| Page | ||
|---|---|---|
| Trustees' Annual Report |
||
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements |
| REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | DETAILS | DETAILS | ||
|---|---|---|---|---|---|---|---|---|
| Name | FREA | |||||||
| (Formely | known | as Freya | CIC —12505551) | |||||
| Charity | Number | 1197939 | ||||||
| Address | 6 Office | Rouse House | ||||||
| 2Wyther | Lane | |||||||
| Leeds | ||||||||
| LS53BT | ||||||||
| Trustees | During the period | members | ofthe Board ofTrustees were as | |||||
| follows: | ||||||||
| A Hanlon | ||||||||
| P J Morrison | ||||||||
| BMcDaid | ||||||||
| Independent | Paula Sanchez ACCA | |||||||
| Examiner | c/o LCVS | |||||||
| 151 Dale | Street, | |||||||
| Liverpool, | ||||||||
| L2 2AH | ||||||||
| Bankers | The Co-operative | Bank, | ||||||
| PO Box250, | ||||||||
| Skelmersdale | ||||||||
| WN8 6WT | ||||||||
| Signed | on behalf ofthe | Trustees | ||||||
| 28th | January 2024 | |||||||
| A Hanlon | -Trustee | Date | ||||||
| .....K..4Q..... BMcDald ~Trustee |
....6t/...~~mvrj. .8?P..!t Date |
| Notes | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | Funds | |||
| Period from 16'" February to31"March 2023 |
2022 | ||||
| Income and endowments | |||||
| from: | |||||
| Donations and legacies |
2a | 8,135 | 8,135 | ||
| Charitable activities |
2b | 24,254 | 10,500 | 34,754 | |
| Other income | 2C | 14,830 | 10,083 | 24,913 | |
| Total income | 47,219 | 20,583 | 67,802 | ||
| Expenditure | |||||
| Charitable Activities |
33,590 | 20,583 | 54,173 | ||
| Total expenditure | 33,590 | 20,583 | 54,173 | ||
| Net income, net movement In funds |
13,629 | 13,629 | |||
| Total funds brought | forward | 8, 9 | |||
| Total funds carried | forward | 7-9 | 13,629 | 13,629 |
| Notes | 31"March | 2023 | ||
|---|---|---|---|---|
| Fixed assets | 6 | F. | ||
| Tangible fixed assets | 4 | 281 | ||
| Current assets | ||||
| Debtors | ||||
| Cash at bank and | in hand | 16,315 | ||
| 16,315 | ||||
| Current liabilities |
||||
| Creditors: amounts falling due within one year |
6 | (2,967) | ||
| Net current assets | 13,348 | |||
| Total assets less | current liabilities | 13,629 | ||
| Funds: | ||||
| Unrestricted funds |
7, 8 | 13,629 | ||
| Restricted funds |
9 | |||
| 13,629 |
| 3.Expenditure on: charitable |
3.Expenditure on: charitable |
3.Expenditure on: charitable |
3.Expenditure on: charitable |
activities | activities | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| To promote social inclusion for the public benefit among people who are from Irish |
Direct Charitable |
Support & Governance |
Total Period from 16'" |
|||||||
| communities throughout advance the education |
Britain and ofthe general |
to | expenditure | costs | February 2022 to31"March 2023 |
|||||
| public in Irish culture, |
history and | |||||||||
| heritage | F | f | ||||||||
| 30,530 | 23,643 | 54,173 | ||||||||
| . analysed as follows: |
||||||||||
| Period from 16'" | ||||||||||
| February to 31"March |
2022 2023 |
|||||||||
| Direct charitable expenditure: |
||||||||||
| Staff salary costs | 21,438 | |||||||||
| Marketing and Promotions |
5,346 | |||||||||
| Events | 1,469 | |||||||||
| Equipment | 150 | |||||||||
| Travel and Subsistence | 1,847 | |||||||||
| Professional Fees |
280 | |||||||||
| 30,530 | ||||||||||
| Support &governance |
costs: | |||||||||
| Staff salary costs | 21,437 | |||||||||
| Office costs | 418 | |||||||||
| Insurance | 344 | |||||||||
| Payroll fees | 574 | |||||||||
| Accountancy | 730 | |||||||||
| Depreciation | 140 | |||||||||
| 23,643 | ||||||||||
| Total expenditure activities |
on | charitable | 54,173 | |||||||
| F20,583 ofthe above | expenditure | is restricted | expenditure. |
| b. | Staff Costs | Period from 16'" |
|---|---|---|
| February 2022 to31"March 2023 |
||
| E | ||
| Gross wages and salaries | 40,833 | |
| Pension Costs | 2,042 | |
| 42,875 |
| No out-of-pocket expenses were rei Tangible fixed assets |
mbursed to trustees |
during th |
|---|---|---|
| Computer | Total | |
| Cost | Equipmentf | |
| Transfer in the period |
421 | 421 |
| Balance at 31"March 2023 | 421 | 421 |
| Depreciation | ||
| Charge for the period | 140 | 140 |
| Balance at 31"March 2023 | 140 | 140 |
| Net book value at31"March 2023 |
281 | 281 |
| Creditor | s: amoun | ts falling due |
within | one year | one year |
|---|---|---|---|---|---|
| Period from 16'" | |||||
| to | February 31"March |
2022 2023 |
|||
| 8 | |||||
| Creditors | 1,639 | ||||
| Accruals | 730 | ||||
| Taxation | 8,Social | Security | 598 | ||
| 2,967 |
| Analysis of net assets between fun |
Analysis of net assets between fun |
ds | |||
|---|---|---|---|---|---|
| Period from 16'" February 2022 to31"March 2023 |
Tangible | Fixed Assets |
Net Current Assets |
Total | |
| Unrestricted | Funds | ||||
| General Fund |
281 | 13,348 | 13,629 | ||
| Totals | 281 | 13,348 | 13,629 |
| Unrestri | cted Funds |
||||
|---|---|---|---|---|---|
| Movements in |
the Period | ||||
| Period | from 16'" February 2022 to31"March 2023 |
Resources at Beginning of |
Resources at the end ofthe |
||
| the period 8 |
Income | Expenditure 8 |
periodf | ||
| General | Fund | 47,219 | (33,590) | 13,629 | |
| 47,219 | (33,590) | 13,629 |
| Movements | in the Period | |||||
|---|---|---|---|---|---|---|
| Period from 16'" February to31"March 2023 |
2022 | Resources at Beginning of |
Resources at the end ofthe |
|||
| the period | Income | Expenditure | period | |||
| 6 | 8 | |||||
| Government of Ireland Emigrant Support Programme |
20,083 | (20,083) | ||||
| Manchester | City Council | 500 | (500) | |||
| 20,583 | (20,583) |