## 



## 

## 

|llttSEXTSTHEHf,lAllClALSTAIETfiENTS<br>FORTllEPERIODEIIDES3lSTiltARCH2S2{||
|---|---|
||Page|
|Cornpanylnhrrnation||
|ReportoftheTrusteas|t-{{|
|Repart of thelndependentExaminer|t2|
|$tatementofFinancialActivitier|{3|
|Balance$hoet|14|
|Hohstothe Financial$h&ments|15-20|
|Detailed Stabnnentof FinancialActivities|21-22|





## 



## 



## 



## 

## 

## 



## 

## 

## 

## 

## 



## 

## 



## 

## 

## 



## 

## 



## 



## 

## 



|||||||Feriod|
|---|---|---|---|---|---|---|
|||||||1"512127|
|||||Yearended||t$|
||||||3t13t?4|3u3/23|
||||Unrestricted|Restricted|Total|Total|
||||fund|funds|funds|funds|
||Notes||f|f|i.|t|
|INCOMEANDENDOWMET{TSFROM<br>Donations andlegacies|||57,887|<br>14,925|72,5L3|82,560|
|lnvestment income|2|||||300|
|Total|||57,687|<br>14,826|73,513|82,850|
|EXP€NDITURTON|||||||
|Charitableactivities|||||||
|CAP HeadOfficepayments|||3,900|4,800|8,70O|10,150|
|General|||512|1,EOI|2,4t4|4,O42|
|WagesandPensions|||3L,1'34|7,500|38,634|42,2\3|
|GovernanceandFinance|||1,578|t?e|1,7LL|1,6S0|
|Total|||37,124|<br>14,335|51,*59|58,L35|
|NETINCOME|||20,563|491|21,054|24,775|
|RTCONCILIATICIN OFFT"'NDS|||||||
|Total fundsbrought forward|||23,501|1,2?0|?4,725||
|TOTAL FUNDS CARRIEDFORWARD|||44,054|1,715|45,V79|24,725|
||||:||.'...:].:.."|-'.....-|=:::::::::::|
|||a|||||





## 

|||||2024|2023|
|---|---|---|---|---|---|
|||Unrestricted|fiestricted|Total|Total|
|||fund|funds|funds|funds|
||Notes|IL|f|f|f|
|FIXEDAssETS||||||
|Tangibleassets|5|267||267|400|
|CUBRENTASSETS||||||
|Debtors|6|M||44|45|
|Cashatbank||45,487|1,715|47,2A2|27,443|
|||45,531|1.,715|47,246|27,48S|
|CREDITORS||||||
|Amountsfallingduewithinoneyear|7|{t,7?4,||{1,734}|{3,163}|
|NET CURRENTASSETS||43,797|1,715|45,5L2|24,3?5|
|TOTALASSETSLESSCURRENT TIABILITIES||44,064|1,715|45,779|24,725|
|NETASSETS||44,064|!,7L5|45,779|24,725|
|||:::-:|::T:|:|::..-.:=.-::|
|FUNDS|8|||||
|Unrestricted funds||||44,064|23,501.|
|Restricted funds||||1,715-|1 ',\14|
|TOTALFUNOS||||45,779|24,725|
||||||::-|



## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

|INVESTMENT INCOMT|||
|---|---|---|
|||Period|
|||L5/2122|
||Yaarended|tn|
||3tl3l74|3u3/73|
|||f|
|Bankcornpensation|:|3otl|
|||:==:|



## 

## 

## 

|COMFARATIVES FOF THTSTATEMTNT|OFFII{AfiC|HLACTIUTIES|||
|---|---|---|---|---|
|||Unrestricted|Restricted|Total|
|||fund|funds|funds|
|||E|{|f|
|INCOME ANDENDCI1,1,MENTSFROM|||||
|Donations andlegacies||75,392|7,158|82,560|
|Investrnent inccme||300||3oCI|
||I||||
|Total||75,692|7,168|82,850|
|EXPETIDITUREON|||||
|Chirritableartivities|||||
|CAPHeadOffice'payments||5,350|4,800|].U,15U|
|General||7,977|1,065|4,442|
|WagesandPensions||42,253||42,253|
|GovernanceandFinance||1-,61.3_|79|1",s90|
|Total||52,191|5,944|58,135|





|4.|COMPATATIVESFORTliESTATEMENT|OF FINAIUCIAL ACTIVITIES-cantinued|||
|---|---|---|---|---|
|||UnrestrictedRestricted||Total|
|||fund|funds|funds|
|||ff||f|
||NETTNCOME|23,501|7,224|21,725|
||TOTALFUIIDSCARNIED FORWAND|23,501|1",224|24,V25|
|||::::''T:"-:|:::::=|:-:.:::-:|
|5.|TAIlIGIBLETXEDASSETS||||
|||||Computer|
|||||*quipm*nt|
|||||t!|
||cosT||||
||At1April2023and31March2024|||479|
||DEPBECIATION||||
||AtlApril2023|||79|
||Chargeforyear|||IJ5|
||At 31 March 2024|||212|
||NETBOOI( VALUE||||
||At31"March 2024|||267|
|||||:--:|
||At31March2023|||400|
|6.|DEBTOR$:AMOUNTSFALLINGDUfWlTHlFlONEYEAR||||
||||2424|1al',1|
||Tradedebtors||fu|I<br>r+-')|
|||a||=--T-::*:|





## 

|7"|CREDITORS:AMOUNTSFALLING DUEWITHINONE YEAR|||||||
|---|---|---|---|---|---|---|---|
||||e024|||2023||
||||f||||f|
||Othercreditors||L,734|||q|161|
||||:|||]:T||
|8.|MOVEMENTINFUNBS|||||||
||||Net|||||
||||movement|||||
|||Attl4/23|infunds|At|31./3124|||
|||f|f||||f|
||Unrestricted funds|||||||
||Generalfund|23,501|<br>20,563||44,054|||
||Resffictedfunds|||||||
||Computer Equipment|904|{245}||||558|
||Hampers/faster<br>Other|3Zg|{144}<br>46||||46<br>fia|
||Trainingforchurches||435||||435|
||CAPmoney coaching||400||||4&|
|||t,224|491|||1,715||
||TOTAL FUNDS|24,725<br>:::::::::::::::|21,054<br>:||45,779<br>:|||
||Itetmovementinfunds, includedintheabove areasfollows|||||||
|||lncoming|Resources|Moven':ent||||
|||reS0urces|expended||in|funcls||
|||{.|t_||||r|
||Unrestricted funds|||||||
||Generalfund<br>t|57,687|<br>{}7,124}||20,563|||
||Restrictedfunds|||||||
||HeadOffice|4,800|{4800}|||||
||Cornputer Equipment||{245}|||{e4s}||
||Hamper#Easter|7.,475|(1,0291||||46|
||Oth"er|615|(7601|||{raal||
||Trainingforchurches|435|||||435|
||CAPmoney coaching|400|||||400|
||Salarycontribution|7,500|t7,5Ool|||||
|||1"4,826|{14335}||||491|
||TOTALFT,,NDs|77.,5r'|l3{T'||21,05d1|||





## 

## 

||Net|||
|---|---|---|---|
||movement|||
||infunds|At.33.,3123||
||f||f|
|Unr€strictedfuilds||||
|6eneral fund|23,50:"||23,501|
|Restrictedfunds||||
|C0mputer Equipment|904||904|
|0ther|320||3?S|
||1",274||L,At 4|
|TOTALFUNDS|24,725||24,725|
||||::r:|



## 

||||||
|---|---|---|---|---|
|Comparativenetmovementinfu|nds, included in the aboveareasfoihws:|-|||
||incorning|Resources|fvlovement||
||re50urees|expended||in funds|
||{|f||{|
|Unr€stricted funds|||||
|Generalfund|75,692|<br>{52,191}||23,501|
|Restrictedfunds|||||
|HeadOffice|4,900|{4,800)|||
|Cornputer Equipment|983|i7e)||904|
|Hampers/Easter<br>Other|500<br>_:i:<br>I|i50o)<br>.i:u:)||320|
||,,::1|llYi||1,224|
|TOTALFUHDS|82,860|gfi)||t4,I/_J<br>:-."..:-|





## 

## 

## 



## 

|||Period|
|---|---|---|
|||2472|
||Year ended|t(]|
||31l3/24|3u3123|
||f|f|
|INC&i1/IEAruTETdSSWMHTTS|||
|Donaticnsandlegaeies|||
|Donations|29,150|5t,>/)|
|Girtaid|L,694||
|Grants|43.,5f0|16,283|
|StartupdonatlcnfromElim||31,288|
|Otheninccrne|99|2,414|
||72,513|S2,560|
|lnv*strE"rentine*ms|||
|&ani<c*nrp*ns;ti*n||300|
|T*tafincofiringres*urces|7?,513|82,96CI|
|EXPgi'{*ITUffiH|||
|eharitabi*Bctivlties|||
|Wages|36,006|39,550|
|Pensions|2,628|2,7S3|
|Computer ccsts|tg?|163|
|Clientfood|1r.5|1S5|
|Hampers andEaster"Food|1,0r9|1,408|
|Client events|65|a(")|
|Telephone|259||
|Postage andstationery|90|93|
|H*spitality|27|)'1|
|Sundries|948|_r,iT|
||41,359|46,488|
|Support *asts|||
|Managernent|||
|Payraentstoh*adoffice|&700|10,L50|





## 

||||Period|
|---|---|---|---|
||||2022|
||Year|ended|t0|
||3u3/24||3rl3l23|
|||{|{|
|Management||||
|Finance||||
|Bank charges||31|r(}v|
|Governancetosts||||
|lnsurance||500|484|
|TravelandMileage||g6|1AC|
|Acc0untancy andlegalfees||540|600|
|Computerequipment||x33|r5|
|||1,369|.I-r5u6|
|Totalresourcesexpended|51,459||)6,I5)|
|Net income|?1,054<br>:||24,725|



