OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

CONTENT S Page
Reference
andadministrative details
3
Trustees'
annualreport
4- 6
fndependentexaminer,s report 1
Balance sheet B
Statementof fi-nancial activities 9
Notes Lothe financialaccounts 10 19

Note 3r/03/24 31/A3/23
r L
rIXEDASSETS
Tancible 4 a4,936 B'1, 222
CURRENE ASSETS
Deblors
Cashatbankandinhand
10
11
6,541
168,868
72,146
157.513
L75,4O9 714,259
CREDITORS: Amountsfalling
withinone year
due 12 (2,160) (2,456)
NETCURRENTASSETS(I,TABII,ITIES) r13,249 167,803
NETASSETS 1258,185 L255t425
REPRESEMIED BY;
ACCUIqUIT(IED EUNDS 13,14
Unrestricted
Restrrcted
25L,6L2
6,573
247 , 483
'7,542
1258,185 L255 , 425

||NNo(|||-,1
o
ET|||N
o
N|o|||F.
\oN|c{o
N|| |---|---|---|---|---|---|---|---|---|---|---|---|---|---| ||QN
lto
E|I||ao||||||||N|| ||tr
o=|()
11||o
H||||o|||||-|| ||rr||||||||||||| ||'ooo
'-l]J
uo|I
olrcf||11
0)
O
,r|I.'|F-||o
o
oro
a-o||o
c-||r-|| ||||||||||||||oo0| |ol|||||||||||||| |E:t{
o3
ui<ll{r!:
6
EnN<)
HX-c'.
5,0,6
tsIr{o
oifdg
}'gEE
HAH
ea-ct
SE.Br
ExE'g
uvoq..
oEtr
oedk
tlElon,
gEn.
d
Fr
aa|(\t
.
EI
g
I!o()d
I
.lJootl
3||?l
rJ1,,r
ot
HI
'dtol
JJlor
it
olol
ol
iil||or
o
rYl
roN||\o
to
r-t
r.N
r'|(t,o|
@r{
@o
(oul
ln rl
(o
@
o
t-o
(o
otF
d,||o
o
N|Ii-
No
c\l
t|@.l
TD(,
Nql
t..
lr}
N
loN
ql|a
o
E
o
o
rJ
ul| |||||o|||||||||o| ||||JJoz||U1
CJO
-.'l
Uq
16
t\O
-_l
!o
i:g9E{
Oo
Ca
u
EccO-.1
E].J
ts.r-rrr
Ol!c,
udt
iAa
))
HO
O||o
E
(,
.i
r,{
dr,|EI&bHHAZq
EI
I4AC
q)Xt
.-j B:
..t\c
>&to
"-l>O
ZarOB
ooo.rJ
62[,
&l
r.r
qa
D-rHo
E<-O Et
HldZO
O!u
Z-.1
El rr
&l!d
x.ct{
EIUH|t,
r+t
.o
l{
sl
a:||'tJtld3
loir
Elo
z\1
Dr.!
h51
o5o
2A
o-o
HH(4
4t
HC
}l:J
H'r-.1
L}Z-1
O1!
UrJ
Elo
dEa|A&dEdo
I'r
A
EIHg
dU
o
Az
B
Adlr
H|o
o
E|

.t
oF F. F.
otr
: a- 1..
_.1
otr,'d
o
I I
lr
E .t -rl() f- F-
ooq
o E(dg
fi
<to !oo
.-tctr
!
a {Dp] o13.-.1
O(..1
H
oH
(J
U&D
u
I
HHz55
o()
U'oooE
Eot)o(
'I(
Hu2
'(2Hk
EI
Er
o
E{
o
ET
Ero
(\loN
(,
,{d:
.{c)
(\
(\lr(J
l.r
!o
.D
c
l!(j
oE{F
r{
dl
5rt...rlqJ
! d.t.,1
x d.Pl
& '!I
I
.>r0.
.lJI.rl
ca,
l'qtr
-t,.to
AE
$ ud l
dEID
EdE
..{I
+JlOl
Ht
l-
o
(D
ao
o@
(,Ar
N
(o
@t-
t
@
@
@
a.@
t'-
F.o
(D
@
t.@
@
t-
(\
q
(Dr.
F.o
(D
@
ll,)l
Irol
l3l
1
@
F
F '6!
U
o l!.,{
EA
o'd-l
OC''l
trdl
trrrl-o
C! lll
INIl;l
l.nl
IHI
ol'- lol
IF'I
lF-
I
lfl
(\
@
ll Etl
ll;ll
4
o
X
o
oo
o..1
o
o!
l!0
rdo
lr
h
H
@
o
4
FI
I
F'oz
1.r O
oo.
o U'
o.-r
rr
c.d
.a
-ao
b-.r
-Q.a
-qotr
E
r{o!
oo
Eqr.-r
dor.r
iu!o,
oq
,rl..rlr
.lJgo
6 Cqr
O 5'ol
ooEl
&,Qrr
&o
o!-c
odu
otr
E
N
{,
6tr
z
O.r
O.,
!
oz
o)o
o
.-l
_.1
o'
(u
.q

NOTE5
lNCOME
Period from1,MaIch 2022
Yea! etrded 31 March 2024 tc31Mar:ch2023
UDtest- Itest- Unrest- Rest
ricted ricted ?ota-I iicted ricted Total
Doaalj.oBsaad legaciesi
Offerings
Tithes
cift aidrecovetable
{.
500
28,429
6,\67
,.
8,669
450
!
600
31,09A
6,6L1
t
660
31,623
1,964
L
6,648
L
660
38,2'71
7,964
OthoriDccoe: 35,196 9,119 44,345 34t241 6,64A 40,I95
Useofha-Il
Interestreceived
Other:
7tA26
150
355
!,a26
150
390
410
39',7
390
4r0
2,331 7,191 1,191
t-37,521 f,9,119 246,646 L35,444 L6,648 L42,092
Cha!itableactivities
Payrol.lcosts
Office&generat
expenses
(Note7)
(Nore8)
(Note9)
Year
UDrest-
ricted
10,635

2tO97
19,L47
ended3LMexc'})
Rest-
!icted
6,740
4,861
2024
Total
-=:-
6,964
x"9,t47
Period from1l,larch
to31March2023
Unrest-
ricted
Rest-
r.icted
L
14,859
2,437
L
4,4',73
5,620
23,264
2022
t
19,332
1,651
Total
23,264
231,419
f.11,507
t43,486 r40,150
r10,093
LsA,2A3
Period from1March Period from1March 2a22
Iear eEded31Malch 2024 to31March2023
IIn!est_
ri.cted
Rest-
!icted
Iolal Unrest
ricted
Rest-
ricted
Total
Giftsanddonations
Supporttoassociatedorgs
Visitingspeakers
f,,
333
9,048
1,254
6,740
f.
f.
333
15,788
a,254
L
1,853
t2,416
930
4t413 f.
1,853
16,549
930
110,635 L6,'140 LL1,315 r14,859 L4,4-13 !-t9t332

||

Iearetlded 31ldarch2024
Ua!est-
Rest-
ricted
folal
ricted|

Iearetlded 31ldarch2024
Ua!est-
Rest-
ricted
folal
ricted|

Iearetlded 31ldarch2024
Ua!est-
Rest-
ricted
folal
ricted|
Periodfrc$ IMatc|l
to31Ma]:ch2023
Unrest-
ricted
Rest-
ricted|
Periodfrc$ IMatc|l
to31Ma]:ch2023
Unrest-
ricted
Rest-
ricted|2022
Tota1| |---|---|---|---|---|---|---| ||z|||t|L|L| |Gr.oss pay|2,097|41867|6,964|2,a3t|5,624|7,651| |Otherpayro.llcosts
Nationalinsurance||||||| |Tax||||||| ||,2, O91|f.4,467|9.6,964|L2t437|L5 t62A|t?,651|

NOTE9
OFFICE&GENERAL
EXPENSES
Period fromL March 2022
Yea? ended 31ualcb 2024 to31 March2023
t
gnrest'
ricted
Rest-
ricted
L
L
!otal,
L
Unrest-
ricted
Rest-
ricted
!
L
Total
Eeesandsubsciiptions
CopseLaneoperatingcosts
?elephooe,faxandinternet
4,266
4,266
1,153
7t266
8,266
1,163
1,54't
9, 510
1,093
1t54-t
9,510
1,093
Computerconsumables
and software
929 929 668 668
Depieciation 2,474 2,AL4 3,086 3,086
Equipmentexpenses 351 351 8 8
fnsurance 1,598 1,598 1,605 1,60s
Governance:
Independentexaminer'sfee
Legalandprofessional
advice
2 r160
594
2 tL60
59{
2,568
3,175
2,565
3,175
L79,747 f, ,!9,741 L23,260 t- f-23,264

NOTE 10
DEBTORS
2024
--r
t_
2423
Gift aidrecover.able
Prepaidexpenses
6.000
541
t2,229
517
t-6t54L LL2,'746

NOTE11_SI'M!'ARYOFBANK ANDC.ASH BAI,ANCES
2024
-E-
2023
L
Current accounL 81,572 '12,33-t
Depositaccounts
Cash
86,340
956
a4,823
353
e158,868 r15?,513
NOTE12-CREDITORSAND ACCRUEDCIIARGES
2024 2023
L
Accruals 2tL6O 2,400
Creditcrs 56
L2,!60 L2
o!!
o()!r
6'r3
-rHtl
.0 oq-.i
o!!
o()!r
6'r3
-rHtl
.0 oq-.i
rlrr ol.I:i r. f-
N !
oh 5qr
oO!r
o
o!
iJOO
o,.l'd
o5d
lrOO
o
i.r
lrc)
co
E5 ..
oir
Hll
oe
11
vu
U'
E{
5
!o
tro
o!lJ
o.q !
l!J3
-rol
lltt cnt I
il
r,l
I I
l
BH
4Gr
:.:Ho
v(JttrZer
"JZO
ll
H
ef{d
E>
€El
x
lE
UFort
o9
oti
9ur
Y
rrl
FH
g
r.t
r.{
oz
t&
o
EI
ET()
N
N
uttg
(D
1J
Eo
o13d
ootr
E..1 (,
dsE
-ltr!
6,nO
lqO'B
o
IA
E
intt
d
o,E
o
0.xo
!rtr
.uc
td>c
dro
4,1
(,
rJU
(,r1
aa
,to
Ao
l,l
l^
t(o
qlo
N
C.l
F
t'-
(D
N
o
@ooooooo
a-r-oo(ooolJ,
dr-((oo(o(o(!
N
ooo
@ooo
t-a-oo
H'.NN
ll,
rtt
@
N
o
@t'-(\
@
@
$i
(\
F
@
Fa
t1E
a
d,I oo
=lo
o
gt
'c
ooc
t-c{ o oo F.(\
F.
a
tr{
6H
U'
FIo
oo+J1l
U,Crr
EE1(,
dr!
-lOl{
IUrro
O.qq.l
o
@
o,l
((l
N
lttt RIl"'l (|ao
a-
(\l
zo
FIz
E
Bo
I
EIHoz
{,
]Jo
lr
{,
aD
c
l&
tlo
oo
,!1
grH
o
ri
BEbI
@a
4
..1ruo
lr
lr
!
6
-CErO
o
o
oco
.lJ
l]
.;A
6
1J
rJ'd
d
,.{ H
d6.{C
bo.i E: Eo..rdEr
'.rE,i:
OV"E,o.A
ol{uoraErBootlo
oo
o
.tJ
,r{
o
,{
-O
d
!
.A
ni
-c
o
rJ0
rl
,TJ
d)o
Hc
t
FlE
d5
tr&
FI
oo!
o(.)!l
'trr3
.-.1,.r ,r
(.) !
Ictra
!J!1
E
oo,r
o
oo
Orr"d
rroo
oox
l.r o
f.i
oo
do
...1l.r
ea
oo
otr co
'do o !'d
O!
tr
ut
ts
oeu5
0) d!3
-iotr
l!!rO
o..iqr
..
-U64
E;!t
Hd6l
nHO
vuN
neE
tzo
liHlr
eI!d
H=
€El
^i.l
Utrrr
38
9oxH
oz
a
c)
CN
-.t o
c
oo
."!(,:
aza
5
art
!
6rD
lr:
15
?a
oo
Hdu
H6
qlo
b
c,'lJ'o
oolr
l!r.{}
rltrlr
dl!0
!0Otl.l
t lo
.u5tl
dc
>qo
oOll
d..1.lr
o1,
,TJUq,
O,lT
O'E
hoo
.,1o(I
oox
llo
6ro
CO
Ilttt
F.O
vco
@(n
NF.
(\
t-
N
oo
(D
(,l
r.'
('lIdI
I
I
lrl
a^o
lrl
@
(o
r,,
ct
o
n
cl
oo
0o
co
Hl.t
a
o
E]
ErL
zao
H
EIo
oO]J1J
0.qq
t oll,
dr3
.tOrr
6r{O
&.gqr
l-o
(D
rrOlOl
oN@
otN
(\
1,,
a-
(\
r)
lt)
(\l
2
Hz
ts
EI
o
I
F]lro2
!o!o
..1
,l
od
o0
d
JJE
.'l
ordx
EOO
o.'rt,o
..1O-{
..1l.l
,lro
d,a
tl '! Ur
U o
EIq.{CIOrl9O
-ldl,lEdrr{E
{0r}Hr.c.lq,
aiBEtI&aL,OtE
o
,{
o
!o+,t)
l.r
.u
oo
15
''lE
65
.lJr!
oH
oz5
d
F'oH

2024 2423
Net Net
Fixed cutrent Net Fixed current Net
assets asSets assets assets assets assets
I t !.
Unrast'ricted
Generalfrrnd
Desigrnatedfunds:
Buildingfund
Ctherdes.ignatedfunds
44,936 26,393
140,000
243
Llt t329
140,000
243
81t222
4'7,05A
772,92A
283
134,280
7L2,920
283
44,935 166,6?6 25r,612 81,222 160,257 24'7,483
Restrict,ed
Chatlerbo)<
Other Restr.ictedfunds
6,573 6, 573 6,222
1,324
6,222
L,320
6,5't3 6,573 '7,542 1,542
ACCUMUIJ{TEDEUNDS
Ar31},'ARCHI
L44,936 L113,249 C258.18s LBl,222 tt67,BA3L255,025