## 

## 



## 

## 

## 

|Membership|Membership|||||
|---|---|---|---|---|---|
|Team Rector||Reverend<br>Canon<br>David Truby (Chairman)||||
|Team Vicar||Reverend<br>Carla Vicencio Prior||||
|Associate Priest||Reverend<br>Rod Prince||||
|Assistant|Curate|Reverend<br>John Spreadborough||||
|Assisting|Clergy|Reverend<br>Canon<br>Keith|Orford|||
|||Reverend<br>Canon<br>Martin<br>Hulbert||||
|||Reverend<br>Bob Rhodes||||
|Readers||Mrs Elizabeth Thomas||||
|Churchwarden||Dr lan Todd (Standing|Committee)|||
|Deanery|Synod Representatives|Dr lan Todd (Standing|Committee)|||
|||Mrs Sue Todd||||
|Elected Members||Mrs Alison Baird||||
|||Mrs Sue Todd||||
|||Mrs Diana Webber (Secretary)||||
|||Mr Humphrey<br>Boam (Treasurer||and Standing|Committee)|
|||Mr David Brown||||
|||Mrs Sandra Westerman||||





## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

||Unrestricted|Restricted|Endowment|Total|Total|
|---|---|---|---|---|---|
|Receipts and Payments<br>account|Funds|Funds|Funds|2022|2021|
|Receipts||||||
|Voluntary<br>receipts||||||
|Planned<br>giving||||||
|Tax reclaimable<br>Non-tax reclaimable<br>Collections<br>and other giving<br>(inc tax reclaimable)<br>Income tax recovered<br>Other voluntary<br>receipts (see note 5a)<br>Grants<br>Insurance<br>claims|33,279.96<br>2,314.00<br>9,464.24<br>12,181.28<br>16,306.52|2,533.91||33,279.96<br>2,314.00<br>9,464.24<br>12,181.28<br>18,840.43|30,764.00<br>2,709.00<br>29,348.16<br>19,762.98<br>10,244.88<br>40,581.12|
|Activities for generating<br>funds<br>Receipts from Church activities (see note 5b)<br>Receipts from Investments<br>(see note 5c)<br>Total Receipts|3,140.44<br>23,343.20<br>6,806.58<br>106,836.22|2,533.91||3,140.44<br>23,343.20<br>6,806.58<br>109,370.13|987.22<br>88,962.96<br>6,683.67<br>230,043.99|
|Payments||||||
|Church activities||||||
|Common<br>Fund<br>(less Alderwasley'6<br>contrib)<br>Other payments<br>(see note 5d)<br>Total Payments|36,455.00<br>-1,600.00<br>53,746.13<br>88,601.13|||36,455.00<br>-1,600.00<br>53,746.13<br>88,601.13|46,176.00<br>-4.350.00<br>158,98041<br>200,806.41|
|Excess of Receipts over Payments||||20,769.00|29,237.58|
|Bank a/cs (current 8 deposit) + CBF+ Parish Room|at 01 Jan 2022|||223,240.97|223,240.97|
|||||244,009.97||
|Bank a/cs (current 8 deposit) + CBF/UTB + Parish Room at 31 Dec||2022||244,009.97|223240.97|



## 



|5 Receipts and Payments<br>analysis|5 Receipts and Payments<br>analysis|5 Receipts and Payments<br>analysis|Unrestricted|Restricted|Endowment|Total|Total|
|---|---|---|---|---|---|---|---|
||||Funds|Funds|Funds|2022|2021|
|(a) Other voluntary<br>receipts||||||||
|Funerals|||2,466.57||||3,199.77|
|Weddings|||, 122.00||||113.80|
|Hire ofchurch|||1,291 45||||875.00|
|Wall safes|||2,426.50||||973.06|
|Carboy and Special|services||||||544.29|
|Patron fund||||2,074.96|||2,314.96|
|Bell fund||||458.95|||224.00|
|Lighting<br>fund||||||||
|Legacies|||'t0,000.00||||2.000.00|
|Total Other voluntary<br>receipts|||16,306.52|2,533.91||18,840.43|10,244.88|
|(b) Receipts from Church activities||||||||
|Fees|||4,613.00||||4,069.84|
|Parish Room income|||18,520.20||||85.232.12|
|Sale ofguides and cards|||210.00||||-339.00|
|Total Receipts from Church activities|||23,343.20|||23,343.20|88,962.96|
|(c) Receipts from Investments||||||||
|Bank interest||||||||
|CBF interest|||3.34||||0.48|
|Busby bequest|||6,282.66||||6,076.11|
|Bowmer bequest|||162.84||||157.50|
|War stock|||10.92||||10.92|
|UTB Interest|||346.82||||438.66|
|Total Receipts from Investments|||6,806.58|||6)806.58|6,683.67|
|(d) Church activities - payments||||||||
|Missionary<br>and charitable||giving|4,001.90|||4,001.90|3,650.00|
|Team Ministry|||6.907.80|||6,9Q7,80|5,056.50|
|Water rates|||211.93||||122.80|
|Heating|||1,909.48||||1,984.42|
|Lighting|||1,560.70||||1,486.21|
|Insurance|||4,868.65||||3,439.33|
|Sub total Church<br>running||expens||||8,550.76|7,032.76|
|Fabric|||3,068.66||||44,399.04|
|Patron|||||||2,314.96|
|Bells||||||||
|Lighting||||||||
|Sub total Church<br>maintenance||||||3,068.66|46,714.00|
|Cost ofservices (altar|req)||230.48|||230.48|480.29|
|Organist's<br>honoraria|||4,560.00|||4,560.OO|4,r40.00|
|Choir / music<br>/ organ|||-15.00|||-15.OQ|-150.0Q|
|Parish Room running|costs||18,243.89|||18,243,89|89.402.30|
|Hospitality<br>/ Incumbent||||||||
|Training costs / Sunday School||||||||
|Cleaning<br>equipment<br>for church|||650.83|||650.83|179.40|
|Printing,<br>Stationery,||Admin|1,656.09||||1,174.05|
|Subscriptions|||90.00|||||
|Copyright<br>licensing|||389.10|||||
|Architc cts Fees|||5411.62||||701.11|
|Sub total Administration||||||7,546.81|1,875.16|
|Flowers||||||||
|Refreshments||||||||
|Sundry<br>Gifts||||||||
|Sub total Sundry items||||||||
|Total Church activities - payments|||53,746.13|||53,746,13|158,986.41|





## 

## 

## 

||2022|||||2022|||
|---|---|---|---|---|---|---|---|---|
||Rent {various)||||12,099.00|Electricity||1,907.56|
||Derbyshire<br>Dales DC grant||||2,667.00|Water Plus||512.40|
||Donations||||2,597.34|Insurance||1,198.32|
||HMRC|Gift Aid|||372.00|Administration/Legal||144.93|
||Refund|from Team||||Caretaker/Cleaning||1.472.65|
|||Electricity|||452.89|Booking system||300.00|
|||Water rates|||||||
|||Insurance||||Lighting/electrical||3,370.27|
||Refund|from Festival||||Fire Extinguishers||597.67|
|||Electricity|||43.28|Electrical testing||1,073.00|
||Refund|from R Hume||||Equipment/flooring/design||804.04|
|||Electricity|||288.69|Minor repairs||257.85|
|||||||Hall roof repair 8 skylight||6,606.20|
||Total Receipts||||18,520 20|Total Payments||18,243.89|
|||Surplus ofReceipts over||Payments|||276.31||
|||Bank a/c at 1st|Jan 2022||||'I7,881.'I4||
||||||||18,157.45||
|||Bank a/c at 31stDec 2022|||||18,157.45||
|Gifts|to Missions and Charities||||||||
||Chicks||||||100.00||
||Church|in the Peak Jigsaw food||bank|||360.00||
||Mayor's|Charity Appeal|||||150.00||
||CAP||||||100.00||
||Chiistian<br>Aid||||||593.90||
||Historic|Churches<br>Preservation||Trust|||50.00||
||USPG||||||300.00||
||CMS||||||300.00||
||Church|Urban<br>Fund|||||200.00||
||Padley|Centre|||||200.00||
||Children's<br>Society||||||200.00||
||Bishop|Of Derby's Harvest Appeal|||{DCMUCA)||100.00||
||Rural Action Agricultural||Chaplain||||200.00||
||Workplace<br>Chaplaincy||in Derbyshire||||100.00||
||MANNA||||||400.00||
||Mast||||||100.00||
||Aquabox||||||150.00||
||Wirksworth<br>Music lessons Fund||||||100.00||
||Derby Refugee Advice||Centre||||||
||Sub total||||||3,703.90||
||Gifts made via special||collection||||||
|||Royal British Legion Poppy|||Appeal||150.00||
|||Embrace the Middle East|||||74 00||
|||BM8 W Band|||||74.00||
||Sub total Gifts made yIa special||||collection||298.00||





## 

## 

## 

|RECEIPTS||||
|---|---|---|---|
||||2022|
|Collections and planned<br>Income Tax recovered<br>Other donations<br>Grants||giving|45,058<br>12,181<br>18,840<br>0|
|Fund raising activities|||3140|
|Investment<br>income<br>Fees,Sale ofGuides and <br>Parish Room||cards|6,807<br>4,823<br>18,520|
||||0|
||||109,370|
|PAYMENTS||||
|Common<br>Fund|||34,855|
|Missionary<br>& Charitable<br>giving<br>Team Ministry<br>Church<br>running<br>expenses<br>Church and fabric maintenance<br>Choir, music, organ, altar<br>Parish Rooms expenses|||4,002<br>6,908<br>8,551<br>3,068<br>4,775<br>18,244|
|Administration<br>Other expenses architect|||2,786<br>5,411|
||||88601|
|Surplus/(deficit)<br>of income||over expenditure|20769|



## 

|CBFand UTB|||70185|
|---|---|---|---|
|Loan Account<br>/ Middleton|||6602|
|Bank-Deposit Account|||0|
|Bank-Current<br>Account|||149065|
|Bank-Parish<br>Rooms Account|||18157|
||||244,010|
|ACCUMULATED<br>FUND||||
|Accumulated<br>fund brought|forward||223241|
|Surplus/(deficit)<br>of income|over expenditure|for the year|20769|
|Accumulated<br>fund carried|forward||244,010|





## 

||||||202'I||2022||
|---|---|---|---|---|---|---|---|---|
|RECEIPTS|||||||||
|Voluniary|Receipts||||||||
|Regular|Giving||||||||
||Tax Reclaimable<br>and Planned||Giving||2.760.00||2,.760.00||
||Collections<br>and Other Giving||||1,760.50||2 146 (5||
||Income Tax recovered<br>Giving||(iNote 2)||1,254.55||1,300.83||
||Income Tax recovered VCF 8||Roof (Note 2)||0.00||140.00||
|||||||r5 775 Or&||6,347.58|
|Receipts|from activities<br>for oenerating<br>funds<br>Fundraising<br>(less expenses) Roof (Restricted)||||0.00||818.5D||
||Fundraising<br>(less expanses)|Harvest|||345.00||125.QD||
||Patronaae<br>Appeal||||300.00|645.00|300.00|'1.243.50|
|Receipts from Church activiiies<br>Fees|||||1,260.00||0.00||
|||||||1.260.00||0.00|
|Receipts from Investments<br>Interest on CBFdeposit account|||||||33.32|33.32|
|Sundry|(Note 3)||||0.00|0.00|113.53|113.53|
||TOTAL RECEIPTS|||||7,684.99||7,737.93|
|PAYIVIFNTS|||||||||
|Church|Aciivities||||||||
||Gifts to Missions<br>and Charities||||100.00||100.00||
||Parish Share (Note 4)<br>Team IvIinistry||||4,350.00<br>Gr8 90||1.<br>,600.00<br>789.96||
||Church<br>runnino<br>expenses||||||||
||Heating<br>and lighting|||(Note 5)|500.98||321.00||
||Insurance<br>(Note 6)||||1.<br>,279.72||1,508.09||
||Church<br>Maintenance||||||||
||Fabric (Note 7)||||387.74||GDG.GB||
||Organ and piano|tuning|||15D.GQ||'I56.00||
||Upkeep ofservices||||||||
||Altar requisits||||0.00||||
||Admini siration||||||||
||Priniing<br>and stationary||||8.12||45 75||
||Subscriptions||||0.00||0.00||
||Architect's fees||||0.00||0.00||
||Organist's<br>Fees||||210.00||330.00||
||Sundiy<br>(Note 8)||||||162.00||
||Sundry<br>(Note 8)||||20.00||20.00||
||TOTAL PAYMENTS|||||7,664.86||5,633.48|
|Surplus/Deficit<br>of Receipts over Paymenis<br>Bank current acount ai 1st January<br>CBFaccount ai 1st January||||||20.1i3<br>1,908.20<br>",000.00||2, ti04.45<br>1.928.3<br>5,000.00|
|||||||6,928.33||9,032.78|
|Banlc current acount at 31st December||||||'1,928.33||4,032.78|
|CBFaccouni at 3'I si December||||||5,000.00||5.000,00|
|||||||6,928.33||9,032.78|





## 


|Cash|Funds|||||
|---|---|---|---|---|---|
|||Bank|Current Account|1,928,20|4,Q32,78|
|||CBF|Deposit Fund|5,000.00|5,000,00|
|||Roof|Fund Restricted||958.50|
|||Total|unrestricted<br>funds|6.928.20|8,074.28|



## 

## 



## 

## 



## 

## 

## 

|Membership|Membership|||||
|---|---|---|---|---|---|
|Team Rector||Reverend<br>Canon<br>David Truby (Chairman)||||
|Team Vicar||Reverend<br>Carla Vicencio Prior||||
|Associate Priest||Reverend<br>Rod Prince||||
|Assistant|Curate|Reverend<br>John Spreadborough||||
|Assisting|Clergy|Reverend<br>Canon<br>Keith|Orford|||
|||Reverend<br>Canon<br>Martin<br>Hulbert||||
|||Reverend<br>Bob Rhodes||||
|Readers||Mrs Elizabeth Thomas||||
|Churchwarden||Dr lan Todd (Standing|Committee)|||
|Deanery|Synod Representatives|Dr lan Todd (Standing|Committee)|||
|||Mrs Sue Todd||||
|Elected Members||Mrs Alison Baird||||
|||Mrs Sue Todd||||
|||Mrs Diana Webber (Secretary)||||
|||Mr Humphrey<br>Boam (Treasurer||and Standing|Committee)|
|||Mr David Brown||||
|||Mrs Sandra Westerman||||





## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

||Unrestricted|Restricted|Endowment|Total|Total|
|---|---|---|---|---|---|
|Receipts and Payments<br>account|Funds|Funds|Funds|2022|2021|
|Receipts||||||
|Voluntary<br>receipts||||||
|Planned<br>giving||||||
|Tax reclaimable<br>Non-tax reclaimable<br>Collections<br>and other giving<br>(inc tax reclaimable)<br>Income tax recovered<br>Other voluntary<br>receipts (see note 5a)<br>Grants<br>Insurance<br>claims|33,279.96<br>2,314.00<br>9,464.24<br>12,181.28<br>16,306.52|2,533.91||33,279.96<br>2,314.00<br>9,464.24<br>12,181.28<br>18,840.43|30,764.00<br>2,709.00<br>29,348.16<br>19,762.98<br>10,244.88<br>40,581.12|
|Activities for generating<br>funds<br>Receipts from Church activities (see note 5b)<br>Receipts from Investments<br>(see note 5c)<br>Total Receipts|3,140.44<br>23,343.20<br>6,806.58<br>106,836.22|2,533.91||3,140.44<br>23,343.20<br>6,806.58<br>109,370.13|987.22<br>88,962.96<br>6,683.67<br>230,043.99|
|Payments||||||
|Church activities||||||
|Common<br>Fund<br>(less Alderwasley'6<br>contrib)<br>Other payments<br>(see note 5d)<br>Total Payments|36,455.00<br>-1,600.00<br>53,746.13<br>88,601.13|||36,455.00<br>-1,600.00<br>53,746.13<br>88,601.13|46,176.00<br>-4.350.00<br>158,98041<br>200,806.41|
|Excess of Receipts over Payments||||20,769.00|29,237.58|
|Bank a/cs (current 8 deposit) + CBF+ Parish Room|at 01 Jan 2022|||223,240.97|223,240.97|
|||||244,009.97||
|Bank a/cs (current 8 deposit) + CBF/UTB + Parish Room at 31 Dec||2022||244,009.97|223240.97|



## 



|5 Receipts and Payments<br>analysis|5 Receipts and Payments<br>analysis|5 Receipts and Payments<br>analysis|Unrestricted|Restricted|Endowment|Total|Total|
|---|---|---|---|---|---|---|---|
||||Funds|Funds|Funds|2022|2021|
|(a) Other voluntary<br>receipts||||||||
|Funerals|||2,466.57||||3,199.77|
|Weddings|||, 122.00||||113.80|
|Hire ofchurch|||1,291 45||||875.00|
|Wall safes|||2,426.50||||973.06|
|Carboy and Special|services||||||544.29|
|Patron fund||||2,074.96|||2,314.96|
|Bell fund||||458.95|||224.00|
|Lighting<br>fund||||||||
|Legacies|||'t0,000.00||||2.000.00|
|Total Other voluntary<br>receipts|||16,306.52|2,533.91||18,840.43|10,244.88|
|(b) Receipts from Church activities||||||||
|Fees|||4,613.00||||4,069.84|
|Parish Room income|||18,520.20||||85.232.12|
|Sale ofguides and cards|||210.00||||-339.00|
|Total Receipts from Church activities|||23,343.20|||23,343.20|88,962.96|
|(c) Receipts from Investments||||||||
|Bank interest||||||||
|CBF interest|||3.34||||0.48|
|Busby bequest|||6,282.66||||6,076.11|
|Bowmer bequest|||162.84||||157.50|
|War stock|||10.92||||10.92|
|UTB Interest|||346.82||||438.66|
|Total Receipts from Investments|||6,806.58|||6)806.58|6,683.67|
|(d) Church activities - payments||||||||
|Missionary<br>and charitable||giving|4,001.90|||4,001.90|3,650.00|
|Team Ministry|||6.907.80|||6,9Q7,80|5,056.50|
|Water rates|||211.93||||122.80|
|Heating|||1,909.48||||1,984.42|
|Lighting|||1,560.70||||1,486.21|
|Insurance|||4,868.65||||3,439.33|
|Sub total Church<br>running||expens||||8,550.76|7,032.76|
|Fabric|||3,068.66||||44,399.04|
|Patron|||||||2,314.96|
|Bells||||||||
|Lighting||||||||
|Sub total Church<br>maintenance||||||3,068.66|46,714.00|
|Cost ofservices (altar|req)||230.48|||230.48|480.29|
|Organist's<br>honoraria|||4,560.00|||4,560.OO|4,r40.00|
|Choir / music<br>/ organ|||-15.00|||-15.OQ|-150.0Q|
|Parish Room running|costs||18,243.89|||18,243,89|89.402.30|
|Hospitality<br>/ Incumbent||||||||
|Training costs / Sunday School||||||||
|Cleaning<br>equipment<br>for church|||650.83|||650.83|179.40|
|Printing,<br>Stationery,||Admin|1,656.09||||1,174.05|
|Subscriptions|||90.00|||||
|Copyright<br>licensing|||389.10|||||
|Architc cts Fees|||5411.62||||701.11|
|Sub total Administration||||||7,546.81|1,875.16|
|Flowers||||||||
|Refreshments||||||||
|Sundry<br>Gifts||||||||
|Sub total Sundry items||||||||
|Total Church activities - payments|||53,746.13|||53,746,13|158,986.41|





## 

## 

## 

||2022|||||2022|||
|---|---|---|---|---|---|---|---|---|
||Rent {various)||||12,099.00|Electricity||1,907.56|
||Derbyshire<br>Dales DC grant||||2,667.00|Water Plus||512.40|
||Donations||||2,597.34|Insurance||1,198.32|
||HMRC|Gift Aid|||372.00|Administration/Legal||144.93|
||Refund|from Team||||Caretaker/Cleaning||1.472.65|
|||Electricity|||452.89|Booking system||300.00|
|||Water rates|||||||
|||Insurance||||Lighting/electrical||3,370.27|
||Refund|from Festival||||Fire Extinguishers||597.67|
|||Electricity|||43.28|Electrical testing||1,073.00|
||Refund|from R Hume||||Equipment/flooring/design||804.04|
|||Electricity|||288.69|Minor repairs||257.85|
|||||||Hall roof repair 8 skylight||6,606.20|
||Total Receipts||||18,520 20|Total Payments||18,243.89|
|||Surplus ofReceipts over||Payments|||276.31||
|||Bank a/c at 1st|Jan 2022||||'I7,881.'I4||
||||||||18,157.45||
|||Bank a/c at 31stDec 2022|||||18,157.45||
|Gifts|to Missions and Charities||||||||
||Chicks||||||100.00||
||Church|in the Peak Jigsaw food||bank|||360.00||
||Mayor's|Charity Appeal|||||150.00||
||CAP||||||100.00||
||Chiistian<br>Aid||||||593.90||
||Historic|Churches<br>Preservation||Trust|||50.00||
||USPG||||||300.00||
||CMS||||||300.00||
||Church|Urban<br>Fund|||||200.00||
||Padley|Centre|||||200.00||
||Children's<br>Society||||||200.00||
||Bishop|Of Derby's Harvest Appeal|||{DCMUCA)||100.00||
||Rural Action Agricultural||Chaplain||||200.00||
||Workplace<br>Chaplaincy||in Derbyshire||||100.00||
||MANNA||||||400.00||
||Mast||||||100.00||
||Aquabox||||||150.00||
||Wirksworth<br>Music lessons Fund||||||100.00||
||Derby Refugee Advice||Centre||||||
||Sub total||||||3,703.90||
||Gifts made via special||collection||||||
|||Royal British Legion Poppy|||Appeal||150.00||
|||Embrace the Middle East|||||74 00||
|||BM8 W Band|||||74.00||
||Sub total Gifts made yIa special||||collection||298.00||





## 

## 

## 

|RECEIPTS||||
|---|---|---|---|
||||2022|
|Collections and planned<br>Income Tax recovered<br>Other donations<br>Grants||giving|45,058<br>12,181<br>18,840<br>0|
|Fund raising activities|||3140|
|Investment<br>income<br>Fees,Sale ofGuides and <br>Parish Room||cards|6,807<br>4,823<br>18,520|
||||0|
||||109,370|
|PAYMENTS||||
|Common<br>Fund|||34,855|
|Missionary<br>& Charitable<br>giving<br>Team Ministry<br>Church<br>running<br>expenses<br>Church and fabric maintenance<br>Choir, music, organ, altar<br>Parish Rooms expenses|||4,002<br>6,908<br>8,551<br>3,068<br>4,775<br>18,244|
|Administration<br>Other expenses architect|||2,786<br>5,411|
||||88601|
|Surplus/(deficit)<br>of income||over expenditure|20769|



## 

|CBFand UTB|||70185|
|---|---|---|---|
|Loan Account<br>/ Middleton|||6602|
|Bank-Deposit Account|||0|
|Bank-Current<br>Account|||149065|
|Bank-Parish<br>Rooms Account|||18157|
||||244,010|
|ACCUMULATED<br>FUND||||
|Accumulated<br>fund brought|forward||223241|
|Surplus/(deficit)<br>of income|over expenditure|for the year|20769|
|Accumulated<br>fund carried|forward||244,010|





## 

||||||202'I||2022||
|---|---|---|---|---|---|---|---|---|
|RECEIPTS|||||||||
|Voluniary|Receipts||||||||
|Regular|Giving||||||||
||Tax Reclaimable<br>and Planned||Giving||2.760.00||2,.760.00||
||Collections<br>and Other Giving||||1,760.50||2 146 (5||
||Income Tax recovered<br>Giving||(iNote 2)||1,254.55||1,300.83||
||Income Tax recovered VCF 8||Roof (Note 2)||0.00||140.00||
|||||||r5 775 Or&||6,347.58|
|Receipts|from activities<br>for oenerating<br>funds<br>Fundraising<br>(less expenses) Roof (Restricted)||||0.00||818.5D||
||Fundraising<br>(less expanses)|Harvest|||345.00||125.QD||
||Patronaae<br>Appeal||||300.00|645.00|300.00|'1.243.50|
|Receipts from Church activiiies<br>Fees|||||1,260.00||0.00||
|||||||1.260.00||0.00|
|Receipts from Investments<br>Interest on CBFdeposit account|||||||33.32|33.32|
|Sundry|(Note 3)||||0.00|0.00|113.53|113.53|
||TOTAL RECEIPTS|||||7,684.99||7,737.93|
|PAYIVIFNTS|||||||||
|Church|Aciivities||||||||
||Gifts to Missions<br>and Charities||||100.00||100.00||
||Parish Share (Note 4)<br>Team IvIinistry||||4,350.00<br>Gr8 90||1.<br>,600.00<br>789.96||
||Church<br>runnino<br>expenses||||||||
||Heating<br>and lighting|||(Note 5)|500.98||321.00||
||Insurance<br>(Note 6)||||1.<br>,279.72||1,508.09||
||Church<br>Maintenance||||||||
||Fabric (Note 7)||||387.74||GDG.GB||
||Organ and piano|tuning|||15D.GQ||'I56.00||
||Upkeep ofservices||||||||
||Altar requisits||||0.00||||
||Admini siration||||||||
||Priniing<br>and stationary||||8.12||45 75||
||Subscriptions||||0.00||0.00||
||Architect's fees||||0.00||0.00||
||Organist's<br>Fees||||210.00||330.00||
||Sundiy<br>(Note 8)||||||162.00||
||Sundry<br>(Note 8)||||20.00||20.00||
||TOTAL PAYMENTS|||||7,664.86||5,633.48|
|Surplus/Deficit<br>of Receipts over Paymenis<br>Bank current acount ai 1st January<br>CBFaccount ai 1st January||||||20.1i3<br>1,908.20<br>",000.00||2, ti04.45<br>1.928.3<br>5,000.00|
|||||||6,928.33||9,032.78|
|Banlc current acount at 31st December||||||'1,928.33||4,032.78|
|CBFaccouni at 3'I si December||||||5,000.00||5.000,00|
|||||||6,928.33||9,032.78|





## 


|Cash|Funds|||||
|---|---|---|---|---|---|
|||Bank|Current Account|1,928,20|4,Q32,78|
|||CBF|Deposit Fund|5,000.00|5,000,00|
|||Roof|Fund Restricted||958.50|
|||Total|unrestricted<br>funds|6.928.20|8,074.28|



## 

## 



## 

## 

