Generate Charity No 1197920
Generate Charity No. 1197920 Trustee's Report and Unaudited Accounts 31 March 2025
1
Generate
Charity No 1197920
| Page | |
|---|---|
| Trustee's Annual Report | 3 |
| Independent Examiner's Report | 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Notes to the Accounts | 10 |
| Detailed Statement of Financial Activities | 17 |
2
Generate Charity Number 1197920
The trustees present their report with the independently examined (unaudited) financial statements of the charity for the period ended 31 March 2025.
Reference and Administrative Details
The charity is registered with the Charity Commission for England and Wales as a Charitable Incorporated Organisation (CIO) with a registration date of 15th February 2022. Registered Charitable Incorporated Organisation No. 1197920
Principal Office Blake House, 18 Blake Street, York, YO1 8QG
Trustees
The Trustees have been given dispensation under s38(3) of the Charities Act 2011 from being shown in the register of charitie s and under 40(4) of The Charities (Accounts and Reports) Regulations 2008, for withholding the names of any person who has been a charity trustee at any time during the financial year in question from the Annual Report.
Accountants
S J Perry Ltd, 2a St Martins Lane York YO1 6LN
Bankers
Virgin Bank York
Charitable Objects
-
The relief of need amongst persons impacted by gender dysphoria, gender incongruence and any related condition under the umbrella of gender reassignment for the public benefit by:
-
a. Providing support, services and training.
-
b. Providing information and services for people and organisations who support those impacted by the conditions referenced above.
-
The promotion of equality and diversity for the public benefit by raising public awareness in equality, diversity and equity with regards to gender identity.
Charitable Activities
Generate is committed to supporting the mental health and wellbeing of transgender, non-binary and gender-diverse people, including those exploring their gender identity. Our aim is to foster resilience and confidence within the trans community, empowering individuals to lead happier, more fulfilling and more stable lives.
Our services are designed to reduce the effects of both direct and indirect discrimination experienced by trans individuals i n everyday life and healthcare settings. We provide safe, inclusive spaces where trans people are respected, affirmed and supported in understanding and embracing their identities. We also offer support to family members and loved ones, recognising the vital role of strong personal networks in promoting wellbeing.
In the 2024–25 financial year, we successfully secured funding to maintain and deliver our existing support programmes. These include peer support groups, counselling, mentoring, advocacy, events and community-building activities. We have continued to evolve these services based on the needs and priorities of our community. Thanks to our increased capacity, we initiated a comprehensive community consultation to further align our work with the lived experiences and aspirations of our beneficiarie s. This process, currently underway, will guide the strategic development of our services going forward.
We also expanded our outreach, with a particular focus on rural areas across North Yorkshire, ensuring that those who need our support know who we are, what we do and how to access our services.
2
Generate Charity Number 1197920
Contribution of Volunteers
Generate continues to benefit greatly from the time, energy and dedication of our volunteers. This year, we have seen increased involvement from individuals supporting the charity in a range of vital roles, from helping to deliver support services to raising awareness at a wide variety of outreach events.
Their contributions have been instrumental in the delivery of our services and in nurturing the inclusive, supportive communi ty that sits at the heart of our work. In total, 15 volunteers supported our work over the course of the financial year, and we are continuing to expand our volunteering opportunities in alignment with areas of interest.
Achievements and Performance
In the 2024–25 financial year, Generate has continued to grow our reach, deepen our impact, and strengthen our collaborations with community partners. We’re proud to report the following achievements:
Outreach and Engagement
We engaged 571 individuals through a range of outreach events, helping more people access information, support and a sense of connection. We also welcomed 71 new individuals into our services over the course of the year, reflecting a steady increase in demand and trust in our support offering.
A total of 47 events were held over the year, with 518 attendances from beneficiaries across these activities. Additionally, we participated in 4 Pride events, raising visibility and celebrating our community across the region.
Ongoing Support Services
Over the course of the year, we supported 183 individuals and had over 100 beneficiaries regularly engaging with our core support services.
We continued to provide counselling, mentoring, and peer support groups, offering essential spaces for personal growth, connection and wellbeing. In total, over the course of the year, we delivered:
-
209 counselling sessions
-
• 73 mentoring sessions
-
71 support groups
3
Generate Charity Number 1197920
New Initiatives
We launched a new trans inclusive swimming group, “Selkie Swim”, which quickly became a popular and valued activity among our members. Building on its success, we secured funding from the LNER Customer & Community Investment Fund to support trans community members in training as lifeguards, an empowering initiative that supports wellbeing and skills development.
Community Leadership
We were closely involved in the planning and delivery of the first ever York Trans Pride, a landmark event for the city that has since taken place and stands as a testament to the growing visibility and solidarity of the trans community in the region.
Collaborative Partnerships
Our impact has been amplified through collaborative work with a range of local organisations and networks. This year, we partnered with many local organisations including York LGBT Forum, Over the Rainbow Café, York St John University and York Pride, and worked alongside representatives from the NHS, Healthwatch and other stakeholders. These relationships have strengthened our ability to deliver inclusive support and advocate effectively for trans rights and wellbeing across systems.
Public Benefit
Generates activities are undertaken to further our charitable objects, and we confirm that the Trustees have had due regard to the Charity Commission’s guidance on public benefit when planning and reviewing the charity’s work.
Our core mission, to support the wellbeing of transgender, non-binary, and gender-diverse people, clearly meets the public benefit requirement by addressing the specific and often under-served needs of a marginalised group. The support we provide directly contributes to improved mental health, reduced social isolation, and greater resilience among those impacted by gender dysphoria and related experiences.
By delivering free or low-cost support services such as counselling, peer support groups, mentoring and advocacy, we remove barriers to access and ensure our work is inclusive and accessible to those most in need, regardless of financial circumstanc es or geographic location. Our targeted outreach in rural North Yorkshire exemplifies this commitment to accessibility.
We also promote public awareness, understanding and acceptance of gender diversity through training, events and collaborations with other organisations. These efforts foster a more inclusive society, thereby benefiting the wider public.
The feedback we receive from service users, families and partner organisations consistently highlights the positive impact of our work, not only on individual lives, but on the broader community. By improving wellbeing, promoting equality and encouraging active civic participation, Generate’s work delivers clear and measurable public benefit.
4
Generate Charity Number 1197920
Financial Review
In 2024-25 Generate had an income of £103,601 against £125,340 in the previous year. Total expenditure for the year amounted to £82,745 compared with £78,268 in the previous year. The net result of the charity for the year is a surplus of £20,856.
We have worked hard over the past year to improve the charity's financial position to help the stability of the organisation. Much of this work has focused on the development of a new five-year fundraising strategy which seeks to diversify our income to reduce overreliance on grants and ensure our sustainability into the future.
We would like to thank our donors for their generous contributions. We would also like to thank our funders: The National Lottery Community Fund, Leeds Community Foundation, LNER, Two Ridings Community Foundation, LGBT Consortium, York Common Good Trust and York CVS.
Reserves policy
At 31st March 2025 the charity held reserves of £101,184 of which £68,734 comprised restricted reserves, which are held to be utilised for the purposes specified in the grant or funding agreement. The charity also held unrestricted reserves of £26,539 and designated reserves of £5,911 held for specific future spend.
It is the policy of the CIO to maintain unrestricted funds, which are free reserves, and ring-fenced programme reserves. Free reserves are held to enable orderly organisational closure, in such an eventuality, providing sufficient funds to cover management, employee redundancy, and orderly wind down of services to reduce a sudden and adverse impact upon service users, as well as the ability to meet all contractual obligations of the CIO, over a period of 3 to 6 months. The free reserv es target is therefore expressed as a range.
Unrestricted funds were maintained at or below this level throughout the year. Generate’s reserves policy continues to apply a risk based approach to its general and ring fenced reserves. This is reviewed, at least annually, and monitored by the Senior Management Team and Trustees.
Plans for the Future
Looking ahead to the 2025–26 financial year, Generate is focused on strengthening our foundations, amplifying our voice and deepening our impact within the community. Guided by the insights gathered through our ongoing community consultation, we are committed to evolving in ways that reflect the needs, aspirations and lived experiences of those we support.
Our key priorities for the coming year include:
-
Launching a new website and refreshed branding to improve accessibility, visibility and engagement with both current and potential service users.
-
Expanding our advocacy offer through the establishment of a dedicated advocacy fund, enabling us to provide more tailored, responsive support in navigating healthcare, legal and social systems.
5
Generate Charity Number 1197920
-
Finalising our community consultation process and establishing a beneficiary advisory panel, ensuring that service users are actively involved in shaping our strategic direction and programme delivery.
-
Diversifying our fundraising efforts by exploring new income streams such as public fundraising campaigns, legacy giving opportunities and partnerships with local businesses and grant-makers.
-
Redeveloping our communications strategy to better connect with our community, raise awareness of our work, and amplify the voices of those we serve.
-
Strengthening our outreach and engagement activities, with a continued focus on reaching underserved rural areas and building lasting connections across the region.
-
Growing our core support services, including counselling, mentoring and peer support groups, to meet the increasing demand and ensure our services remain relevant, inclusive and accessible.
We remain firmly committed to building a future where transgender, non-binary and gender-diverse people are supported, celebrated and empowered to thrive.
Structure, Governance and Management
The charity is governed by its constitution and is constituted as a Charitable Incorporated Organisation, registered with the Charity Commission for England and Wales.
Trustee recruitment
Trustees are recruited through a range of approaches, including via the charity’s networks, external advertisements, and, where appropriate, recruitment agencies. Appointments may take place at the AGM or at other times as needed, following an application and interview process. Once appointed, trustees take on responsibility for ensuring proper financial oversight, safeguarding the charity’s assets and complying with relevant legislation and regulations, including the Charities Act 2011 and the Charities (Accounts and Reports) Regulations.
Risk Management
The trustees review the organisational risk register on an ongoing basis as part of their regular meetings. They have given due consideration to the major risks to which the charity is exposed and are satisfied that appropriate systems and procedures are in place to manage and mitigate these risks.
Key areas of risk include staffing and volunteer capacity, financial sustainability, IT and data security, service quality and compliance with regulatory requirements. Mitigation strategies include succession planning, internal financial controls, clea r safeguarding and complaints procedures, robust data protection measures and regular monitoring of grant reporting and performance targets.
The risk register is reviewed regularly by the trustees and senior management team to ensure it remains current and effective in light of the charity’s evolving activities and external environment.
Trustees Responsibilities
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations.
The Trustees are also responsible for safeguarding the assets of the charityvand hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
6
Generate Charity Number 1197920
Independent Examiner's Report to the trustee of Generate
I report to the trustees on my examination of the financial statements of Generate for the period ended 31 March 2025 which comprise the Statement of Financial Activities, the Balance Sheet and the related notes.
Responsibilities and basis of report
As the charity's trustee you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011('the Act'). The trustee considers that an audit is not required for this year under the Charities Act 2011, s.144(2) (the 2011 Act) and that an independent examination is needed. I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in, any material respect:
-
the accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of the financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Robert Woolley FCCA CTA
Fellow Member of the Association of Chartered Certified Accountants and Chartered Tax Advisor Crown House, York Road Shiptonthorpe York East Yorkshire Y043 3PF
This report was signed on 28th January 2026
7
Generate
Charity Number 1197920
Statement of Financial Activities Financial Year ending 31[st] March 2025
| SORP | Current year | Current year |
Current year |
Current year Prior year |
|
|---|---|---|---|---|---|
| Ref | Unrestricted funds |
Restricted funds |
Designated funds |
Total funds Total funds |
|
| 2025 | 2025 | 2025 | 2025 2024 |
||
| £ | £ | £ | £ £ |
||
| Income & Endowments from: | |||||
| Donations & Legacies | SO1 | - | 1,563 |
- |
1,563 1,856 |
| Charitable Activities | SO2 | 24,156 | 77,156 |
721 |
102,033 122,780 |
| Other Trading Activities | SO3 | - | - | - |
- 650 |
| Investments | SO4 | 5 | - |
- |
5 54 |
| Total income | SO7 | 24,161 | 78,719 |
721 |
103,601 125,340 |
| Expenditure | |||||
| Raising Funds | SO8 | - | 545 |
- |
545 1,559 |
| Charitable Activities | SO9 | 3,966 | 78,194 |
40 |
82,200 76,708 |
| Total expenditure | S12 | 3,966 | 78,739 |
40 |
82,745 78,268 |
| Net income for the year | S13 | 20,195 | (20) |
681 | 20,856 47,072 |
| Transfer between funds | - | (5,230) |
5,230 | 0 - |
|
| Net movement in funds | S20 | 20,195 | (5,250) |
5,911 | 20,856 47,072 |
| Total funds brought forward | S21 | 6,344 | 73,984 |
80,328 33,256 |
|
| Total funds carried forward | S22 | 26,539 | 68,734 |
5,911 |
101,184 80,328 |
All activities derive from continuing operations
The above statement includes all recognized gains and losses The notes on pages 10 to 17 form an integral part of these accounts
8
Generate Charity Number 1197920
Balance Sheet as at 31st March 2025
| SORP Ref | £ | £ | |
|---|---|---|---|
| Current Assets | |||
| Cash at Bank | 9 | 102,384 | 81,519 |
| Creditors: amounts fallingdue within oneyear | 11 | (1,200) | (1,191) |
| Net Current Assets | 12 | 101,184 | 80,328 |
| Total Assets less current liabilities | 13 | 101,184 | 80,328 |
| Total net assets of the charity | 101,184 | 80,328 |
|
| The funds of the charity | |||
| Restricted funds | 18 | 68,734 | 73,984 |
| Unrestricted funds | 19 | 26,539 | 6,344 |
| Designated Funds | 20 | 5,911 | |
| Total Funds | 21 | 101,184 | 80,328 |
The notes on pages 10 to 17 form an integral part of these accounts
9
Generate Charity Number 1197920
1. Accounting policies Basis of preparation
The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Unrestricted funds
These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
Restricted funds
These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Designated Income
These are available for use to specific future spend as the discretion of the trustees.
Income
Recognition of income
Income is included in the Statement of Financial Activities (SoFA) when the charity becomes entitled to, and virtually certai n to receive, the income and the amount of the income can be measured with sufficient reliability. Income with related expenditure
Where income has related expenditure the income and related expenditure is reported gross in the SoFA.
Donations and legacies
Voluntary income received by way of grants, donations and gifts is included in the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
Tax reclaims on donations and gifts
Income from tax reclaims is included in the SoFA at the same time as the gift/donation to which it relates.
Donated services and facilities
These are only included in income (with an equivalent amount in expenditure) where the benefit to the Charity is reasonably quantifiable, measurable, and material.
Volunteer help
The value of any volunteer help received is not included in the accounts.
Investment Income
This is included in the accounts when receivable.
Expenditure
Recognition of expenditure
Expenditure on raising funds Expenditure on charitable activities
Expenditure is recognised on an accruals basis. Expenditure includes any VAT which cannot be fully recovered and is reported as part of the expenditure to which it relates.
Expenditure on raising funds
These comprise the costs associated with attracting voluntary income, fundraising costs and investment management costs.
Expenditure on charitable activities
These comprise the costs incurred by the Charity in the delivery of its activities and services in the furtherance of its obj ectives, including the making of grants and governance costs.
Governance Costs
These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
10
Generate Charity Number 1197920
Other Expenditure
These are support costs not allocated to a particular activity.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity h as a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered fund s.
Income from donations and 2 legacies
| Current Year |
Current Year |
Current Year |
Current Year |
Current Year | Prior Year Total Funds 2024 £ 1,856 650 2,506 |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Designated | Total | ||||||||
| Funds | Funds | Funds | Funds | ||||||||
| 2025 | 2025 | 2025 | 2025 | ||||||||
| £ | £ | £ | £ | ||||||||
| Included in legacies and donations | - |
1,563 |
- | 1,563 | |||||||
| Other TradingActivities | - | - |
- | - | |||||||
| Total Donated goods and services |
- | 1,563 |
- | 1,563 | |||||||
| 3 | Income from Charitable Activities |
||||||||||
| Current Year |
Current Year | Current Year |
Current Year |
||||||||
| Unrestricted | Restricted | Designated | Total | Prioryear | |||||||
| Funds | Funds | Funds | Funds | Total Funds | |||||||
| 2025 | 2025 | 2025 | 2025 | 2024 | |||||||
| £ | £ | £ | £ | £ | |||||||
| Income from Charitable Activities |
24,156 | 77,156 | 721 |
102,033 |
122,780 |
||||||
| Total | 24,156 | 77,156 |
721 |
102,033 |
122,780 |
| 3 Income from Charitable Activities |
|||||
|---|---|---|---|---|---|
| Current | Current | Current | |||
| Year | Current Year | Year | Year | ||
| Unrestricted | Restricted | Designated | Total | Prioryear | |
| Funds | Funds | Funds | Funds | Total Funds | |
| 2025 | 2025 | 2025 | 2025 | 2024 | |
| £ | £ | £ | £ | £ | |
| Income from Charitable | |||||
| Activities | 24,156 | 77,156 |
721 | 102,033 | 122,780 |
| Total | 24,156 | 77,156 |
721 | 102,033 | 122,780 |
11
Generate Charity Number 1197920
4. Income from Investments/Interest
| Current Year |
Current Year |
Current Year |
Current Year |
|||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Designated | Total | Prior year |
||
| Funds | Funds | Funds | Funds | Total Funds |
||
| 2025 | 2025 | 2025 | 2025 | 2024 |
||
| £ | £ | £ | £ | £ |
||
| Income from Investments/Interest | 5 | - |
- |
5 |
55 |
|
| - | ||||||
| Total | 5 | - |
- |
5 |
55 |
5 Expenditure on Raising Funds
| Current Year | Current Year | Current Year | Current Year | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Designated | Total | Prior year |
|||
| Funds | Funds | Funds | Funds | Total Funds | |||
| 2025 | 2025 | 2025 | 2025 | 2024 | |||
| £ | £ | £ | £ | £ | |||
| Fundraising Costs | - | 545 |
- |
545 |
1,559 |
||
| Total | - | 545 |
- |
545 | 1,559 |
6 Other Expenditure
| Current Year | Current Year | Current Year | Current Year | Prioryear Total Funds 2024 £ 1,596 51,624 2,258 - 7,274 13,957 76,709 |
||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Designated | Total | |||
| Funds | Funds | Funds | Funds | |||
| 2025 | 2025 | 2025 | 2025 | |||
| £ | £ | £ | £ | |||
| Other Expenditure | - | - |
- | |||
| Employee Costs | - | 67,868 |
- |
67,614 |
||
| Motor and Travel Costs | 2,439 | 5,737 |
40 |
8,216 |
||
| Premises Costs | - | - |
- |
- |
||
| General Administrative Costs | 1,364 | 1,951 |
- |
3,315 |
||
| Legal and Professional Costs | 163 | 2,892 |
- |
3,055 |
||
| Total | 3,966 | 78,448 |
82,200 |
12
Generate Charity Number 1197920
| 7 | Staff Costs | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Current Year Current Year Current Year Current Year |
Prior year |
||||||||
| Unrestricted Restricted Designated |
Total | Total | |||||||
| Funds Funds Funds |
Funds | Funds | |||||||
| 2025 2025 2025 |
2025 | 2024 | |||||||
| £ £ £ |
£ | £ | |||||||
| - 43,318 - |
43,318 | 48,084 | |||||||
| Salaries and Wages | |||||||||
| - 254 - |
254 | 69 | |||||||
| Social Security Costs | |||||||||
| - 717 - |
717 | 885 | |||||||
| Pension Costs | |||||||||
| - 23,579 - |
23,579 | 2,586 | |||||||
| Temporary Staff | |||||||||
| - 67,868 - |
67,868 | 51,624 | |||||||
| Total | |||||||||
| 8 | |||||||||
| Governance Costs | |||||||||
| Current Year |
Prior year |
||||||||
| Total | Total | ||||||||
| Funds | Funds | ||||||||
| 2025 | 2024 | ||||||||
| £ | £ | ||||||||
| Independent Examiner | 630 | 630 | |||||||
| Insurance | 804 | 804 | |||||||
| 1,434 1,434 |
| 8 Governance |
Costs | ||
|---|---|---|---|
| Current | Prior | ||
| Year | year | ||
| Total | Total | ||
| Funds | Funds | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Independent | Examiner | ||
| 630 | 630 | ||
| Insurance | |||
| 804 | 804 | ||
| 1,434 | 1,434 |
13
Generate Charity Number 1197920
| 9 Creditors: amounts falling due with one year |
9 Creditors: amounts falling due with one year |
||
|---|---|---|---|
| Current Year Prior year |
|||
| Total Total |
|||
| Funds Funds |
|||
| 2025 2024 |
|||
| £ £ |
|||
| Trade Creditors | 158 158 |
||
| Other Taxes and Social Security | 412 403 |
||
| Accruals | 630 630 |
||
| Total | 1,200 1,191 |
||
| 10 | Movement in funds | ||
| Incoming Resources Resources Expended |
|||
| 2025 2025 |
|||
| Restricted Funds: | |||
| Restricted Income Funds: | 78,719 78,739 |
||
| Total | 78,719 78,739 |
||
| Unrestricted Funds: | |||
| General Funds: | 24,161 3,966 |
||
| Total Funds | 24,161 3,966 |
||
| Designated Funds: | |||
| Designated Income Funds: | 721 40 |
||
| Total Funds | 721 40 |
||
| 103,601 82,745 |
14
Generate Charity Number 1197920
| 11 | Analysis of net assets between funds | Analysis of net assets between funds | |||||
|---|---|---|---|---|---|---|---|
| Total Prioryear |
|||||||
| Funds Total Funds |
|||||||
| 2025 2024 |
|||||||
| £ £ |
|||||||
| Net Current Assets | 101,184 80,328 |
||||||
| Total | 101,184 80,328 |
||||||
| 12 | Reconciliation of Net Debt | ||||||
| Cash Flows | |||||||
| 2025 | |||||||
| Cash and Cash Equivalents | 102,384 | ||||||
| Total | 102,384 | ||||||
| 13 | Commitments | ||||||
| 2025 2024 |
|||||||
| £ £ |
|||||||
| Pension Commitments | 717 885 |
||||||
| Pension cost to Charity: | 717 885 |
14 Going Concern
From the date of the signing of the Trustees report, 29[th] January 2026, the Board are satisfied there are sufficient funds to confirm the charity is able to continue as a going concern for at least 12 months following the signing of the annual report and the Trustees are therefore able to confirm the charity can prepare its accounts on a going concern basis.
15 Related Parties
No transactions with related parties were identified for disclosure in the financial statements for the year ended 31/03/2025. All trustees, and members of key management personnel, have confirmed they have no personal interest in any transactions made by the charity during the year.
15
Generate Charity Number 1197920
16 Detailed Statement of Financial Activities
| Current Year |
Current Year |
Current Year |
Current Year |
Prioryear | |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Designated | Total | Total | |
| Funds | Funds | Funds | Funds | Funds | |
| 2025 | 2025 | 2025 | 2025 | 2024 | |
| £ | £ | £ | £ | £ | |
| Income and Endowments from: | |||||
| Donations and Legacies | - | 1,563 |
- |
1,563 |
1,856 |
| Charitable Activities | 24,156 | 77,156 |
721 |
102,033 |
122,780 |
| Investments/Interest | 5 | - |
- |
5 |
54 |
| Other Income | - | - |
- |
- |
650 |
| Total Income and Endowments | 24,161 | 78,719 |
721 |
103,601 |
125,340 |
| Expenditure on: | |||||
| Costs of Other TradingActivities | - | - |
- |
- |
1,596 |
| - | - |
- |
- |
1,596 |
|
| Total Expenditure on RaisingFunds | |||||
| Advertising | - | 545 |
- |
545 |
1,449 |
| Entertaining | - | - |
- |
- |
110 |
| - | 545 |
- |
545 |
1,559 |
|
| Employee Costs | |||||
| Salaries/Wages | - | 43,318 |
- |
43,318 |
48,084 |
| Employers NIC's | - | - |
- |
- |
69 |
| Pension Costs | - | 717 |
- |
717 |
885 |
| TemporaryStaff | - | 23,579 |
- |
23,579 |
2,586 |
| - | 67,614 |
- |
67,614 |
51,624 |
|
| Motor and Travel Costs | |||||
| Travel and Subsistence | 2,439 | 5,737 |
40 |
8,216 |
2,258 |
| 2,439 | 5,737 |
40 |
8,216 |
2,258 |
|
| Premises Costs | |||||
| Rent | - | - |
- |
- |
- |
| - | - |
- | - |
||
16
Generate Charity Number 1197920
| General OperatingCosts including | ||||
|---|---|---|---|---|
| Depreciation and Amortisation | ||||
| Bank Charges | - | 27 |
- |
27 75 |
| General Insurances | - | 804 |
- |
804 804 |
| Software,IT Support and related costs | - | 155 |
- |
155 822 |
| Office,Stationeryand Printing | 1,364 | - |
- |
1,364 - |
| Subscriptions | - | 598 |
- |
598 471 |
| SundryExpenses | - | 311 |
- |
311 2,927 |
| Telephone,Fax and Broadband | - | - |
- |
- - |
| Utilities | - | - |
- |
- 156 |
| Volunteer Costs | - | 55 |
- |
55 2,019 |
| 1,364 | 1,951 |
- |
3,315 7,274 |
|
| Legal and Professional Costs | ||||
| Independent Examination | - | 630 |
- |
630 630 |
| Accountancy | - | 2,262 |
- |
2,262 2,262 |
| Other Legal and Professional Costs | 163 | - |
- |
163 11,065 |
| 163 | 2,892 |
- |
3,055 13,957 |
|
| Total Expenditure on Other Costs | 3,966 | 78,739 |
40 |
82,745 76,672 |
| Total Expenditure | 3,966 | 78,739 |
40 |
82,745 78,268 |
| Netgain on investments | ||||
| Net Income | 20,195 | (20) |
681 | 20,856 47,072 |
| Net Income before other Gains and Losses | 20,195 | (20) |
20,856 47,072 |
|
| Other Gains | - | - |
- |
- - |
| Transfer Between Funds: | - | (5,230) |
5,230 | |
| Net Movement in Funds | 20,195 | (5,250) |
5,911 | 20,856 47,072 |
| Reconciliation of Funds: | 20,195 | (5,250) |
20,856 47,072 |
|
| Total Funds Brought Forward | 6,344 | 73,984 |
- |
80,328 - |
| Total Funds Carried Forward | 26,539 | 68,734 |
5,911 |
101,184 47,072 |
17