| Page | ||
|---|---|---|
| Report ofthe Trustees | 1 to | 2 |
| Independent Examiner's Report |
||
| Statemeat ofFinancial Activities | ||
| Balance Sheet | 5 to | 6 |
| Notes to the Financial Statements | 7 to | 11 |
| Detailed Statement ofFinancial Activities | 12 to | 13 |
| FORTHE PERIO | D IA | UGUST 2022 | TO 30JUNE | 2023 | ||
|---|---|---|---|---|---|---|
| Period | ||||||
| 1/8/22 | ||||||
| to | Year Ended | |||||
| 30/6/23 | 31/7/22 | |||||
| Unrestricted | Resnicted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | f | |||||
| INCOME | AND ENDOWMENTS FROM | |||||
| Donations | and legacies | 2 | 3,045 | 19,773 | 22,$1$ | 20,431 |
| Other trading activities | 19,428 | 19,428 | ||||
| Investment | income | 16 | 16 | |||
| Total | 229489 | 19,773 | 42462 | 20,431 | ||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Charitable | Activities | 4438 | 19,773 | 24,011 | 30,189 | |
| NET INCOME/(EXPENDITURE) | 18,251 | 18,251 | (9,758) | |||
| RECONCILIATION OFFUNIIS | ||||||
| Total funds | brought forward |
(9,724) | (9,724) | 34 | ||
| TOTAL FUNDS CARRIED FORWARD | 8)527 | 8,527 | (9,724) |
| BALANCE SHEET 30JUNE 2023 |
|||
|---|---|---|---|
| 30.6.23 | 31.7.22 | ||
| Notes | E | ||
| CURRENT ASSETS | |||
| Cash at bank | 11,477 | 1,676 | |
| CREDITORS | |||
| Amounts falling due within one year |
8 | (2,950) | (11,400) |
| NET CURRENT | |||
| ASSETS/(LIABILITIES) | 8,527 | (9,724) | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 8,527 | (9,724) | |
| NET ASSETS/(LIABILITIES) | 8,527 | (9,724) | |
| FUNDS | 10 | ||
| Unrestricted funds |
8,527 | (9,724) | |
| TOTAL FUNDS | 8,527 | (9,724) |
| DONATIONS AND LE |
GACIES | ||
|---|---|---|---|
| Period | |||
| 1/8/22 | |||
| to | Year Ended | ||
| 30/6/23 | 31/7/22 | ||
| 8 | |||
| Donations | 3495 | 20,431 | |
| Grants | 19,523 | ||
| 22,818 | 20,431 | ||
| Grants received, included | in the above, are as follows: | ||
| Period | |||
| 1/8/22 | |||
| to | Year Ended | ||
| 30/6/23 | 31/7/22 | ||
| Respect | 1,000 | ||
| Sported Foundation | 5,000 | ||
| Redbridge CVS | 1,700 | ||
| KFC Foundation | 2,100 | ||
| Field Family Charitable | Trust | 2,000 | |
| Mayor ofLondon | 7j723 | ||
| 19,523 |
| Period | |||
|---|---|---|---|
| 1/8/22 | |||
| to | Year Ended | ||
| 30/6/23 | 31/7/22 | ||
| Football Matches | Fees | 9459 | |
| Shop income | 3424 | ||
| Sponsorships | 6,625 | ||
| Other Generating | funds | 220 | |
| 19,428 |
| INVES | TMENT | INCOME | ||
|---|---|---|---|---|
| Period | ||||
| 1/8/22 | ||||
| to | Year Ended | |||
| 30/6/23 | 31/7/22 | |||
| Deposit | account | interest | 16 |
| There were no trustees' expenses paid for the period ended 30 June 2023 nor for t 31July 2022. |
There were no trustees' expenses paid for the period ended 30 June 2023 nor for t 31July 2022. |
There were no trustees' expenses paid for the period ended 30 June 2023 nor for t 31July 2022. |
he year ended |
|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES YE | 31.7.22 | ||
| Unrestricted | Restricted | Total | |
| fund | fund | funds | |
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
20,431 | 20,431 | |
| EXPENDITURE ON | |||
| Charitable activities |
|||
| Charitable Activities |
30,189 | 30,189 | |
| NET INCOME/(EXPENDITURE) | (9,758) | (9,758) | |
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward |
34 | 34 | |
| TOTAL FUNDS CARRIED | |||
| FORWARD | (9,724) | (9,724) |
| 8. | CREDITOR | S | : AMOUNTS FA | LLING DUE WITHIN | ONE YEAR | ||
|---|---|---|---|---|---|---|---|
| 30.6.23 | 31.7.22 | ||||||
| Other creditors | 1/00 | 11,400 | |||||
| Accrued expenses | 1,750 | ||||||
| 2,950 | 11,400 | ||||||
| 9. | ANALYSIS OF NET ASSETS | BETWEEN FUNDS | |||||
| 30.6.23 | 31.7.22 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Current assets | 11,477 | 11,477 | 1,676 | ||||
| Current liabilities | (2,950) | (2,950) | (11,400) | ||||
| 8,527 | 8,527 | (9,724) | |||||
| 10. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At I/8/22 | in funds | 30/6/23 | |||||
| Unrestricted | funds | ||||||
| General fund | (9,724) | 18,251 | 8,527 | ||||
| TOTAL FUNDS | (9,724) | 18,251 | 8,527 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 22,489 | (4,238) | 18/51 | ||||
| Restricted funds | |||||||
| Restricted Funds | 19,773 | (19,773) | |||||
| TOTAL FUNDS | 42,262 | (24,011) | 18451 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1/8/21 | in funds | 31/7/22 | ||
| Unrestricted | funds | |||
| General fund | 34 | (9,758) | (9,724) | |
| TOTAL FUNDS | 34 | (9,758) | (9,724) |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 20,431 | (30,189) | (9,758) | |
| TOTAL FUNDS | 20,431 | (30,189) | (9,758) |
| FORTHE PERIOD 1AUGUST | 2022 TO30JUNE 2023 | |||
|---|---|---|---|---|
| Period | ||||
| l/8/22 | ||||
| to | Year En | ded | ||
| 30/6/23 | 3l/7/22 | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations | 3)295 | 20,431 | ||
| Grants | 19,523 | |||
| 229818 | 20,431 | |||
| Other trading activities | ||||
| Football Matches | Fees | 9,359 | ||
| Shop income | 3,224 | |||
| Sponsorships | 6,625 | |||
| Other Generating | funds | 220 | ||
| 199428 | ||||
| Investment income |
||||
| Deposit account interest | 16 | |||
| Total incoming resources | 42,262 | 20,431 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Football Pitches and Matches | 91171 | 27,239 | ||
| Football Projects | 41314 | |||
| Kits and Other Equipments | 2,698 | |||
| Football outfits | 667 | |||
| Other labour costs | 677 | |||
| Events Costs | 626 | |||
| Trophys and Awards | 531 | |||
| Football Fines | 660 | |||
| 19,344 | 27,239 | |||
| Support costs | ||||
| Management | ||||
| Rates and water | 1400 | 1,800 | ||
| Carried forward | 1/00 | 1,800 |
| FOR THE PERIOD 1AUGUS | T 2022 TO30JUNE 2023 | ||||
|---|---|---|---|---|---|
| Period | |||||
| I/8/22 | |||||
| to | Year En | ded | |||
| 30/6/23 | 31/7/22 | ||||
| Management | |||||
| Brought forward | 1/00 | 1,800 | |||
| Postage and | stationery | 150 | |||
| Advertising | 265 | ||||
| Sundries | 98 | ||||
| Sottware Costs | 571 | ||||
| 2,134 | 1,950 | ||||
| Governance | costs | ||||
| Other Bookkeeper Fees | 450 | ||||
| Independent | Examiners Fees | 1,750 | 1,000 | ||
| AGM and Meeting Costs | 333 | ||||
| 2,533 | 1,000 | ||||
| Total resources expended | 24,011 | 30,189 | |||
| Net income/(expenditure) | 18451 | (9,758) |