricted Funds

Unrestricted funds comprise income received or generated by reference to the general objects of the charity without further specified purpose. Such funds may however be designated by the trustees for specific purposes from time to time.

Restricted funds are those donated for a specified purpose as laid down by the donor or as the result of a specific appeal or application. Such funds are kept separate from the unrestricted funds of the charity and only related expenditure is charged against them.

(e)

Tangible Fixed Assets

Tangible fixed assets are stated at cost less depreciation.

(f) Depreciation

Tangible fixed assets are depreciated over their estimated useful lives as follows:

Computer equipment – 4 years, straight line Fixtures and fittings – 5 years, straight line

(g) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

(h)

Cash at Bank and in Hand

Cash at bank and cash in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Page 13

DEAF EMPOWERING NETWORK

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 30 APRIL 2025

1. ACCOUNTING POLICIES (Continued)

(i) Creditors and Provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

(j) Going Concern

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with levels of reserves for the charity to be able to continue as a going concern.

(k) Financial Instruments

The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. Any losses arising from impairment are recognised in expenditure.

2. LEGAL STATUS OF THE COMPANY

The charity is a company limited by guarantee. The members of the company are the trustees listed on page 6. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the company.

3. INCOME FROM GRANTS, DONATIONS & LEGACIES

Unrestricted Funds Unrestricted Funds Restricted Funds Total Funds
2025 2024 2025 2024 2025 2024
£ £ £ £ £ £
Grants - - 31,000 6,160 31,000 6,160
Donations 2,496 104 - - 2,496 104
___ ___ ___ __ ___ ___
2,496 104 31,000 6,160 33,496 6,264
======== ======== ======== ======= ======== ========

The charity benefits from the support of volunteers.

No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102).

4. INCOME FROM CHARITABLE ACTIVITIES

Unrestricted Funds Unrestricted Funds Restricted Funds Restricted Funds Total Funds
2025 2024 2025 2024 2025 2024
£ £ £ £ £ £
British Sign Language students 90,058 72,704 - - 90,058 72,704
Interpreting sales 582,429 400,970 - - 582,429 400,970
One to one support 252,894 230,817 - - 252,894 230,817
____ ____ ___ ___ ____ ____
925,381 704,491 - - 925,381 704,491
========= ========= ======== ======== ========= =========

Page 14

DEAF EMPOWERING NETWORK (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS (Continued)

YEAR ENDED 30 APRIL 2025

5. EXPENDITURE ON CHARITABLE ACTIVITIES

Unrestricted Funds Unrestricted Funds Restricted Funds Restricted Funds Total Funds
2025 2024 2025 2024 2025 2024
£ £ £ £ £ £
Subcontractor costs 317,266 266,546 - - 317,266 266,546
Staff costs 266,759 172,231 - - 266,759 172,231
Consultancy fees 33,249 29,371 - - 33,249 29,371
Examination costs 4,977 - - - 4,977 -
Travel, accommodation and
subsistence 15,457 14,106 - - 15,457 14,106
Advertising and marketing costs 6,921 8,545 323 - 7,244 8,545
Computer and IT costs 11,010 9,801 - - 11,010 9,801
Database design and development - 7,280 - 6,160 - 13,440
Rent 23,557 21,162 - - 23,557 21,162
Office and administrative expenses 1,599 3,592 - - 1,599 3,592
Insurance 2,848 2,924 - - 2,848 2,924
Website development 1,640 4,596 - - 1,640 4,596
Telephone costs 1,602 2,608 - - 1,602 2,608
Printing, postage and stationery 3,130 3,003 - - 3,130 3,003
Subscriptions 2,622 2,609 - - 2,622 2,609
Repairs and renewals 669 - - - 669 -
Training 8,095 3,081 - - 8,095 3,081
Events - 1,836 - - - 1,836
Donations - 559 234 - 234 559
Legal and professional fees 3,083 9,842 - - 3,083 9,842
Staff welfare 778 845 - - 778 845
Sundry expenses 1,530 1,415 - - 1,530 1,415
Irrecoverable VAT 11,119 - 109 - 11,228 -
Bad debts written off 123 - - - 123 -
Depreciation 6,308 5,455 - - 6,308 5,455
Loss on disposal of fixed assets - 34 - - - 34
_____ _____ _____ _____ _____ _____
724,342 571,441 666 6,160 725,008 577,601
Support costs (see below) 81,860 61,478 - - 81,860 61,478
Governance costs (see below) 13,204 11,265 - - 13,204 11,265
_____ _____ ____ _____ _____ _____
819,406 644,184 666 6,160 820,072 650,344
========== ========== ========= ========== ========== ==========
SUPPORT COSTS
Staff costs 70,579 50,504 - - 70,579 50,504
Legal and professional fees 11,036 10,320 - - 11,036 10,320
Bank and other similar charges 245 654 - - 245 654
_____ _____ _____ _____ _____ _____
81,860 61,478 - - 81,860 61,478
========== ========== ========== ========== ========== ==========
GOVERNANCE COSTS
Staff costs 5,004 4,995 - - 5,004 4,995
Legal and professional fees - 270 - - - 270
Accountancy and independent
examination 8,200 6,000 - - 8,200 6,000
_____ _____ _____ _____ _____ _____
13,204 11,265 - - 13,204 11,265
========== ========== ========== ========== ========== ==========

Page 15

DEAF EMPOWERING NETWORK (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS (Continued)

YEAR ENDED 30 APRIL 2025

6. NET INCOMING RESOURCES

Total Funds
2025 2024
£ £
This is stated after charging
Depreciation 6,308 5,455
Loss on disposal of fixed assets - 34
Independent examiner’s fees:
- external scrutiny 2,400 2,000
- accountancy and other fees 6,375 4,000
- under provision re prior year 1,000 -
========== ==========

7. STAFF AND STAFF COSTS

STAFF AND STAFF COSTS
Total Funds
2025 2024
£ £
Gross salaries 324,983 220,429
Employers national insurance
contributions 15,502 6,368
Employers pension costs 1,858 933
_____ _____
342,343 227,730
========== ==========

The average number of employees during the year was 25.8 (2024: 20) equating to 12 (2024: 9.5) full time equivalents.

Total remuneration paid in respect of key management personnel during the year was £50,042 (2024: £49,955).

No employees received emoluments in excess of £60,000.

8. TAXATION

The company is exempt from corporation tax on income derived from its charitable activities.

9. TANGIBLE FIXED ASSETS

TANGIBLE FIXED ASSETS
Fixtures and Computer
fittings
equipment Total
£ £ £
Cost
At beginning of year 2,143 20,082 22,225
Additions - 3,428 3,428
___ ____ ___
At end of year 2,143 23,510 25,653
========= ========== =========
Depreciation
At beginning of year 858 7,503 8,361
Charge for year 429 5,879 6,308
___ ____ ____
At end of year 1,287 13,382 14,669
========= ========== ==========
Net Book Value
At beginning of year 1,285 12,579 13,864
========= ========== ==========
At end of year 856 10,128 10,984
========= ========== ==========

Page 16

(A Company Limited by Guarantee)

DEAF EMPOWERING NETWORK

NOTES TO THE FINANCIAL STATEMENTS (Continued)

YEAR ENDED 30 APRIL 2025

10. DEBTORS

10. DEBTORS
2025 2024
£ £
Trade debtors 194,915 65,010
Prepayments and accrued income 49,869 58,647
Other debtors 20,000 12,960
____ ____
264,784 136,617
========== ==========
11. CREDITORS
2025 2024
£ £
Trade creditors 48,724 27,071
Other taxes and social security 11,955 10,595
Accruals and deferred income 8,074 7,092
____ ____
68,753 44,758
========== ==========
12. STATEMENT OF FUNDS
At At
2025 01.05.24 Income Expenditure 30.04.25
£ £ £ £
Unrestricted Funds 234,152 928,878 819,406 343,624
_____ _____ _____ _____
Restricted Funds:
Grassroots support and community
outreach - 30,000 387 29,613
Sporting activity - 1,000 279 721
_____ _____ _____ ______
-
31,000 666 30,334
_____ _____ _____ ______
Total Funds 234,152 959,878 820,072
373,958
========== ========== ========== ===========
At At
2024 01.05.23 Income Expenditure 30.04.24
£ £ £ £
Unrestricted Funds 176,628 704,735 647,211 234,152
_____ _____ _____ _____
Restricted Funds:
Database design and development - 6,160 6,160 -
_____ _____ _____ _____
Total Funds 176,628 710,895 653,371 234,152
========== ========== ========== ==========

Restricted Funds:

Grassroots support and community outreach – we are looking to reach more vulnerable members of the deaf community to help build confidence and skills. The charity operates a number of coffee groups to help reach isolated individuals the charity’s current work doesn’t. The coffee groups help individuals make friends and allows the charity to see what support is required. Outreach workers can help with doctors appointments and make calls to call centres where email correspondence is not available. We can also provide interpreting services to enable individuals to attend craft and cookery classes and learn other skills.

Page 17

DEAF EMPOWERING NETWORK (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS (Continued)

YEAR ENDED 30 APRIL 2025

12. STATEMENT OF FUNDS (CONTINUED)

Restricted Funds (continued):

With help from the National Lottery Community fund, The Arnold Clark Community Fund and the Barbour Foundation we can hire venues, provide support sessions by community hub workers, fund refreshments, craft and cooking materials to support the deaf community.

Sporting activity – Pickleball continues to grow within the deaf community because it is inclusive and less physically demanding than other racket sports making it available to individuals of all ages and physical abilities.

Funding from Catalyst through the National Lottery Community Fund will support the launch of the first deaf pickleball program in the Stockton area. The activity will be delivered by a qualified coach who is deaf and uses British Sign Language. The activity promotes well being and fosters social interaction, as well as providing both short term and long-term health benefits.

Database design and development – the charity was awarded a grant from the Tees Valley Business Growth Fund for the design and development of a bespoke Customer Relationship Management (CRM) system. The system was completed in the previous year at a total cost of £13,440. The balance of the cost in excess of the grant was funded from the general funds of the charity.

13. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Unrestricted Restricted Total
£ £ £
Tangible fixed assets 10,984 - 10,984
Cash at bank and in hand 136,609 30,334 166,943
Other current assets 196,031 - 196,031
_____ _____ _____
343,624 30,334 373,958
========== ========== ==========

14. TRANSACTIONS WITH TRUSTEES AND CONNECTED PERSONS

The charity was under the control of the trustees throughout the year under review.

On 29 March 2024, Eden Community Hub CIC (Eden) (Company Number 15602908) was incorporated. Craig Jones, the CEO of Deaf Empowering Network (DEN) is a trustee of Eden. The following transactions took place between DEN and Eden in the year:

2025 2024
£ £
Balance due from Eden to DEN at beginning of year 12,960 -
Loan advanced from DEN to Eden 5,000 12,960
Expenditure incurred by DEN on behalf of Eden 8,219 -
Loan repaid from Eden to DEN (6,179) -
_____ _____
20,000 12,960
========== ==========

There were no other reportable transactions with Trustees and/or connected persons in the year under review, or the previous year.

Page 18

DEAF EMPOWERING NETWORK

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS (Continued)

YEAR ENDED 30 APRIL 2025

15. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES

2025 2024
£ £
Net income for year 139,806 57,524
Depreciation charges 6,308 5,455
Loss on disposal of fixed assets - 34
Change in debtors (128,167) (41,121)
Change in creditors 23,995 12,364
_____ _____
Net cash inflow from operating
activities 41,942 34,256
==========
=========