Friends of Winchcombe Annual Accounts 1/9/2024-31/08/2025
| Sales | ||
|---|---|---|
| 4001 - Halloween Disco | 1,141.00 | |
| 4002 - Christmas Fayre | 3,173.45 | |
| 4003 - Easter Disco | 929 | |
| 4004 - Summer BBQ | 6,740.86 | |
| 4005 - Your School Lotery | 737.9 | |
| 4006 - Bags to School | 141.8 | |
| 4007 - Race Night | 454.09 | |
| 4008 - Wonka Bar Sales | 1,324.10 | |
| 4009 - Quiz Night Sales | 836.73 | |
| 4011 - Grants/Matchfunding | 9,619.49 | |
| 4012 - Bingo Night Sales | 1,363.50 | |
| 4900 - Other income | 694.88 | |
| 4920 - Royaltes & Commissions Received | 292 | |
| Total Sales | £27,448.80 | |
| Direct Expenses | ||
| 5000 - Various Fundraising Costs | 540.86 | |
| 5001 - Halloween Disco Costs | 301.74 | |
| 5002 - Christmas Fayre Costs | 1,824.62 | |
| 5003 - Easter Disco Costs | 158.33 | |
| 5004 - Summer BBQ Costs | 3,016.55 | |
| 5005 - Race night Costs | 195.87 | |
| 5006 - Wonka Bar Sale | 1,175.44 | |
| 5007 - Quiz Night Costs | 287.98 | |
| 5008 - Bingo Night Costs | 732.1 | |
| 5021 - Donatons to the School | 17,091.50 | |
| 5070 - Equipment Purchases | 78.52 | |
| Total Direct Expenses | £25,403.51 | |
| GROSS PROFIT / LOSS | £2,045.29 | |
| Overheads | ||
| 7550 - Computer & Sofware | 131.95 | |
| 8210 - Subscriptons | 210 | |
| Total Overheads | £341.95 | |
| NET PROFIT / LOSS | £1,703.34 |
| r~1CHARITYcoMM1ss10NI I ~ FORENGLANDANDWALES..F_rle_n_d_s_o_fW_ln_ch_c_o_m_be_S_c_h_oo_l_______ ._11_9_79_2_5__ ___, |
r~1CHARITYcoMM1ss10NI I ~ FORENGLANDANDWALES..F_rle_n_d_s_o_fW_ln_ch_c_o_m_be_S_c_h_oo_l_______ ._11_9_79_2_5__ ___, |
r~1CHARITYcoMM1ss10NI I ~ FORENGLANDANDWALES..F_rle_n_d_s_o_fW_ln_ch_c_o_m_be_S_c_h_oo_l_______ ._11_9_79_2_5__ ___, |
r~1CHARITYcoMM1ss10NI I ~ FORENGLANDANDWALES..F_rle_n_d_s_o_fW_ln_ch_c_o_m_be_S_c_h_oo_l_______ ._11_9_79_2_5__ ___, |
r~1CHARITYcoMM1ss10NI I ~ FORENGLANDANDWALES..F_rle_n_d_s_o_fW_ln_ch_c_o_m_be_S_c_h_oo_l_______ ._11_9_79_2_5__ ___, |
r~1CHARITYcoMM1ss10NI I ~ FORENGLANDANDWALES..F_rle_n_d_s_o_fW_ln_ch_c_o_m_be_S_c_h_oo_l_______ ._11_9_79_2_5__ ___, |
r~1CHARITYcoMM1ss10NI I ~ FORENGLANDANDWALES..F_rle_n_d_s_o_fW_ln_ch_c_o_m_be_S_c_h_oo_l_______ ._11_9_79_2_5__ ___, |
r~1CHARITYcoMM1ss10NI I ~ FORENGLANDANDWALES..F_rle_n_d_s_o_fW_ln_ch_c_o_m_be_S_c_h_oo_l_______ ._11_9_79_2_5__ ___, |
r~1CHARITYcoMM1ss10NI I ~ FORENGLANDANDWALES..F_rle_n_d_s_o_fW_ln_ch_c_o_m_be_S_c_h_oo_l_______ ._11_9_79_2_5__ ___, |
r~1CHARITYcoMM1ss10NI I ~ FORENGLANDANDWALES..F_rle_n_d_s_o_fW_ln_ch_c_o_m_be_S_c_h_oo_l_______ ._11_9_79_2_5__ ___, |
r~1CHARITYcoMM1ss10NI I ~ FORENGLANDANDWALES..F_rle_n_d_s_o_fW_ln_ch_c_o_m_be_S_c_h_oo_l_______ ._11_9_79_2_5__ ___, |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Recei | **tsanda ** | mentsaccounts | CC16a | ||||||||
| Fortheperiod from |
To | 31/08/2025 | |||||||||
| Section A | Receipts | and | payments | ||||||||
| Unrestricted funds |
Restricted funds |
Endowment funds |
Totalfunds | Lastyear | |||||||
| tothe nearest £ |
to the nearest£ | tothe | nearest £ | tothe nearest £ | to the nearest £ | ||||||
| A1Receipts | |||||||||||
| Grants&Donations | 9,619 | 9,619 | |||||||||
| FundraislngEvents | 17,829 | 17,829 | |||||||||
| - --- - |
------ | ||||||||||
| - | |||||||||||
| Sub_total(l:irossmcometor_ AR) |
27,449 | 27,449 | |||||||||
| nvestmentsa | es, | ||||||||||
| _Total receipts_I | 27,4491..1____ -1 |
.. 1 .-1_1___ 2_1,44_9_, |
_1____ -1 |
||||||||
| A3Pavments | |||||||||||
| EventCosts | 8,312 | 8,312 | |||||||||
| ArtsProgramme | 2,803 | 2,803 | |||||||||
| Equipment | 129 | 129 | |||||||||
| FoundationGarden | 10,316 | 10,316 | |||||||||
| Chromebooks | 3,300 | 3,300 | |||||||||
| NewStarterBags | 544 | 544 | |||||||||
| RunningCosts | 342 | 342 - |
|||||||||
| - | |||||||||||
| - | |||||||||||
| - | |||||||||||
| Subtotal | 25,745 | 25,745 | |||||||||
| A4Assetandinvestment | |||||||||||
| ._________Subto--+---tal---==:§ | § | § | § | ||||||||
| _Total payments_I | 25,74511 | ·I | .. I_____.-I |
.. I 2s,1_4s...1 .. I__ -I |
|||||||
| 1,704 Netofreceipts/(payments),______... |
1,704 | ||||||||||
| A5Transfersbetweenfunds | |||||||||||
| A6Cashfunds lastyearend Cashfunds this year |
end 1,704 ------ |
1,704 |
| Section BStatementofassetsandliabilitiesat | Section BStatementofassetsandliabilitiesat | Section BStatementofassetsandliabilitiesat | theendoftheperiod | theendoftheperiod | |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | |||
| CatPgom"c; | 0Pf.;llft; | funds | funds | funds | |
| B1Cash funds | I CashatBank |
tonearest£ 9,750 |
to nearest£ | tonearest£ | |
| . | |||||
| . | |||||
| Totalcashfunds | 9,750 | ||||
| (agreebalanceswtthreceiptsandpayments | |||||
| account(s)) | |||||
| Unrestricted | Restricted | Endowment | |||
| funds | funds | funds | |||
| . | tonearest£ | tonearest£ | tonearest£ | ||
| ... | J | ||||
| B2 Other monetaryassets | |||||
| ' | . | Fundtowhich assetbelonQs |
Cost (optional) | Current value (ootionall |
|
| B3 Investmentassets | |||||
| Fund to which assetbelonQs |
Cost (optional) | Current value lootionall |
|||
| B4Assetsretainedforthe | |||||
| charity'sownuse | |||||
| Fundtowhich | Amount due | When due | |||
| ails | liabilitv relates | lootionall | lootionall | ||
| B5 Liabilities | |||||
| Signedbyoneortwotrusteeson behalfofallthetrustees |
Signature | Name | Dateof aroval |
||
| Trust••,~ Examiner~--- ¢:::? |
I'((>r1~ ~ s~I,q·_fo.V- ~ \e_LOJ::'.r\IQ~• |