OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

CONITENTS Page
Reference andadministrativedetails 3
Trustees'annualreport 4-6
Independent examj-ner'sreport 7
Balance sheet 8
Statementof financialaet.ivities 9
Notesto the financialaccounts 10-19

||31l|a|rch2025||| |---|---|---|---|---| |||Note|*la3l2s|3L103/24| |rrxEDsssErs|||f,|L| |Tangible||4|84,955|84,936| |ctrRRElttessErs||||| |Debtors
Cashatbank andinhand||10
L1|8,250
178,591|6,54]-
168,868| ||||196,831|1?5,409| |CreIEOng:AnountsfaLi.ina
withinoneyeir|due|L2|12,268'|(2,1.50)| |ilg[CIUHREIEAggmg{IIIIBILIIIES]|||1811,563|L73t24g| ||ilE[esgE![s||9269,518|f.258,185| |REPNESENTSDBY:||||| |lccxndolril[EDmrNDS||13,14||| |Unrestricted
Restricted|||262,339
7,L79|257t6L2
6,5?3| ||||t269,518|f,258,185|

rif
N()
e\l
rd
.{
(d
+Jo
F{
Lnr-l
rl
ar)
o)cn
$Ns
\o$ LO
\9
til
O\orl
(f)
\0
@
<irr
co
<i
O
\orl
o-)
tr)
NO
[f)
LO
N
rf)
@
r-l
@
Lr)
Nd
()
r.{dE
r{to
EolJ
I
lrot
l+lorI
lrrt.+J1,*l
lo ul
ld.dl
Itrl
Ot
J
rJ
Or
Ol
rJ
Ol
r-^o\o
r{
-l
@Or
@
<itl
N
r-l
LO
r-l
Or
\o
U}
N$ tr)
f-'
ao
t--
LO
\o
+l
E]
t-{
(d
o}{
1,,,t
lo ol
lgBl*
lsil
\O
r-l
o)
cr,
r-l
Cr)
rr)N
cr)
f--
N
Lt.)
t--
cr)
Ot
t--
r-{
cn
@ol
<$ (o
rf)rl
r-l
Lo
(')
Nrl
$
cn
@
r$ fr-
$ N
Nri(o
r-l
LN
Nql
o
+Jc,oo(,
d
F{
itl
.Fl
u,Elt
HI
EHBRl
tr9':Nol
BI6:l
IE$fI
Hqdl
H$mr{l
H;gI]
u-Et{Ftl
sH$$l
a
I
+,oofi
I*,oohcD
Fl(,
*Jo
Fl
l"
6t
OI
+Jl(rl
UI
dl
rl
ol
+r l.+l
it
('t('l
o{
tod
(oN
lo
ro
@t,
@
FM
r{
ttl
Or{
Oc{
{
10
Itt
l-
@
ro
10
@
In
C'
o
(o
ot)
(t
(n
(n
FI
FI
FflI
ot{
6l
U)
Gl(n
mr{
s
l
t-rt

m
or
rl.
t{r{
om
{r{
Nlrl
rl.m
o
(T
ol
ln
m
(n
('r('l
r{
FI
(oo
ro
F-Nt-
or'l
Lr)
rl
@
La)
N
ao
t--
LN
\o
N
r-l
(o
r'{
Lr)N
olilzl Lt-)r.r) \o a,ro rd co
oor,o
E
oE
()()
.-t
oc
6
t!OFI
r{
oo
.!doH
=(UE
oo
frau
ric
tr
O '-l
EI'r'l
5+rtl
o(d0)
crc r
ZolJ
HO
O
o
o
.'l
lU
+J
A
BI
g,
hIHHoZol
FI!
oAd
ox5
.-t r{
.lJ
Y
.rl\d
>HO
.. .rr :E
ZirOB
oou+,
(dzO
EIH-O
fro
D"{Ho
FI"A EI
H(dzO
apq{
2."{
EItrd
ftrdfit
x.qH
FTUF{
q.l
o
H
o
d,
..8
!'&
rro
rdEr
3
ulir
O
oo
El
Z9-4
H
B"fr,
.<d
ko
u
o5ovt
Zt-t
O
o-oz
HD
Fro?f&
dc
Hi
Fl
'l3d
Hq
H
UO
Z.-I
H
o(0
U!
EIO
i, tl
o
,4H

"-rl
rdld
rJlol
Eil
oco
LoN
o)Lo
(\
\o
@r-
c.)
\o
@<r
N !-l
f-@
LON
r-
Nsl
LO
@
rr
(o
rn
ot
co
N
N
N
r-
co
11
qi !+.1
NO
N
t)lr
o(nl
odo
tr
CIqt
J
U.-I
r-r C.ljl
XrS!l
..-t
-.rI
Er
I+r
I
r\
co
co
rr
r-
c)
@
@
ri
r-
O
@
oo
rl
r-O
@
corl
+l (+l
rd
rl
rf)
o'dc
r,l
tr
(0
(.)
+l
I
->Or
.iJ !
-.1
tro3
(0Ct
-l."1()
Or-C
]J
ooc
r0cc)
E(dE
r'{@
rlN
o)LO
--
(')
@
(OO)
r-co
@
tr-
LO
O)
r-
rr
ql
LO
co
+l
al
rJ.rJar{
.iCCl
Ord.ilql
-c
'ijl
o.o--tl
oC..-.rl
!(d5l
t!Fl-Ol
(\
co
N
\o
ra
r-]
N
cn
N
rr)rt
Loto
SN
o)N
C)f-
Irr
rl
lr)
N(o
sr
rrjr
@
ql
r-
@
rl
r*
@
ql
r{l
dll+l
+Jlol
Hl
CoE{rl
D-(or{
{rOOr
m(rr6r
toY
t{
@NH
\0r{
Ol(\lF{
\t -l rt
rntoo
6(ndl
(t)r.
Ft
olr-
ro
lr,o
@
(o
cf)
O')
s
@
(+l +l
toNoN
cltt
ool
O
tl
tt
cl
5tt'Jl(+l
+Jtr+JI
*fil+rt
.r{
'r{I
El
r+{l
F-ut
or-
@o
@$l
F{
N
@r-
r{
N
r-n
oor
@n
6Fl
No
<t
(n
r{
(f
@
(Y)
c{
rd
ql
E
F{(7l
tot
Ht{
[.t
tdox
I
.hO{
+Jt{.'{
do,
dctr
F{..1O
tfts
+J
I O!d
I ddo
I EdE
r{.1
0ttor{
(o@r{
clnOr
@c{
H
t{
ro
nNt{
roNr{
or(Y)o
r-
fa
ro
D-(\
to
o
(f)q,
qr
urH TUEJ
'{C Cl
Oflt..{l
.c!
tlql
O1J-tl
o c.dl
kdSl
]t.J.ql
C.'l
m
N
ro
(rl
d
NmN
(o
(rl
Fl
on
FN
F- I\
t{N
n
n
or
<l
r!lrl
r-
(')
F.
rlo
qr
N\o
@
q.l
frlaad
ottlxH
E
FI
F]
m
Hoz4
E{
I
ri
fslHoz
oo
._t
il
o()
'doo
O'"1
-.r !
0)
l{ o-C
OQ.+J
ur Ob,
O'"1 '.1
lrlr
fn- -
c!'d
,_1cclu)
..-ro(d
o,";m
o.po
.Q."rO.
onr
]irc,".J
<<o
ta)
N
O
N
U
l"{o
=
rf)
-lJ
'do
E
-.r
o!
.Fl
C)
+r15o.
do
O.r{
()
'rl t{
.d
.tJ(D
rJ
Ha.O
o
obr
drH-.rd
lUO !'-i
\
OH
cC,'orS
oc
1J
.il -.rg
rJtroo
d dql.-r
,r.l'-{
16
(,broo
O o bro
l{.Q $o]
O.
G(rl
o.p-e'"{
Q{UO
ro
NO
N
Utr
rg
J
cn
-lJ
Lr)
C{oN
o,.q
Fl
(J
ldtr
F(d
.{od
ocr)
a
.lJ
$<
oz
co
._1
tr
0)
0"
LH
o
t,
tr
.-1
!
._J
Ur
0)o
+-J

NOTE5 -INCOME
Donationgandlegacies:
Offerlngs
Tithes
Giftaidrecoverable
Yearended 31Uarch
Unreet-
Rest-
ricted
ricted
f,sf,
8,136
{50
40,769
7,249
2025
TotaL
48,905
7t698
Year
Unrest-
ricted
a
600
28,429
6,L6'7
endedMarch2024
Rest-
ricted
-----?-
I,669
450
Total
c
37,098
6,671
600
Otherincome: 48,017 8,586 56,503 35,196 o 110 44,3L5
Useofha1l
Interestreceived
Other
444
1,699
444
1,599
355
7,826
150
355
7,826
150
2,7,43 2,L43 a
111
o ?21
e50,160 98,586 958,746 L31,527 L9,779 L46,646
NOTE6 -SUMITARYOF EXPEI{DIr URE
Year ended 31 Mareh 2025 Yearended 3LMaxch 2024
Unreet- R€st- Unrest- Rest-
Chari-tabJ-eactivities
Payrollcosts
Office&qeneral
expenses
(Note7)
(NoteB )
(Note9)
L7,260
2,202
riot€d
€.f,L
16,458
8,519
2,914
rict€d
25,779
5, 176
Eotal
16,458
ricted
__-'-
10,635
2,091
19,L41
ricted
r
6,'7 40
4,B6'7
TotaI
f.
17,375
6,964
19, L41
t35,920
f,11,493
f.47,41,3 t31f979 t11,607 L43,486

Iear ended 31 Maroh 2025 Yearended31March Yearended31March 2024
rictad
T
Unrest-
Regt-
ricted
T
TotaL
-T
Unrest-
ricted
t
Rest-
ricted
g
Total
L
Giftsand donations
Supporttoassociatedorgs
Visitingspeakers
1,687
14,O?8
1,495
8,519 1,68?
22,591
1,495
333
9,048
7,254
6,'l40 333
15,788
L,254
tl? t260
e8,519
L25,179 910,635 L6,740 LL1,375

Grosspay Yeareadoct31llarctb
IrDrost-
Rost-
rl.ctad
rlqted
:
2,202
2,51g
Yeareadoct31llarctb
IrDrost-
Rost-
rl.ctad
rlqted
:
2,202
2,51g
2025
fots].
T
a,72L
Yearended31!4arch
uniffi
r{cted
ricted
f,
---E-
2,097
{,86?
Yearended31!4arch
uniffi
r{cted
ricted
f,
---E-
2,097
{,86?
202{
total
T
6,964
Otherpayrs,llcosts
Nationalinsurance
-
Tax 455 55
4
{55
f,,2,2O2 22,9?4 t'sr1?6 f.2,Og7 14rfi57 96r95{
NOTE9-OFFXCEEGENER.AI EXPENSES
Feesandsubscrlptions
CopBetaneoperatingcoets
Telephonel f,axandinternet
Computer cqnsumables
andsofttrare
Depreciationand adjustnents
ondieposals
Equipnentexpenses
fnsurance
Goeernanqei
Iger
lrDrsat-
Elclad
a
I,233
5,1175
?az
9{3
3,5{2
{?8
1,6111
eaded31 frarcr!

&st-
ri.cted
s
2O2S
Eotal
---E-
1
5
233
t75
702
9{3
3.5{2
{78
1,6111
Yeqrended3lltarch
Unrest-
Rest-
ricted
ricled
g
t
L,266
I,266
1.r163
929
2,8L4
357
r,599
2024
lotal
--T-
L
8
1
266
266
163
929
2,874
35?
1r5gg
Independent eRaminer,s fee
Legalandplofessional
advice
2,268
176
2,269
L16
2,160
594
2,160
594
f,l6,{59 t' e16,d58 gl.9,1il? f, t L9,147

troEEsrofEEErNa,
31lllarch
troEEsrofEEErNa,
31lllarch
$cIeI.AC
2025
NOEE11 -SU!6dAR][OF BA}IKA}IDCASITBAITANCES
2025
--r
2A24
T
Currentaccount
Depositaccounts
89,962
8?,ggg
8tt572
86,340
Cash 630 9s6
t178,581 f,168,868
NOTE12-CREDITORS ANDACCRUEDCI&ITGES
2025
gt
2024
AccruaLs 12,269 g2,160
q]
U]o1l"c
(]Oll
orrS
.-l l.llJ
f0t0()
CQOq-r
(},
N
rr)
.-.1
r{
r-l
coLo
NLO
N
lttl
ttt
O
O
C)
rJ
ca
@
N
O
r!
N
r-.l
\o
rl
LO
N
15
ItrTT
(\
O
N
I
Olr
r0E
r-1
c']
c()
U
()
q-l
l+1
16q-]0)
5
q-r
-t(5n
.0c
>co
oolr
04"-i]J
U]o'r5
UO
HU
oo)
ioor
OX
!r()
]r0
o)!r
--i.,
l]
r-
of
\o3
-tclO
m3
ofOOOOOOO
t->-ooo)()o()
f-1r- N(0o(o\o
si
rl
r-(\
OOO
OOLN
,.0 (o
COOOO
r-r-OO
rlr-.((\n
'+
r-i -l
c\l
N
CO
f--
N
LN
ro
@
O'r-
I
6l
F.l
il)
r-l
(tlr-
oo
ri3
tro
cr
ttl
m
()c)
gU
".1lr
OO
Ut'l
Hl.l
r-
N
O)
(o
Cr)
O
Oto
O
O\o
N
LO
a-
(r)
oHU
HUdD
HU
H
E{Hz5
E
AoU
ao(,o
Fl
q
Hz
oUUd
F]dHU
-r(zH
fr{
EI
H
oH
(n
FIHoz
nNoN
'4U
HItE
r{(q
loNoN
.c(,
rr
nt
U)E
oZr{
Drrt
P{
ld
oo
EIU
FrC
oo
H&t{
Htd
mo
f'IH
M
azd
0'l
I
oliJ.t-)l
6 D,!lqr
.-r O lrl
rn!01
m_qq--rl
Sool
uot{l
C'rldl
d kBlql
r{ htrl
d{dol
m oq-{l
l"
+I
qr
o
l.{o
q.r
UId6k
"lJ
rl
'dlclol
ftlol
olol
UI
trI
HI
st
1,
Id
+J'
dq{
pFlr!
d>E
oo
d'.{
oo
+J t)
Ut{
o5
ho
'rlO
oo
H
UI
E
.r{
Hou
H
H
C)
CO
C\
CO
rl
ror,o
Nil
F{
i{
Orn
1..(\
ftr
{l@l
JI
o
(o
rl
()
!o
Ittt
ltt
O
N
'J.i
(\
r-l
rl
ooo
o
lr)
d
ooo@ooo
o{(f(ftooo
co@c{oororo
C.{rl r{ I-O
F{
oo
oo
(oro
ooo@
o<ro(rt
@(oNo
Nrir{tr'
mlf)
N[)
N
@tr}
N lf)
N
cr)
O
N
CN
r'.1
.-l
oa
@N
c)n
F{
@r-o
N
@r-o
ril
r"l
ll
o
FI
E,ldzoHm
FIct
3"ol
o.dt{l
C bfillqt
65Bl
.{ O til
6r{ol
E.Aq{l
o!
(\l
m
r{Fl
Fl
tttt
@ro
Nln
$l
ololorrrl
.l
\tt
r{l
(rl
@c{
(f,
rl
I
$t
f{ro
FIn
c-,1
zo
Hz
H
.A
EI
o)i
I
FI
F{
rit
E{oz
to
{J
U
.r{
h
rJoo!
r:
td5
Er
r{6
l.lodoo
.Y]3
t{
od.r{
Bctn
o5
o
.f{ l+{(0
t{
t{
t
C
.q tr'o
O
O
Udo
Jr
!
,!O
d
15
lra1
tr
.{H
Fl 6-lC
bot..{ >EEo."roH
'.rfq.(:'o
M.C5o.tr)
omuut/)HEmoho
oo
qr
0
-l
-O
{d
lr
''{
t{
d
d
I,o
4Jo
.r{tl
{Jootlg,od
-lC
d5
+JE1
o
Fr

|||||trl()cc
o()tr
g._t(d
rd!B
--)lr!.1
rsr00
EBUI+i
q]||C'|-
!r)
\o|||cn
ro
\o|LO
co
.i
co
L{)
N| |---|---|---|---|---|---|---|---|---|---|---| |||||||||||+l| ||||N
O
C\
J]
Ullo
,z)
r-.1
C'
1l
c-)IJco|'o
tccl
+r5ir
coqo)
-l
LA .,
(xC
O)Olr
C('.1 +l
r+l
rDl
0itl
o0l
rral
=
Clq]
o0l
t,o.l
()xl
lr(rI
p
U()
lt.-l
O||O'l
co
N
t.-OO\
O)LO
-@
a;
o(o
rJ r-
@|Oi
cn
t--
N
O')
CNr-
c||Or
r-1
r1
r-
O
LO
r{t-l|G
ca)
ana
(+.1| ||||irrI
C)|011
o0l
cul
.-iHl
ESlqr
ool
oml
tr0)1
p1trl||o\
ri
r-l
o)|||O')
rJ
d|(o
LO
\o
C!| |oHU
Ufr
P
g
U
}{
FlHzb
9,oU
aooo
F]|a
E{2Dou()d
Fl
dN
H()
(J(\
zd.d
z0
Ht{
E{
BItrrl
Ft('l
oH
aHHoz|rt
filE|a
a)5n
trN
..-l o
-1rc{
cos
UO
r{d
(aE
oZr{
D
o.)
fJ
'd
oo
trrt
Hg
UO
H&u
H6
(ao
H>r
N,
a4|aorf'd
U-Clr
c trd
s53
.-'l O il
6i..rO
I:Q.Qq
Etol
ootl
tr'.{dl
6t{31.+.1
-{t{t+l
ddol
EotHl
(n
'Eol
$5t{l
dtilol
5
q.rlql
F{€ml
dcl
>s6l
oot{l
d'''l+Jl
oloul
{JUOI
Otl1Cl
O5glq.l
hool
.'{OOl
ooxt
hol
b,tsl
dul
'rftrl
Hrlqt
ool
ool
col
t-{t{I||o(rl
CO
O\
r-
r-O-l(\N
O]!Oo)NCo
(D
NN
(a
Orr-r{
F-.
ltt
ro
(o(,
@|00
F{
r.rl
fr)
r{
!O
cA||orr-rl
F.
N
tr)
r-
fitrl!o
(fl
(rl
or
ril
rl
d
roort
6|La(\
C)
UI
Lr)(\
c|-]
@
r{lr)
ol
\oc\
q.l
rft
Fld
F-$ QI
rc}\tF
@
tr}
+l| ||||a
frlHdz(,
Ha
r4o|3*rol
O.d l{l
dUtdl.i{
d53l
-iOlrl
driol
mOqrl||0.)r-n
ro
tlt|||mr.
rtl
ro|lJl
@
Fl
o
ro
a{
qr| ||||2o|||||||| ||||Eiz|||||||| ||||rn
A|||||1,o||| ||||El
o
E
I
rrlr{
fr]Hoz||to
+J()
.rl
rr
,lJ
u!ot,|+Jdox
HO
o6.o
'rl O.d h
,HdO
tr rd+Jo
kltHo{ +J+,
,.-lEdlt{
4 0 5.q.d
ABftUUTE|O
r{
o
o{
H
6|+,u'rl
l.t
+J
moilot
r{C
t65
+J ffl
oH||uaa
frl
r-l4HoH|

9025
N€I
2024
-Eef-
trnrestricted Fi.xed
current
aaaeta
asasta
rf,e,LLt
Net
aesets
Fixed
assets
current
assets

Net
assets
GeneraLfund
Designated funds:
Buildingfund
Otherdesl-gmatedfunds
8r1,955 27,lAL
150,000
283
112,056
150,000
283
94,936 26,393
140,000
283
t11r32g
140,000
283
8{,955
t77t384
262,339 84,936 166t676 25L,6L2
Feetliotad
Chatterbox ?r1?9
?r1?9
6,573 6,573
ACCI'I{'TAAEDEI'NDs
EE31!G.RCH,
f,84,955t184,563 A269,518 984,936 LL?3,249f.258,185