2023-04-05-accounts - Wishing Hearts Charity

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

Wishing Hearts Charity Trustee Annual Report & Accounts

As our first registered year, we are excited to look back on the exciting period we have had as a little charity, the overwhelming support we have received from the local community but also the tough times that have almost made me give up, which was eased by our amazing companions and volunteers that have always kept me going. The smile when you deliver a bouquet of flowers to someone struggling with loneliness, a tattoo marking the memory of a loving late husband or a beach trip that seemed impossible for someone unable to get out of the house on their own is the reason I am writing this today.

This report will give the people who have followed our journey a holistic overview of what we've been up to in 2022 and give the new ones a bit of insight into who we are and what we do. Hopefully I don't bore you to death in the process.

Wishes

This year we were lucky enough to receive funding from Tesco Community Grants (£1,000), The Albert Hunt Trust (£1,000) and the Local Giving Grants (£500) for our wish granting campaigns. This enabled us to grant 56 wishes to elderly people both within the community, Barty House Nursing Home, and Greenbanks Residential Care Home.

Mags:

Our impact isn't based on 'coolness' but if it was, we would win with this wish. This is Mags, a resident at Greenbanks, who is definitely not your average 80-year-old! When asked what

her wish would be she said she had always wanted a tattoo of a rose to mark the memory of her husband, when we heard this, we just knew we had to make her wish come true!

Christine:

Christine's wish was to see a bag pipe player performer but unfortunately once the wish had been arranged, she took a turn for the worse. We were absolutely heartbroken thinking that her wish wouldn't come true, however, we devised a plan with the Kent Piper and Greenbanks. We cracked open the window whilst The Kent Piper stood outside, her family surrounding her and played, just for her. An absolutely incredible, very emotional moment to be a part of.

Joan:

As part of our ongoing collaboration with Ted Alert for our 12 Days of Wishes Christmas Campaign, we granted wishes for 4 of their customers and one of them was the lovely Joan. After giving it careful consideration, Joan decided she would like a fancy manicure! After a stressful year this is just what she needed to relax and begin the Christmas celebrations. Sometimes its the small gestures that really mean a lot.

Barty House x Wishing Hearts Charity:

We partnered with a local care home, Barty House, to give each one of their residents a Christmas wish. They ranged from a box of chocolates, 'anything penguin themed', a warm jumper to a soft blanket, an arts and craft hamper or a classical music CD. We were lucky enough to receive some donations from Fremlin Walk's retailers to go towards this exciting project.

These are just a fraction of the wishes we granted this year and can't wait to go on to grant even more in 2023!

Coffee Mornings

Our coffee mornings are, by far, one of our most popular services, they have provided friendship through tough times, somewhere to tell your funny stories to or just a place to come to be around people, even if you don't talk that much. We were lucky enough to receive £1,750 from Kent Community Foundation to provide transport for the people who are unable to attend on their own, this has been absolutely crucial for most of the attendees and without this grant they wouldn't have met the friends they have now.

Here are some testimonials from our lovely service users:

"I would like to say how I appreciate the transport you put on to get us to the coffee mornings, without them I wouldn’t be able to get there on my own and would miss a very happy couple of hours with my friends" . Dennis

"It has helped me to mix with people and making friends - we have a good old laugh there. Transport is nice because we get picked up and dropped off because I find it a struggle getting there on the bus sometimes” Denise

Cinema Trips

One thing that many of our elderly service users don't get to do anymore is go to the cinema and we wanted to change this. Throughout the Summer period, each week, we took one of our companions to the cinema to see a film of their choice and hope to continue this service in Summer, 2023.

- - Post it Note Campaign

We partnered with Invicta Court Care Home, East Farleigh School and Brookfield Junior School to give residents a little pick me up delivered straight to their door. Students wrote the sweetest letters to residents so that we could install a giant motivation wall and provide some support to the people who really need it.

"The Wishing Hearts Charity kindly contacted local schools for positivity messages to be placed on post it notes. The charity came and delivered the post it notes to us and placed them onto x3 boards. The boards were split across our 3 floors in order for each and every resident, staff and relative to enjoy.

The messages have bought laughter, happiness, and joy all around our home. Invicta Court are eager to respond and return the wonderful gesture.

Thank you to both of the schools and to The Wishing Hearts Charity for all of your kindness.

Love from everyone at Invicta Court. " - Becky Lyons, Activities Coordinator

Lockmeadow Tea Party

Lockmeadow and Love Food, run by Maidstone Borough Council, kindly organised the most beautiful afternoon tea spread for our group to raise awareness of loneliness and do their bit for the elderly community in Maidstone. Many of the small local businesses generously donated food and drink to make sure everyone was fed and watered and even waited on them hand and foot. It was a massive success, and our companions couldn't believe that people would care enough to put this on just for them!

@NotoriousBRG, @FlourPower, @AroiDee & @TotalJerk were the lovely businesses involved in this event.

"We went to the cinema for the first time in about 7 years. Wishing Hearts also organised a wonderful afternoon tea with Lockmeadow, Maidstone for us oldies - so much food and so much choice!" - Sue, Companion

Fremlin Walk Christmas Event

Fremlin Walk arranged the most Christmassy coffee morning ever to give our companions a Christmas to remember, even if some of them weren't looking forward to the festive period. They arranged to have local students from Invicta Court Grammar School come to volunteer by serving drinks, chatting and performing an impromptu rendition of the Spice Girls, with our Dennis on the most important instrument of all... the tambourine. This made such a difference to our lovely group, that someone was willing to organise such a special day for them.

World Mental Health Day

We were honoured to collaborate with Mid Kent Mind for World Mental Health Day in partnership with Fremlin Walk who allowed us to use one of their empty units to facilitate our event. Essentially, we offered the public free cups of tea along with a chat to try and alleviate and raise awareness of loneliness in the local area. Mid Kent Mind provided useful advice to anyone experiencing mental health issues and Muffin Break provided us with vouchers to hand out to the public for a complimentary sausage roll or cup of tea. It's amazing what you can do when local charities and businesses work together!

Christmas Packages 2022

Kent Charity Awards

We were so thrilled to be a finalist at the Kent Charity Awards Best Start-up category. Of course we had to bring along our trustee board along with few volunteers to help us celebrate.

Loneliness Campaign

A grant from Kent County Council (KCC) enabled us to launch a Loneliness Campaign to raise awareness of loneliness and social isolation in Maidstone. Essentially, we ran various events such as a Scavenger Hunt, arts and crafts and a heart gifting day. We wanted to bridge the generational gap between young and old by appealing to a younger audience to normalise loneliness and encourage people to reach out.

7 days of Fundraising

For one week we set up a pitch on Week Street to offer the people of Maidstone a cuppa with a friendly face. The 7 days consisted of a mixture of a chat bench, come and have a cuppa day, In for a Penny remake and a heart gifting day. The aim was to raise awareness of loneliness but also normalise it, feeling lonely shouldn't be a taboo or something that is shameful. Reaching out to someone costs nothing but can make such a difference to their day. We were so pleased that over 30 people stopped and had a cuppa with us. As you can see from the far-right photo, this gentleman was so pleased that we'd stopped him for a chat that he wanted a picture to remember it by!

Invicta Court Jubilee party

Invicta Court treated some of our companions like royalty for the day! They organised a Jubilee party for their residents and kindly extended an invite to our companions too. It gave

our companions the chance to meet some new people but also gave some new faces to their residents. Win, win!

Wishing Hearts Christmas Party

Our 2022 ended on such a high. We had over 40 isolated, older people attend our Christmas party where we served teas, coffees, a few drops of prosecco along with a festive buffet. It was a lifeline for some, who didn't have any other plans around the Christmas period. It was amazing to have everyone in the same room, celebrating together.

Donations

We have been lucky enough to receive many donations from both the public and local businesses. To name a few: Waitrose, Tesco, Morrisons and Emergo. Most of our funding comes from local grants but we will be working hard to diversify our income throughout

2023 to create a more sustainable income stream.

Grant Income

Income

Our Board

Even though we are all responsible for the boards effectiveness, we all have our own strengths that we utilise and respect to create a productive board of trustees.

Dominic Godfrey , Commercial Litigation Paralegal at Brachers

As a graduate from University of Liverpool in Law, he's our level headed, practical voice on the board. He is always looking at things from a realistic perspective which ensures that the board is always purpose-driven and keeps our strategic aims at the forefront of everything we do.

Stephen Brown , Journalism Coordinator/Presenter for BBC Radio Kent

As a graduate from Brighton University in Broadcast Media, Stephen has heaps of experience in the media sphere, so his strengths lie with social media coverage and PR

development. This experience gives us the ability to connect better with both supporters and donors.

Kieran Jameson , Managing Director at Challice&Jameson Electrical

Kieran is a creative, ambitious individual always looking for ways to connect more with our beneficiaries through unique service development or launching exciting fundraising events. With the recent launch of his business, he will gain an array of experience to filter into the board.

Abby Wincel , Founder of Wishing Hearts Charity

Currently studying at St Marys University for Charity Management, MA whilst implementing day to day service delivery such as, coffee mornings, community events, cinema trips etc

As a small charity, all trustees are involved in the practical side of Wishing Hearts, whether that is driving our companions to and from, serving teas and coffees at community events or making up Christmas care packages like a well-oiled machine. We pride ourselves on being a local charity run by local people and put so much care into every single thing we do.

Wishing Hearts Charity	Wishing Hearts Charity	Wishing Hearts Charity	Charity No (if any)	1198101
Annual accounts for theperiod
Period start date	3/1/2022	To	Period end date	4/30/2023

Section A Statement of financial activities

Total funds £ £ £ £ £ F01 F02 F03 F04 F05 Unrestricted funds Restricted income funds Endowment funds Prior year funds	Total funds £ £ £ £ £ F01 F02 F03 F04 F05 Unrestricted funds Restricted income funds Endowment funds Prior year funds	Total funds £ £ £ £ £ F01 F02 F03 F04 F05 Unrestricted funds Restricted income funds Endowment funds Prior year funds	Total funds £ £ £ £ £ F01 F02 F03 F04 F05 Unrestricted funds Restricted income funds Endowment funds Prior year funds	Total funds £ £ £ £ £ F01 F02 F03 F04 F05 Unrestricted funds Restricted income funds Endowment funds Prior year funds
9,157	-	-	9,157	-
1,049	10,650	-	11,699	-
262	-	-	262	-
-	-		-	-
-	-	-	-	-
-	-	-	-	-
10,468	10,650	-	21,118	-

1,383	-	-	1,383	-
9,194		-	9,194	-
-	-	-	-	-
1,259	-	-	1,259	-
11,836	-	-	11,836	-

- 1,368	10,650	-	9,282	-
-	-	-	-	-
- 1,368	10,650	-	9,282	-
-	-	-	-	-
-	-	-	-	-

-	-	-	-	-
-	-	-	-	-
- 1,368	10,650	-	9,282	-

-	-	-	-	-
- 1,368	10,650	-	9,282	-

Section B Balance sheet

Guidance Notes Fixed assets Intangible assets (Note 15) B01 Tangible assets (Note 14) B02 Heritage assets (Note 16) B03 Investments (Note 17) B04 *Total fixed assets* B05 Current assets Stocks (Note 18) B06 Debtors (Note 19) B07 Investments (Note 17.4) B08 Cash at bank and in hand (Note 24) B09 *Total current assets* B10 B11 *Net current assets/(liabilities)* B12 *Total assets less current liabilities* B13 B14 Provisions for liabilities B15 *Total net assets or liabilities* B16 Funds of the Charity Endowment funds (Note 27) B17 B18 Unrestricted funds B19 Revaluation reserve B20 *Total funds* B21 DG DSC Creditors: amounts falling due within one year (Note 20) Creditors: amounts falling due after one year (Note 20) Restricted income funds (Note 27) Signed by one or two trustees on behalf of all the trustees	£ F01 Unrestricted funds	£ F02 Restricted income funds	£ F03 Endowment funds	£ F04 Total this year	£ F05 Total last year
	-	-	-	-	-
	-	-	-	-	-
	-	-	-	-	-
	-	-	-	-	-
	-	-	-	-	-

	-	-	-	-	-
	-	-	-	-	-
	-	-	-	-	-
	-	-	-	-	-
	-	-	-	-	-

	-	-	-	-	-

	-	-	-	-	-

	-	-	-	-	-

	-	-	-	-	-
	-	-	-	-	-

	-	-	-	-	-

	-			- 10,650	-
		10,650	-		-
	10,468			10,468	-
				-
	10,468	10,650	-	21,118	-

	Signature		Print	Name	Date of approval dd/mm/yyyy
DG			Dominic Godfrey		1/4/2024
DSC			Debbie Chalmers-Stevens		1/4/2024

CC17a (Excel)

02/09/2024

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities • and with* ü preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014

and with* ü the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)
and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by ü FRS 102.*

-Tick as appropriate

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that support N/A the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the N/A going concern assumption doubtful; Where accounts are not prepared on a going N/A concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.

1.3 Change of accounting policy

The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.

Yes No *Please disclose*	ü	* -Tick as appropriate	* -Tick as appropriate

	:
*(i) the nature of*	*the chan*	*ge in accounting policy;*	N/A
*(ii) the reasons* *provides more r* *and*	*why appl* *eliable an*	*ying the new accounting policy* *d more relevant information;*	N/A
*(iii) the amount* *the current peri* *aggregate amou* *before those pr*	*of the adj* *od, each* *nt of the* *esented, 3*	*ustment for each line affected in* *prior period presented and the* *adjustment relating to periods* *.44 FRS 102 SORP.*	N/A

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).

Yes No	ü	* -Tick as appropriate	* -Tick as appropriate

*Please disclose*	:
*(i) the nature of*	*any chan*	*ges;*	N/A
*(ii) the effect of* *assets and liabi*	*the chang* *lities for t*	*e on income and expense or* *he current period; and*	N/A
*(iii) where pract* *more future per*	*icable, th* *iods.*	*e effect of the change in one or*	N/A

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).

Yes No	ü	* -Tick as appropriate

Please disclose:

*Please disclose:*
*(i) the nature of the prior period error;*	N/A
*(ii) for each prior period presented in the accounts, the* *amount of the correction for each account line item* *affected; and*	N/A
*(iii) the amount of the correction at the beginning of the* *earliest prior period presented in the accounts.*	N/A

CC17a (Excel)

02/09/2024

Section C Notes to the accounts

Note 2 Accounting policies

Please complete this note when first reporting under FRS2102. Section 35 of FRS102, requires 3 reconciliations to be presented, if all are applicable.

2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE Please provide a description Due to this being Wishing Hearts Charity's first annual return, no funds have been of the nature of each change carried over from previous years. Therefore this section is non-applicable in accounting policy Reconcilation of funds per previous GAAP to funds determined under FRS 102 Start of End of period period £ £ Fund balances as previously stated Adjustments:

Fund balance as restated

Reconcilation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102 End of period£ Net income/(expenditure) as previously stated Adjustments: Previous period net income/(expenditure) as restated

CC17a (Excel)

02/09/2024

Section C Notes to the accounts (cont)

Note 2 Accounting policies 2.2 INCOME

This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below.

Recognition of income These are included in the Statement of Financial Activities (SoFA) when: Offsetting Grants and donations Legacies Government grants The charity has received government grants in the reporting period Donated goods Support costs The charity has incurred expenditure on support costs. Volunteer help · the charity becomes entitled to the resources; · it is more likely than not that the trustees will receive the resources; and · the monetary value can be measured with sufficient reliability. There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102. Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP). In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP). Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met. Tax reclaims on donations and gifts Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. Contractual income and performance related grants This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions. Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution. Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from sale are also recognised as 'Income from other trading activities'. Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable. Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable. Donated services and facilities Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably. Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA. The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. Income from interest, royalties and dividends This is included in the accounts when receipt is probable and the amount receivable can be measured reliably. Income from membership subscriptions Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies. Membership subscriptions which gives a member the right to buy services or other	Yes No N/a	Yes No N/a	Yes No N/a
	ü
	Yes No N/a
	ü
	Yes No N/a
	ü
	Yes No N/a
	ü
	Yes No N/a
			ü
	Yes No N/a
	ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
	ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a

2.3 EXPENDITURE AND LIABILITIES Liability recognition Redundancy cost The charity made no redundancy payments during the reporting period. Deferred income No material item of deferred income has been included in the accounts. Creditors Provisions for liabilities 2.4 ASSETS These are capitalised if they can be used for more than one year, and cost at least They are valued at cost. The depreciation rates and methods used are disclosed in note 9.2. Intangible fixed assets They are valued at cost. Heritage assets They are valued at cost. Investments Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities. Settlement of insurance claims Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA. Investment gains and losses This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. Governance and support costs Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. Grants with performance conditions Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. Grants payable without performance conditions Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised. The charity has creditors which are measured at settlement amounts less any trade discounts A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date Basic financial instruments The charity accounts for basic financial instruments on initial recognition as per paragraph 11.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP. Tangible fixed assets for use by charity The charity has intangible fixed assets, that is, non-monetary assets that do not have physical substance but are identifiable and are controlled by the charity through custody or legal rights. The amortisation rates and methods used are disclosed in note 9.5 The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and maintained principally for their contribution to knowledge and culture. The depreciation rates and methods used as disclosed in note 9.6.1.4. Fixed asset investments in quoted shares, traded bonds and similar investments are valued at initially at cost and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less than 1 year are treated as current asset investments Stocks and work in progress Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value. Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock.
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
	ü
	Yes No N/a
	ü
	Yes No N/a
	ü
	Yes No N/a
	ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
	ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a
			ü
	Yes No N/a

k i i l d l f bl l h i lik l h

Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. Debtors Current asset investments They are valued at fair value except where they qualify as basic financial instruments. Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received. The charity has has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to meet short term cash commitments as they fall due.				ü
	Yes No N/a
				ü
	Yes No N/a
				ü
	Yes No N/a
				ü

POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE

Section C Notes to the accounts (cont)

Note 3 Analysis of income

Analysis Total funds Prior year £ £ Donations andgifts 9,157 - - 9,157 - Gift Aid - - - - - Legacies - - - - - - - - - - - - - - Donatedgoods,facilities and services - - - - - Other - - - - Total9,157 - - 9,157 - 1,049 10,650 - 11,699 - - - - - - - - - - - Other - - - - - Total1,049 10,650 - 11,699 - 262 - - 262 - - - - - - - - - - - Other - - - - - Total262 - - 262 - Interest income - - - - - Dividend income - - - - - Rental and leasingincome - - - - - Other - - - - - Total- - - - - - - - - - - - - - - - - - - - - - - - - Total- - - - - Other: Conversionofendowment fundsintoincome - - - - - - - - - - - - - - - - - - - - Other - - - - - Total- - - - - TOTAL INCOME 10,468 10,650 - 21,118 - Other information: Unrestricted funds Restricted income funds Endowment funds Donations and legacies: General grants provided by government/other charities Membership subscriptions and sponsorships which are in substance donations Charitable activities: Other trading activities: Income from investments: Separate material item of income: Gain on disposal of a tangible fixed asset held for charity's own use Gain on disposal of a programme related investment Royalties from the exploitation of intellectual propertyrights	Analysis Total funds Prior year £ £ Unrestricted funds Restricted income funds Endowment funds	Analysis Total funds Prior year £ £ Unrestricted funds Restricted income funds Endowment funds	Analysis Total funds Prior year £ £ Unrestricted funds Restricted income funds Endowment funds	Analysis Total funds Prior year £ £ Unrestricted funds Restricted income funds Endowment funds	Analysis Total funds Prior year £ £ Unrestricted funds Restricted income funds Endowment funds	Analysis Total funds Prior year £ £ Unrestricted funds Restricted income funds Endowment funds
	Donations andgifts	9,157	-	-	9,157	-
	Gift Aid	-	-	-	-	-
	Legacies	-	-	-	-	-
	General grants provided by government/other charities	-	-	-	-	-
	Membership subscriptions and sponsorships which are in substance donations	-	-	-	-
	Donatedgoods,facilities and services	-	-	-	-	-
	Other	-	-	-	-
	Total	9,157	-	-	9,157	-

		1,049	10,650	-	11,699	-
		-	-	-	-	-
		-	-	-	-	-
	Other	-	-	-	-	-
	Total	1,049	10,650	-	11,699	-

		262	-	-	262	-
		-	-	-	-	-
		-	-	-	-	-
	Other	-	-	-	-	-
	Total	262	-	-	262	-

	Interest income	-	-	-	-	-
	Dividend income	-	-	-	-	-
	Rental and leasingincome	-	-	-	-	-
	Other	-	-	-	-	-
	Total	-	-	-	-	-

		-	-	-	-	-
		-	-	-	-	-
		-	-	-	-	-
		-	-	-	-	-
	Total	-	-	-	-	-

	Conversionofendowment fundsintoincome	-	-	-	-	-
	Gain on disposal of a tangible fixed asset held for charity's own use	-	-	-	-	-
	Gain on disposal of a programme related investment	-	-	-	-	-
	Royalties from the exploitation of intellectual propertyrights	-	-	-	-	-
	Other	-	-	-	-	-
	Total	-	-	-	-	-

		10,468	10,650	-	21,118	-

All income in the prior year was unrestricted except for: (please provide description and amounts)
Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion. Where any endowment fund is converted into income in the prior period, please give the reason for the conversion.




Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts)

CC17 (E l)

02/09/2024

Section C Notes to the accounts (cont)

Note 4 Analysis of receipts of government grants

Description This year £	Description This year £	Description This year £
Covid-19 Local Recovery Fund 2021-2022		900
		-
		-
		-
Total Description		900
		Last year £
		-
		-
		-
		-
Total - Thisyear Lastyear		-
N/A	N/A
Thisyear Lastyear
N/A	N/A

CC17a (Excel)

02/09/2024

Section C No

Note 5 Donated goods

Seconded staff Use of property Other

Please provide details of the accounting policy for the recognition and valuation of donated goods, facilities and services.

Please provide details of any unfulfilled conditions and other contingencies attaching to resources from donated goods and services not recognised in income.

Please give details of other forms of other donated goods and services not recognised in the accounts, eg contribution of unpaid volunteers.

CC17a (Excel)

02/09/2024

otes to the accounts (cont)

s, facilities and services

s, facilities and services
Thisyear	This year £
	-
	-
	-
	-
	Lasty N/A N/A N/A
N/A

N/A

The value of anyvoluntaryhelpreceived is not included in the accounts but is described in the trustees’ annual report.

CC17a (Excel)

02/09/2024

Last year £ - - - -

year

CC17a (Excel)

02/09/2024

Section C Notes to the accounts (cont)

Note 28 Transactions with trustees and related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.

28.1 Trustee remuneration and benefits

This year

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

----- Start of picture text -----
1
----- End of picture text -----

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Name of trustee	Legal authority (eg order, governing document)	Amounts paid or benefit value	Amounts paid or benefit value	Amounts paid or benefit value	Amounts paid or benefit value	Amounts paid or benefit value
		Remuneration	Pension contribution	Redundancy (including loss of office)/ex gratia	Other	TOTAL
		£	£	£	£	£
Dominic Godfrey	Treasurer	-	-	-	-	-
Stephen Brown	Trustee	-	-	-	-	-
Kieran Jameson	Chair	-	-	-	-	-
Debbie Chalmers-Stevens	Trustee	-	-	-	-	-

Please give details of why remuneration or other employment benefits were paid.

Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.

N/A

Last year

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

Name of trustee	Legal authority (eg order, governing document)	Amounts paid or benefit value	Amounts paid or benefit value	Amounts paid or benefit value	Amounts paid or benefit value	Amounts paid or benefit value
		Remuneration	Pension contribution	Redundancy (including loss of office)/ex gratia	Other	TOTAL
		£	£		£	£
Dominic Godfrey	Treasurer	-	-	-	-	-
Stephen Brown	Trustee	-	-	-	-	-
Kieran Jameson	Chair	-	-	-	-	-
Debbie Chalmers-Stevens	Trustee	-	-	-	-	-
*Please give details of why remuneration or other employment* *benefits were paid.* *Where an ex gratia payment has been made to a trustee,* *provide an explanation of the nature of the payment.*
		N/A
		N/A

CC17a (Excel)

02/09/2024

28.2 Trustees' expenses

If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".

*enter "False".*
No trustee expenses have been incurred (True or False)		1

Type of expenses reimbursed	This year	Last year
	£	£
Travel	-	-
Subsistence	-	-
Accommodation	-	-
Other (please specify):	-	-
	-	-
TOTAL	-	-
Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity
	0	0

28.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.

This year

There have been no related party transactions in the reporting period (True or False)

Name of the trustee or related party	Relationship to charity	Description of the transaction(s)	Amount	Balance at period end	Provision for bad debts at period end	Amounts written off during reporting period
N/A	N/A	N/A	£	£	£	£




*In relation to the transactions above, please provide the* *terms and conditions, including any security and the nature* *of any payment (consideration) to be provided in settlement.* *For any related party, please provide details of any* *guarantees given or received.*
			N/A

			N/A

CC17a (Excel)

02/09/2024

Last year

There have been no related party transactions in the reporting period (True or False)

Name of the trustee or related party	Relationship to charity	Description of the transaction(s)	Amount	Balance at period end	Provision for bad debts at period end	Amounts written off during reporting period
N/A	N/A	N/A	£	£	£	£




*In relation to the transactions above, please provide the* *terms and conditions, including any security and the nature* *of any payment (consideration) to be provided in settlement.* *For any related party, please provide details of any* *guarantees given or received.*
			N/A

			N/A

CC17a (Excel)

02/09/2024

Section C Notes to the accounts (cont)

Note 29 Additional Disclosures

The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.

Due to this being Wishing Hearts Charity's first accounting period, no funds have been carried forward from previous years. Trustees have completed these accounts to the best of their abiltiy but many sections regarding endowments, investments or stocks were not applicable to our functioning, the same is appllied for employment as we are run solely through volunteer work.

CC17a (Excel)

02/09/2024