OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-30-accounts

Pages
Trustees'
Annual
Report
2to4
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Accounts 8to 13
Detailed Statement
of Financial Activities
14to 15

for the perio d ended 30April 2023
Unrestricted Restricted Total
funds funds funds
2023 2023 2023
Notes f f f
Income and endowments
from:
Donations and legacies 162,333 3,295 165,628
Charitable activities 11,166 35,000 46,166
Investments 135 135
Total 173,634 38,295 211,929
Expenditure on:
Charitable activities 22,412 22,412
Other 9,356 25,166 34,522
Total 31,768 25,166 56,934
Net gains on investments
Net income 141,866 13,129 154,995
Transfers between
funds
Net Income
gains/(losses)
before other 141,866 13,129 154,995
Other gains and losses
Net movement
In funds
141,866 13,129 154,995
Reconciliation offunds:
Total funds carried forward 141,866 13,129 154,995

Fund accoun Fund accoun ting ting
Unrestricted funds These are available for use at the discretion ofthe trustees in furtherance of
the general objects ofthe charity.
These are unrestricted
funds earmarked
by
the trustees for particular
Designated funds purposes.
Revaluation funds These are unrestricted
funds which include
a revaluation reserve representing
the restatement
ofinvestment
assets at their market values.
Restricted funds These are available for use subject to restrictions
imposed
by the donor or
through
terms ofan appeal.
Income
Recognition of Income is included
in the Statement of Financial Activities
(SoFA) when the
charity becomes entitled to, and virtually
certain to receive, the income
and
the amount ofthe income can be measured with sufficient reliability.
Income with related Where income has related expenditure
the
income and related expenditure is
expenditure reported
gross in the SoFA.
Donations and Voluntary
income received
by way of grants,
donations and gifts is included in
legacies the SoFA when receivable
and only when the Charity has unconditional
entitlement
to the income.
Tax reclaims on Income from tax reclaims
is included
in the
SoFA at the same time as the
donations and gifts gift/donation
to which
it relates.
Donated services These are only included
in income (with an
equivalent
amount
in expenditure)
and facilities where the benefit to the Charity
is reasonably
quantifiable,
measurable and
material.
Volunteer help The value ofany volunteer
help received
is
not included in the accounts.
Investment income This is included
in the accounts when receivable.
Gains/(losses) on This includes
any gain or loss resulting
from
revaluing
investments
to market
revaluation of fixed value at the end ofthe year.
assets
Gains/(losses) on This includes
any gain or loss on the sale of
investments.
investment assets

2 Income fro m donations an d legacies
Unrestricted Restricted Total
2023
E E
Individual donations 9,129 525 9,654
Company donations 153,204 2,770 155,974
162,333 3,295 165,628
3 Income from charitable activities
Unrestricted Restricted Total
2023
Courses 375 375
Fundraising events 10,791 10,791
Grants 35,000 35,000
11,166 35,000 46,166
4 Income from investments
Unrestricted Total
2023
Bank interest 135 135
135 135
5 Expenditure on charitable activities
Unrestricted Total
2023
Expenditure on charitable
activities
Fundraising events 22,062 22,062
Governance costs
Independent Examiners fees 350 350
22,412 22,412
6 Other expenditure
Unrestricted Restricted Total
2023
Other expenditure 9,356 25,166 34,522
9,356 25,166 34,522
8 Debtors
2023
f
Other debtors 1,000
1,000
9 Creditors:
amounts
falling due within one year
202$
f
Trade creditors 46,360
Other taxes and social security 2,408
Other creditors 4,402
Accruals 2,700
55,870
10 Movement in funds
Incoming
resources
(including
other
Resources
expended
At 30April
2023
gains/losses)
f
Restricted funds:
Restricted income funds:
Ghana Beekeepers Restore
Forests 35,000 (25,160) 9,840
Uganda Beesfor Batwa II 2,770 (6) 2,764
Ukraine Beekeepers 525 525
Total 38,295 (25,166) 13,129
Unrestricted funds:
General funds 173,634 (31,768) 141,866
Total funds 211,929 (56,934) 154,995

11 Analysis ofne
funds
t assets between
Unrestricted Restricted
Total
funds funds
f f f
Net current assets 141,866 13,129 154,995
141,866 13,129 154,995
12 Reconciliation ofnet debt
At $0April
Cash flows 2023
f f
Cash and cash equivalents 209,865 209,865
209,865 209,865
Net debt 209,865 209,865

Unrestricted Restricted
funds funds Total funds
2023 2023 2023
f f
Income and endowments from:
Donations
and legacies
Individual
donations
9,129 525 9,654
Company
donations
153,204 2,770 155,974
162,333 3,295 165,628
Charitable
activities
Courses 375 375
Fundraising
events
10,791 10,791
Grants 35,000 35,000
11,166 35,000 46,166
Investments
Bank interest 135 135
135 135
Total income and endowments 173,634 38,295 211,929
Expenditure
on:
Charitable
activities
Fundraising
events
22,062 22,062
22,062 22,062
Governance
costs
Independent
Examiners fees
350 350
350 350
Total ofexpenditure
activities
on charitable 22,412 22,412
Other expenditure
Other expenditure 9,356 25,166 34,522
9,356 25,166 34,522
Total ofexpenditure ofother costs 9,356 25,166 34,522
Tota I expenditure 31,768 25,166 56,934
Net gains on investments
Net income 141,866 13,129 154,995
Net income before
gains/(losses)
other 141,866 13,129 154,995
Other Gains
Net movement
in funds
141,866 13,129 154,995
Reconciliation
offunds: