| CONITENTS | Page |
|---|---|
| Reference andadministrativedetails | 3 |
| Trustees'annualreport | 4-6 |
| Independent examj-ner'sreport | 7 |
| Balance sheet | 8 |
| Statementof financialaet.ivities | 9 |
| Notesto the financialaccounts | 10-19 |
||31l|a|rch2025|||
|---|---|---|---|---|
|||Note|*la3l2s|3L103/24|
|rrxEDsssErs|||f,|L|
|Tangible||4|84,955|84,936|
|ctrRRElttessErs|||||
|Debtors
Cashatbank andinhand||10
L1|8,250
178,591|6,54]-
168,868|
||||196,831|1?5,409|
|CreIEOng:AnountsfaLi.ina
withinoneyeir|due|L2|12,268'|(2,1.50)|
|ilg[CIUHREIEAggmg{IIIIBILIIIES]|||1811,563|L73t24g|
||ilE[esgE![s||9269,518|f.258,185|
|REPNESENTSDBY:|||||
|lccxndolril[EDmrNDS||13,14|||
|Unrestricted
Restricted|||262,339
7,L79|257t6L2
6,5?3|
||||t269,518|f,258,185|
| rif N() e\l |
rd .{ (d +Jo F{ |
Lnr-l rl ar) o)cn $Ns |
\o$ LO \9 til |
O\orl (f) \0 @ <irr co <i |
O \orl o-) |
tr) NO [f) LO N |
rf) @ r-l @ Lr) Nd |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| () | |||||||||||
| r.{dE r{to EolJ |
I lrot l+lorI lrrt.+J1,*l lo ul ld.dl Itrl |
Ot J rJ Or |
Ol rJ Ol |
r-^o\o r{ -l @Or @ <itl N |
r-l LO r-l |
Or \o U} |
N$ tr) f-' |
ao t-- LO \o +l |
|||
| E] | |||||||||||
| t-{ (d o}{ |
1,,,t lo ol lgBl* lsil |
\O r-l o) cr, r-l Cr) rr)N cr) |
f-- N Lt.) t-- cr) |
Ot t-- r-{ cn @ol <$ (o rf)rl |
r-l Lo |
(') Nrl $ |
cn @ r$ fr- $ N |
Nri(o r-l LN Nql |
o +Jc,oo(, d |
||
| F{ | |||||||||||
| itl | |||||||||||
| .Fl | |||||||||||
| u,Elt HI EHBRl tr9':Nol BI6:l IE$fI Hqdl H$mr{l H;gI] u-Et{Ftl sH$$l a I +,oofi I*,oohcD |
Fl(, *Jo Fl l" 6t OI +Jl(rl UI dl rl ol +r l.+l it |
('t('l o{ tod (oN lo ro @t, @ FM r{ ttl Or{ Oc{ { |
10 Itt l- @ ro 10 @ In C' o (o ot) |
(t (n (n FI FI FflI ot{ 6l U) Gl(n mr{ s |
l t-rt |
m or rl. t{r{ om {r{ Nlrl rl.m o (T ol ln m |
(n ('r('l r{ FI (oo ro F-Nt- or'l |
Lr) rl @ La) N ao t-- LN \o N r-l (o r'{ Lr)N |
|||
| olilzl | Lt-)r.r) | \o | a,ro | rd | co oor,o E |
||||||
| oE ()() .-t oc 6 t!OFI r{ oo .!doH =(UE oo frau ric tr O '-l EI'r'l 5+rtl o(d0) crc r ZolJ HO O |
o o .'l lU +J |
A BI g, hIHHoZol FI! oAd ox5 .-t r{ .lJ Y .rl\d >HO .. .rr :E ZirOB oou+, (dzO EIH-O fro D"{Ho FI"A EI H(dzO apq{ 2."{ EItrd ftrdfit x.qH FTUF{ |
q.l o H o |
d, ..8 !'& rro rdEr 3 ulir O oo El Z9-4 H B"fr, .<d ko u o5ovt Zt-t O o-oz HD Fro?f& dc Hi Fl 'l3d Hq H UO Z.-I H o(0 U! EIO i, tl |
o ,4H |
| "-rl rdld rJlol Eil |
oco LoN o)Lo (\ \o |
@r- c.) \o |
@<r N !-l f-@ LON r- |
Nsl LO @ rr |
(o rn ot co |
N N N r- co |
|||
|---|---|---|---|---|---|---|---|---|---|
| 11 | |||||||||
| qi | !+.1 | ||||||||
| NO N t)lr |
o(nl odo tr CIqt J U.-I r-r C.ljl XrS!l ..-t -.rI Er I+r I |
r\ co co rr |
r- c) @ @ ri |
r- O @ oo rl |
r-O @ corl |
+l | (+l | ||
| rd | |||||||||
| rl | |||||||||
| rf) o'dc r,l tr (0 (.) |
+l I ->Or .iJ ! -.1 tro3 (0Ct -l."1() Or-C ]J ooc r0cc) E(dE |
r'{@ rlN o)LO -- |
(') @ |
(OO) r-co @ tr- |
LO O) r- |
rr ql |
LO co +l |
||
| al rJ.rJar{ .iCCl Ord.ilql -c 'ijl o.o--tl oC..-.rl !(d5l t!Fl-Ol |
(\ co N \o ra r-] |
N cn N rr)rt |
Loto SN o)N |
C)f- Irr rl lr) |
N(o sr rrjr @ ql |
r- @ rl r* @ ql |
|||
| r{l dll+l +Jlol Hl |
CoE{rl D-(or{ {rOOr m(rr6r toY t{ |
@NH \0r{ |
Ol(\lF{ \t -l rt rntoo 6(ndl |
(t)r. Ft olr- |
ro lr,o @ |
(o cf) O') s @ |
|||
| (+l | +l | ||||||||
| toNoN cltt |
ool O tl tt cl 5tt'Jl(+l +Jtr+JI *fil+rt .r{ 'r{I El r+{l |
F-ut or- @o @$l F{ |
N @r- r{ N |
r-n oor @n 6Fl |
No <t (n r{ |
(f @ (Y) c{ rd |
ql | ||
| E | |||||||||
| F{(7l tot Ht{ [.t tdox |
I .hO{ +Jt{.'{ do, dctr F{..1O tfts +J I O!d I ddo I EdE r{.1 |
0ttor{ (o@r{ clnOr @c{ |
H t{ ro |
nNt{ roNr{ or(Y)o r- fa |
ro D-(\ to |
o (f)q, qr |
|||
| urH | TUEJ '{C Cl Oflt..{l .c! tlql O1J-tl o c.dl kdSl ]t.J.ql |
C.'l m N ro (rl d |
NmN (o (rl Fl |
on FN F- I\ t{N n |
n or <l r!lrl |
r- (') F. rlo qr |
N\o @ q.l |
||
| frlaad ottlxH E FI F] m Hoz4 E{ I ri fslHoz |
oo ._t il o() 'doo O'"1 -.r ! 0) l{ o-C OQ.+J ur Ob, O'"1 '.1 lrlr fn- - c!'d ,_1cclu) ..-ro(d o,";m o.po .Q."rO. onr ]irc,".J <<o |
ta) N O N U l"{o = rf) -lJ |
'do E -.r o! .Fl C) +r15o. do O.r{ () 'rl t{ .d .tJ(D rJ Ha.O o obr drH-.rd lUO !'-i \ OH cC,'orS oc 1J .il -.rg rJtroo d dql.-r ,r.l'-{ 16 (,broo O o bro l{.Q $o] O. G(rl o.p-e'"{ Q{UO |
ro NO N Utr rg J cn -lJ |
Lr) C{oN o,.q Fl (J ldtr F(d .{od ocr) a .lJ $< oz |
co ._1 tr 0) 0" LH o t, tr .-1 ! ._J Ur 0)o +-J |
| NOTE5 -INCOME | ||||||
|---|---|---|---|---|---|---|
| Donationgandlegacies: Offerlngs Tithes Giftaidrecoverable |
Yearended 31Uarch Unreet- Rest- ricted ricted f,sf, 8,136 {50 40,769 7,249 |
2025 TotaL 48,905 7t698 |
Year Unrest- ricted a 600 28,429 6,L6'7 |
endedMarch2024 Rest- ricted -----?- I,669 450 |
Total c 37,098 6,671 600 |
|
| Otherincome: | 48,017 | 8,586 | 56,503 | 35,196 | o 110 | 44,3L5 |
| Useofha1l Interestreceived Other |
444 1,699 |
444 1,599 |
355 7,826 150 |
355 7,826 150 |
||
| 2,7,43 | 2,L43 | a 111 |
o ?21 | |||
| e50,160 | 98,586 | 958,746 | L31,527 | L9,779 | L46,646 |
| NOTE6 -SUMITARYOF | EXPEI{DIr | URE | |||||
|---|---|---|---|---|---|---|---|
| Year | ended 31 Mareh | 2025 | Yearended 3LMaxch | 2024 | |||
| Unreet- | R€st- | Unrest- | Rest- | ||||
| Chari-tabJ-eactivities Payrollcosts Office&qeneral expenses |
(Note7) (NoteB ) (Note9) |
L7,260 2,202 riot€d €.f,L 16,458 |
8,519 2,914 rict€d |
25,779 5, 176 Eotal 16,458 |
ricted __-'- 10,635 2,091 19,L41 |
ricted r 6,'7 40 4,B6'7 |
TotaI f. 17,375 6,964 19, L41 |
| t35,920 | f,11,493 |
f.47,41,3 | t31f979 | t11,607 | L43,486 |
| Iear | ended 31 Maroh | 2025 | Yearended31March | Yearended31March | 2024 | |
|---|---|---|---|---|---|---|
| rictad T Unrest- |
Regt- ricted T |
TotaL -T |
Unrest- ricted t |
Rest- ricted g |
Total L |
|
| Giftsand donations Supporttoassociatedorgs Visitingspeakers |
1,687 14,O?8 1,495 |
8,519 | 1,68? 22,591 1,495 |
333 9,048 7,254 |
6,'l40 | 333 15,788 L,254 |
| tl? t260 | e8,519 |
L25,179 | 910,635 | L6,740 | LL1,375 |
| Grosspay | Yeareadoct31llarctb IrDrost- Rost- rl.ctad rlqted : 2,202 2,51g |
Yeareadoct31llarctb IrDrost- Rost- rl.ctad rlqted : 2,202 2,51g |
2025 fots]. T a,72L |
Yearended31!4arch uniffi r{cted ricted f, ---E- 2,097 {,86? |
Yearended31!4arch uniffi r{cted ricted f, ---E- 2,097 {,86? |
202{ total T 6,964 |
|---|---|---|---|---|---|---|
| Otherpayrs,llcosts Nationalinsurance |
- | |||||
| Tax | 455 | 55 4 |
||||
| {55 | ||||||
| f,,2,2O2 | 22,9?4 | t'sr1?6 | f.2,Og7 | 14rfi57 | 96r95{ |
| NOTE9-OFFXCEEGENER.AI | EXPENSES | ||||||
|---|---|---|---|---|---|---|---|
| Feesandsubscrlptions CopBetaneoperatingcoets Telephonel f,axandinternet Computer cqnsumables andsofttrare Depreciationand adjustnents ondieposals Equipnentexpenses fnsurance Goeernanqei |
Iger lrDrsat- Elclad a I,233 5,1175 ?az 9{3 3,5{2 {?8 1,6111 |
eaded31 frarcr! &st- ri.cted s |
2O2S Eotal ---E- 1 5 233 t75 702 9{3 3.5{2 {78 1,6111 |
Yeqrended3lltarch Unrest- Rest- ricted ricled g t L,266 I,266 1.r163 929 2,8L4 357 r,599 |
2024 lotal --T- L 8 1 266 266 163 929 2,874 35? 1r5gg |
||
| Independent eRaminer,s fee Legalandplofessional advice |
2,268 176 |
2,269 L16 |
2,160 594 |
2,160 594 |
|||
| f,l6,{59 | t' | e16,d58 | gl.9,1il? | f, | t L9,147 |
| troEEsrofEEErNa, 31lllarch |
troEEsrofEEErNa, 31lllarch |
$cIeI.AC 2025 |
|---|---|---|
| NOEE11 -SU!6dAR][OF BA}IKA}IDCASITBAITANCES | ||
| 2025 --r |
2A24 T |
|
| Currentaccount Depositaccounts |
89,962 8?,ggg |
8tt572 86,340 |
| Cash | 630 | 9s6 |
| t178,581 | f,168,868 |
| NOTE12-CREDITORS | ANDACCRUEDCI&ITGES | |
|---|---|---|
| 2025 gt |
2024 | |
| AccruaLs | 12,269 | g2,160 |
| q] U]o1l"c (]Oll orrS .-l l.llJ f0t0() CQOq-r |
(}, N rr) .-.1 r{ r-l |
coLo NLO N lttl ttt O O C) rJ |
ca @ N O r! |
N r-.l \o rl LO N |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | |||||||||||
| ItrTT | |||||||||||
| (\ O N I Olr r0E r-1 c'] c() U () |
q-l l+1 16q-]0) 5 q-r -t(5n .0c >co oolr 04"-i]J U]o'r5 UO HU oo) ioor OX !r() ]r0 o)!r --i., l] |
r- of \o3 -tclO m3 |
ofOOOOOOO t->-ooo)()o() f-1r- N(0o(o\o si rl r-(\ OOO OOLN ,.0 (o COOOO r-r-OO rlr-.((\n '+ r-i -l |
c\l N |
CO f-- N LN ro @ O'r- I |
6l F.l il) r-l (tlr- oo ri3 |
|||||
| tro cr |
ttl m ()c) gU ".1lr OO Ut'l Hl.l |
r- N O) (o Cr) |
O Oto |
O O\o |
N LO a- (r) |
||||||
| oHU HUdD HU H E{Hz5 E AoU ao(,o Fl |
q Hz oUUd F]dHU -r(zH fr{ EI H oH (n FIHoz |
nNoN '4U HItE r{(q |
loNoN .c(, rr nt U)E oZr{ Drrt P{ ld oo EIU FrC oo H&t{ Htd mo f'IH M azd |
0'l I oliJ.t-)l 6 D,!lqr .-r O lrl rn!01 m_qq--rl Sool uot{l C'rldl d kBlql r{ htrl d{dol m oq-{l l" +I qr o l.{o q.r UId6k "lJ rl 'dlclol ftlol olol UI trI HI st 1, Id +J' dq{ pFlr! d>E oo d'.{ oo +J t) Ut{ o5 ho 'rlO oo H UI E .r{ Hou H H |
C) CO C\ CO rl ror,o Nil F{ i{ Orn 1..(\ ftr {l@l JI o (o rl () !o |
Ittt ltt O N 'J.i (\ r-l rl ooo o lr) d ooo@ooo o{(f(ftooo co@c{oororo C.{rl r{ I-O F{ oo oo (oro ooo@ o<ro(rt @(oNo Nrir{tr' mlf) N[) N @tr} N lf) N |
cr) O N CN r'.1 .-l oa @N c)n F{ @r-o N @r-o ril r"l ll |
||||
| o FI E,ldzoHm FIct |
3"ol o.dt{l C bfillqt 65Bl .{ O til 6r{ol E.Aq{l |
o! (\l m r{Fl Fl |
tttt @ro Nln $l ololorrrl .l \tt r{l |
(rl @c{ (f, rl I |
$t f{ro FIn c-,1 |
||||||
| zo | |||||||||||
| Hz H .A EI o)i I FI F{ rit E{oz |
to {J U .r{ h rJoo! r: |
td5 Er r{6 l.lodoo |
.Y]3 t{ od.r{ Bctn o5 o .f{ l+{(0 t{ t{ t C .q tr'o O O Udo Jr ! ,!O d 15 lra1 tr .{H Fl 6-lC bot..{ >EEo."roH '.rfq.(:'o M.C5o.tr) omuut/)HEmoho oo |
qr 0 -l -O {d lr ''{ t{ d d |
I,o 4Jo .r{tl {Jootlg,od -lC d5 +JE1 o Fr |
|||||trl()cc
o()tr
g._t(d
rd!B
--)lr!.1
rsr00
EBUI+i
q]||C'|-
!r)
\o|||cn
ro
\o|LO
co
.i
co
L{)
N|
|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||+l|
||||N
O
C\
J]
Ullo
,z)
r-.1
C'
1l
c-)IJco|'o
tccl
+r5ir
coqo)
-l
LA .,
(xC
O)Olr
C('.1 +l
r+l
rDl
0itl
o0l
rral
=
Clq]
o0l
t,o.l
()xl
lr(rI
p
U()
lt.-l
O||O'l
co
N
t.-OO\
O)LO
-@
a;
o(o
rJ r-
@|Oi
cn
t--
N
O')
CNr-
c||Or
r-1
r1
r-
O
LO
r{t-l|G
ca)
ana
(+.1|
||||irrI
C)|011
o0l
cul
.-iHl
ESlqr
ool
oml
tr0)1
p1trl||o\
ri
r-l
o)|||O')
rJ
d|(o
LO
\o
C!|
|oHU
Ufr
P
g
U
}{
FlHzb
9,oU
aooo
F]|a
E{2Dou()d
Fl
dN
H()
(J(\
zd.d
z0
Ht{
E{
BItrrl
Ft('l
oH
aHHoz|rt
filE|a
a)5n
trN
..-l o
-1rc{
cos
UO
r{d
(aE
oZr{
D
o.)
fJ
'd
oo
trrt
Hg
UO
H&u
H6
(ao
H>r
N,
a4|aorf'd
U-Clr
c trd
s53
.-'l O il
6i..rO
I:Q.Qq
Etol
ootl
tr'.{dl
6t{31.+.1
-{t{t+l
ddol
EotHl
(n
'Eol
$5t{l
dtilol
5
q.rlql
F{€ml
dcl
>s6l
oot{l
d'''l+Jl
oloul
{JUOI
Otl1Cl
O5glq.l
hool
.'{OOl
ooxt
hol
b,tsl
dul
'rftrl
Hrlqt
ool
ool
col
t-{t{I||o(rl
CO
O\
r-
r-O-l(\N
O]!Oo)NCo
(D
NN
(a
Orr-r{
F-.
ltt
ro
(o(,
@|00
F{
r.rl
fr)
r{
!O
cA||orr-rl
F.
N
tr)
r-
fitrl!o
(fl
(rl
or
ril
rl
d
roort
6|La(\
C)
UI
Lr)(\
c|-]
@
r{lr)
ol
\oc\
q.l
rft
Fld
F-$ QI
rc}\tF
@
tr}
+l|
||||a
frlHdz(,
Ha
r4o|3*rol
O.d l{l
dUtdl.i{
d53l
-iOlrl
driol
mOqrl||0.)r-n
ro
tlt|||mr.
rtl
ro|lJl
@
Fl
o
ro
a{
qr|
||||2o||||||||
||||Eiz||||||||
||||rn
A|||||1,o|||
||||El
o
E
I
rrlr{
fr]Hoz||to
+J()
.rl
rr
,lJ
u!ot,|+Jdox
HO
o6.o
'rl O.d h
,HdO
tr rd+Jo
kltHo{ +J+,
,.-lEdlt{
4 0 5.q.d
ABftUUTE|O
r{
o
o{
H
6|+,u'rl
l.t
+J
moilot
r{C
t65
+J ffl
oH||uaa
frl
r-l4HoH|
| 9025 N€I |
2024 -Eef- |
||||
|---|---|---|---|---|---|
| trnrestricted | Fi.xed current aaaeta asasta rf,e,LLt |
Net aesets |
Fixed assets |
current assets |
Net assets |
| GeneraLfund Designated funds: Buildingfund Otherdesl-gmatedfunds |
8r1,955 27,lAL 150,000 283 |
112,056 150,000 283 |
94,936 | 26,393 140,000 283 |
t11r32g 140,000 283 |
| 8{,955 t77t384 |
262,339 | 84,936 | 166t676 | 25L,6L2 | |
| Feetliotad | |||||
| Chatterbox | ?r1?9 | ?r1?9 |
6,573 | 6,573 | |
| ACCI'I{'TAAEDEI'NDs EE31!G.RCH, |
f,84,955t184,563 | A269,518 | 984,936 | LL?3,249f.258,185 |