| Pages | ||
|---|---|---|
| Trustees' Annual Report |
2to4 | |
| Independent Examiner's |
Report | |
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the Accounts | 8to 13 | |
| Detailed Statement of Financial Activities |
14to 15 |
| for the perio | d ended 30April | 2023 | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| 2023 | 2023 | 2023 | |||
| Notes | f | f | f | ||
| Income and | endowments | ||||
| from: | |||||
| Donations | and legacies | 162,333 | 3,295 | 165,628 | |
| Charitable | activities | 11,166 | 35,000 | 46,166 | |
| Investments | 135 | 135 | |||
| Total | 173,634 | 38,295 | 211,929 | ||
| Expenditure | on: | ||||
| Charitable | activities | 22,412 | 22,412 | ||
| Other | 9,356 | 25,166 | 34,522 | ||
| Total | 31,768 | 25,166 | 56,934 | ||
| Net gains on | investments | ||||
| Net income | 141,866 | 13,129 | 154,995 | ||
| Transfers between funds |
|||||
| Net Income gains/(losses) |
before other | 141,866 | 13,129 | 154,995 | |
| Other gains | and losses | ||||
| Net movement In funds |
141,866 | 13,129 | 154,995 | ||
| Reconciliation offunds: | |||||
| Total funds carried forward | 141,866 | 13,129 | 154,995 |
| Fund accoun | Fund accoun | ting | ting | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | These are available for use at the discretion | ofthe trustees | in furtherance | of | ||||
| the general objects ofthe charity. | |||||||||
| These are unrestricted funds earmarked by |
the trustees | for particular | |||||||
| Designated | funds | purposes. | |||||||
| Revaluation | funds | These are unrestricted funds which include |
a revaluation | reserve representing | |||||
| the restatement ofinvestment assets at their market values. |
|||||||||
| Restricted | funds | These are available for use subject to restrictions imposed |
by the donor | or | |||||
| through terms ofan appeal. |
|||||||||
| Income | |||||||||
| Recognition | of | Income is included in the Statement of Financial Activities |
(SoFA) when the | ||||||
| charity becomes entitled to, and virtually certain to receive, the income |
and | ||||||||
| the amount ofthe income can be measured | with sufficient | reliability. | |||||||
| Income with | related | Where income has related expenditure the |
income and | related expenditure | is | ||||
| expenditure | reported gross in the SoFA. |
||||||||
| Donations | and | Voluntary income received by way of grants, |
donations | and gifts is included | in | ||||
| legacies | the SoFA when receivable and only when the Charity has unconditional |
||||||||
| entitlement to the income. |
|||||||||
| Tax reclaims | on | Income from tax reclaims is included in the |
SoFA at the | same time as the | |||||
| donations | and | gifts | gift/donation to which it relates. |
||||||
| Donated services | These are only included in income (with an |
equivalent amount in expenditure) |
|||||||
| and facilities | where the benefit to the Charity is reasonably quantifiable, |
measurable | and | ||||||
| material. | |||||||||
| Volunteer | help | The value ofany volunteer help received is |
not included | in | the accounts. | ||||
| Investment | income | This is included in the accounts when receivable. |
|||||||
| Gains/(losses) | on | This includes any gain or loss resulting from |
revaluing investments to market |
||||||
| revaluation | of | fixed | value at the end ofthe year. | ||||||
| assets | |||||||||
| Gains/(losses) | on | This includes any gain or loss on the sale of |
investments. | ||||||
| investment | assets |
| 2 | Income | fro | m | donations | an | d legacies | |||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||||
| 2023 | |||||||||
| E | E | ||||||||
| Individual | donations | 9,129 | 525 | 9,654 | |||||
| Company | donations | 153,204 | 2,770 | 155,974 | |||||
| 162,333 | 3,295 | 165,628 | |||||||
| 3 | Income from | charitable | activities | ||||||
| Unrestricted | Restricted | Total | |||||||
| 2023 | |||||||||
| Courses | 375 | 375 | |||||||
| Fundraising | events | 10,791 | 10,791 | ||||||
| Grants | 35,000 | 35,000 | |||||||
| 11,166 | 35,000 | 46,166 | |||||||
| 4 | Income | from | investments | ||||||
| Unrestricted | Total | ||||||||
| 2023 | |||||||||
| Bank interest | 135 | 135 | |||||||
| 135 | 135 | ||||||||
| 5 | Expenditure | on charitable | activities | ||||||
| Unrestricted | Total | ||||||||
| 2023 | |||||||||
| Expenditure | on charitable | ||||||||
| activities | |||||||||
| Fundraising | events | 22,062 | 22,062 | ||||||
| Governance | costs | ||||||||
| Independent | Examiners | fees | 350 | 350 | |||||
| 22,412 | 22,412 | ||||||||
| 6 | Other expenditure | ||||||||
| Unrestricted | Restricted | Total | |||||||
| 2023 | |||||||||
| Other expenditure | 9,356 | 25,166 | 34,522 | ||||||
| 9,356 | 25,166 | 34,522 |
| 8 | Debtors | |||||
|---|---|---|---|---|---|---|
| 2023 | ||||||
| f | ||||||
| Other debtors | 1,000 | |||||
| 1,000 | ||||||
| 9 | Creditors: | |||||
| amounts falling due within one year |
||||||
| 202$ | ||||||
| f | ||||||
| Trade creditors | 46,360 | |||||
| Other taxes | and social | security | 2,408 | |||
| Other creditors | 4,402 | |||||
| Accruals | 2,700 | |||||
| 55,870 | ||||||
| 10 | Movement | in funds | ||||
| Incoming | ||||||
| resources | ||||||
| (including other |
Resources expended |
At 30April 2023 |
||||
| gains/losses) | ||||||
| f | ||||||
| Restricted funds: | ||||||
| Restricted income funds: | ||||||
| Ghana Beekeepers Restore | ||||||
| Forests | 35,000 | (25,160) | 9,840 | |||
| Uganda Beesfor Batwa | II | 2,770 | (6) | 2,764 | ||
| Ukraine Beekeepers | 525 | 525 | ||||
| Total | 38,295 | (25,166) | 13,129 | |||
| Unrestricted | funds: | |||||
| General funds | 173,634 | (31,768) | 141,866 | |||
| Total funds | 211,929 | (56,934) | 154,995 |
| 11 | Analysis ofne funds |
t assets between | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| Total | |||||
| funds | funds | ||||
| f | f | f | |||
| Net current assets | 141,866 | 13,129 | 154,995 | ||
| 141,866 | 13,129 | 154,995 | |||
| 12 | Reconciliation | ofnet debt |
| At $0April | |||||
|---|---|---|---|---|---|
| Cash flows | 2023 | ||||
| f | f | ||||
| Cash | and | cash | equivalents | 209,865 | 209,865 |
| 209,865 | 209,865 | ||||
| Net | debt | 209,865 | 209,865 |
| Unrestricted | Restricted | ||||
|---|---|---|---|---|---|
| funds | funds | Total funds | |||
| 2023 | 2023 | 2023 | |||
| f | f | ||||
| Income and endowments | from: | ||||
| Donations and legacies |
|||||
| Individual donations |
9,129 | 525 | 9,654 | ||
| Company donations |
153,204 | 2,770 | 155,974 | ||
| 162,333 | 3,295 | 165,628 | |||
| Charitable activities |
|||||
| Courses | 375 | 375 | |||
| Fundraising events |
10,791 | 10,791 | |||
| Grants | 35,000 | 35,000 | |||
| 11,166 | 35,000 | 46,166 | |||
| Investments | |||||
| Bank interest | 135 | 135 | |||
| 135 | 135 | ||||
| Total income and endowments | 173,634 | 38,295 | 211,929 | ||
| Expenditure on: |
|||||
| Charitable activities |
|||||
| Fundraising events |
22,062 | 22,062 | |||
| 22,062 | 22,062 | ||||
| Governance costs |
|||||
| Independent Examiners fees |
350 | 350 | |||
| 350 | 350 | ||||
| Total ofexpenditure activities |
on charitable | 22,412 | 22,412 | ||
| Other expenditure | |||||
| Other expenditure | 9,356 | 25,166 | 34,522 | ||
| 9,356 | 25,166 | 34,522 | |||
| Total ofexpenditure | ofother costs | 9,356 | 25,166 | 34,522 | |
| Tota I expenditure | 31,768 | 25,166 | 56,934 | ||
| Net gains on investments | |||||
| Net income | 141,866 | 13,129 | 154,995 | ||
| Net income before gains/(losses) |
other | 141,866 | 13,129 | 154,995 | |
| Other Gains | |||||
| Net movement in funds |
141,866 | 13,129 | 154,995 | ||
| Reconciliation offunds: |