REGISTEREDCHARif¢i•JMBER: 1197887
DUNCAN
&TOPLIS
REPORT OFTHETRUSTEES AND
UNAUDrrED FINANCIAL STATEMENrs
FOR ￿¥£Aft ENDED31 AUGu¥f2025
FOR
DANDEUON DAY NURSERY ANO XIDS CLUB
Dwnun & Toplis ￿rnrIed
18 Northgate
seal￿d
Uncoln5hlfe
NG34 7
fKRESTON
GLOBAL
duncantopLis.co.uk

OANDEUON DAY NURSERY AND KIDS CLUB
((￿rE￿r$0FTHE FINANCIALSTATEMENTS
FOR THEYEAR ENDED 31 AUGUST2025
Paze
Report oftheTmstees
Ihdependent Examlnerfs Report
Statsmentof Flnanu•l Atti¥i¢ies
8alinte Sheet
Cash Statement
NotÈstothe Cash Fluw Statement
Notestotl* St•temeThts
9 to 14
Detailed Ststement 01 Anandal Acilbldes
15

DANDELION DAYNURSERY AND KIDSaUB
REPORTOFTHE TRUSTEES
FOR TNE YEAR ENDED 31 AUGUST 2025
The trustees PTe5ent thelr report with the hnanclal statements of the charity forthe year ended 31 August 2025. The trustees have
adopted the provisions of Accountln8 and Reportin8 by tharities.. Ststemènt of RotommÈndÈd Prattke applkable to charlties
preparing thdr accounts In attordance wltt) the Financi81 RÈp(xbNg Stsndard applicaNe in the UK and Republic ol Ireland IFRS 1021
leffectfve ljanuary 20191.
OBJEcllvES ANDAcnvmES
ObiEdive5 and alrns
The abjecbve 15 to provide exttptional education and chlldcare fècllltses to meet the needs of senrice perkonnel, as pr tht semtt
ovenant, and the widercommunlty.
The aim ofthe Charityisto enhance the development onLI educatkjn of chlldren by..
- Offerlng appropriate care, development ond play facllitles.
Promotin8 $taff traIn1r￿.
Encouraging members to become involved In the attlvlties of the charfty.
Ertsuring opportunityes are equallyavailablefor all chlldren, re8ardless of race, tulture, gender, abilityor ￿lIgiOn.
Encoura8ing the studyof the needsof such children •ndtheirfamilie5 In order to improve service50ffered.
Promotin8 public interestin and rew6nition olthe need5015uch thIld￿nand their familles in the bcal ?¥ea.
bllcbenefrt
The trustees tonfiim that are aware of the guidance contslned In the Charlty Commlssfjon's 8eneral guidar￿e on pJblic benefft and
fqd thot the ong01r￿ supportof the h)cal cemmunlty by operatln8the Nursery and ￿dS Club meansthese 8uidelines a￿ met.
ACHIEVEMENTS AND PERFORMANCE
(hadtable Kllvltles
Ocwpancy Rate
ThE ocCup￿cY rJtes for202412025 are detslled bdow..
- UnderThree. 3V42
- ()Er Three- 52160
- Klds'Club- temi tlme- 40140
Kid'sClub- Hdiday- 10118
Fundrai51ngActlvStle5
-Dec 24Chrlstmas Fayre £1,036.15
- Dec 24 CauliflowerCard5 £123.10
. Apr 25 Easter Bunny Hop £1.059.5Q
-Jul 25 Summe¥ Fayre £819.3S
Enhantementof Fadllty
Conbnue to deliver irFhou5e tr3iDing which wll enhan￿ the Nur5try and KK15 club and to source appropriate outside virtual
training uthen required.
-To continueto enhance oUtd￿v resourcestoenable stsff todelfver apwoprfate, ew4ln8 kamin8 expedences.
- Confjnued ukyrade of lan8uag¢ resourees.
D¢n•tions
- ott 24 MacMiltsTr £62.20
- Nov 24 Children in Need £147.94
- Det 24 Save the childr￿ £27.55
Mar 25Comic Relief £59.80
-Jun 25 Macmillan £6&30
FundEalsln8for OtherCharltie5
- ott 24 Macmillan £62.20
- Nov 24 Chillren Sn Need £147.94
- Oec 24 Christmèsjumper Day £27.55
- Mar 25 Comic Rellef£59.80
-Jul 25 Mocmillan £65.30
Grants
- Nov 24 Uncc4nshlre CC £2,234.32
. 25 Un￿1n$h1re CC£2,374.32
Page I

DANDELION DAY NURSERY AND ￿Ds CLUB
REPORT OFTHE TRUSTEES
FOR THEYEAR ENDED 31 AUGUST Iln5
FIM4NaALREVIEW
Prfndpal fwdln8 swrce5
Sources of Income primarity indudefees. go¥Ymment fvndiw Iprv4ided for pre-school places) 8rantsaThJ fundralslryd.
Reserves poll¢¥
A tot21 hJnd5 reserye ot £251533 eKlsted at the end of the financlal year 2024125. Th￿ in¢orporaied a tlesi8riattd ￿SerVe of
£160,tAMI which Is earmarked for ￿anned investment inthe settin8and any required redufidancy payments.
FIITURE PLANS
Fundralsln8
Fundraisinz￿Il be cirried outto-.
-To purthase resources Iinklngto EadyYearsWell-Being •rKI ￿nguage.
-To wrchase resources to enhance our SEND provision.
Imwovemnt
-ToenhèrKe the teachin8 and learnlng pro%￿ded by the settin8Wtth experien¢e5 Irom outside agendes.
. Redecora￿0￿ throu&houtthe settin8.
STRvcfuRE. GOVERNANCE AND MANAGEMENT
G￿emIn¥da£ulneTht
The chartsble in¢tsporated own1$a￿On Is centrolled byits goverhin8 do¢umEnt, registered on Ilth February 2022.
Reuuitinent and appolnkntnt ol newtrustet5
Trustees aTeappoirted in 4ccordance wlth the Chadws constttutlon.
Oryanls*ional 5trurture
TN5tees
There is no maximum number oltrustees thatun ￿ appointed butthere mu5tbe a mlnimum of three.
Stsff
One manager, one ass15tant manaw onedeputy man4er.
Telthingstaff
36teathingstsff.
Admlnlstratlve stall
One admlrilftnance as515tsnt
&Jppr•t5taff
One cook. tsvo kltchen asslstant and two housek¢eplng stsff.
Déuslon maklnK
Day-￿lay management
The manager is em￿0ved by the trustees to e8rry ttut the darttrday rnnnin8 ef the nursery. The mana$er provk1es reports to the
tru5tee&
Tru5tee5' Commrttee
There are quarterly trustees. rneetlngs held eath year, chalred by the chairrnan of trustee& ￿J1 rnatter5 are deterrllined by a
Ma1￿)ty of votes. The trustees may make and alter rulw for the conduct of their business, the summoning and condutt of thelr
meetSngs and thecustc&lyof document
Key m*agement remuneration
Key rnona8efflent remuneration is set by the Trustees as part of an annual appralsal process. The appropriètrne5s and Tekvance of
the remuneration pol￿ is rewewÈd annualtyand ensures that the nurseryremains conslstsntwith pay rates ihthe local area.
Rlsk managemert
The trustee5 active￿ ￿￿eW the malor rlsks faced by the charity gn a fegular basis and belleve that the currenuy level ol reserves
arè m¥intsined at an approprfate level to provide suffioent resourc25 in the event of adverse condition. The trustee5 have atso
considered the operational busSness risks faced by the charity and confirm thai In thelr vlew they have establlshed systems to
rnit*atethe most slgnlfkant rfsks.
Pa￿2

DANDEUON DAY NURSERY AND KIDS CLUB
REPORTOFTHE TRLISTEES
FOR ThEYEAA ENDED 31 AUfjUST2025
REFERENCE AND ADMINISTRATNE DETAIiS
Reo#ered th¥ltynumbqr
1197887
prtncfjpal •dthess
419, 4191 and 613 airbton Park
Tattershall
Uncoln5hSre
LN44QZ
ThIAees
Mtsj Prottor
Mscstrickland
6 uttle
M5 M Mattr*ws
D I P Tomkinson
mSTG￿1d
M Hegarty
Mr5 D M &¢)gg
dependent Examlner
Kelth Phillips FCA
Duncan & Toplls Llmfted
18 Northgate
s￿3f0rd
ncolns￿re
NG3478J
ApWOv￿ by ordor gf the bDard of tru5tee5 on
nd l8ned on its behalf bv..
lènd- Trustee
Pa8e 3

WIDEPENDENT EXAMINER'S REPORTTO THETRUSTEES OF
DANDELK)N DAY NURSERY AND KIOS CLU8
Indewdwt e*amln&s vep0rtttsthetrustees0fDarth￿o￿ Day Nurseryand ￿d50￿b
I report to the chorrty tru5tee5 cn my e¥amlnatlon of the accounts of Dandellon Day Nursery and Klds Club (the Trust) for the year
ended 31 August 2025.
Responsknl￿les andbasls of rep
A5 the chartty tru5tee5 of the Trust you are fe5ponsible for the preparation of the accoursts In accordarKe wth the requlrements of
tt)e Chai¢ies Act2011 {M￿Al￿1.
I rèwrt in rÉspett of my examination of the Trust's 8ccounts carrled out under secti￿ 145 of the Act and carrylng out mv
examination I have folbwed 3113ppllcable Dlrectlons glven bythe Charity CommIs￿on under Settbn 14515llbl of the Att.
Independentexamlnerfsstatement
Since your tharity'5 gro55 Income exceeded £250,000 ￿vr exarnlner rnust bB a member of a listed body. I con conflrm that l am
qualthÈd 1¢ undertike the exarnination because l am a member of the Institute of Chartered Accountsnts in England and Wales.
which 15 one of the listed bodles.
I hive completed my emamlnatlon. I confirm that no Mate￿al matters have wme t¢ rny Jttention in ￿￿￿t￿lOn with the
ex3mlnatloDwvin8 mecause to believe that In any material respect..
Counting record5 were not kept In respect of the Trust as requlred bySe￿Or$ 130oftheAct,' or
the Ktountsdo not accord wth those records." or
the accounts do not comply with the applicable requirements concemlng the form and centent of 8ccounts set out In the
Charltles IAcccunts and Reportsl Re8ulations 2(Y)8 other than any requlrement that the acctyjnts wve a true and fair view
hich is nota matter considered ès part of an Independent examlnation.
I have no co￿EMS and have come acr055 riD other rnatters in ciJnrectiDn with the oxamlnatlon to wh￿h attentk>n should ￿ drawn
In thls reportln orthrto enable a proper understsnding of the accounts tobe reached.
1 4- 1
Kef(h Phillips FCA
The Instttute of Chartered Accountsnts In England and Wales
Duncan & Toplls urn￿d
18 North8ate
51eaford
iiniolnshire
NG34 78J
,1,126.
Page 4

DANDELION DAY NURSERY AND KIDS CWB
STATEMENTQF FINANaALAcrivmES
FOR THE YEAR ENDED 31 AUGUST 2025
2025
Totsl
funds
2024
Total
fund5
Unrestricted
funds
Restrlcted
lund5
Notes
INCOME AIWE14DOWMEpifsFROM
Charltable artlvltles
Nur5eryind kitchen
977.835
4,608
982,443
864,IC6
Othertradiryactivltles
In¥ests))ent Sncome
4.346
2.775
4,346
2.775
4,262
3.845
Total
984,956
4,608
989,S64
872,213
fXPENtMTUREON
Ralsing funds
5,168
5,168
4,034
tharlt*bl• *cthrftl•s
Nurseryand kitchen
970.423
4,608
975.031
853,345
97S,591
4.608
980,199
857.379
NET IP4COME
9.365
9.365
14834
REC(XICILIATION OF FVKIS
Totsl fvnd5broughtforward
243.168
243,168
228.334
TOTAL FUNDS CARRIED FORWARD
252.533
252.533
243,168
The notesfcthi partofthe5e financial statements
Pa8e 5

OANDEUON DAY NURSERY AND KID5 CLUB
BALANCE SHEET
31AUGUST2025
2025
Total
nds
2024
Tot
funds
LlnrÈstrictod
fuTrJs
RÈstri¢ted
funds
Notes
HXEDASSETS
Tangible assets
li
29,018
29,018
22859
aiRRENT AS5Ef5
Stocks
Debtur5
C•sh * barl¢ and ￿ hand
1.287
3.179
283,604
1,287
3,179
283,604
1,331
3,321
288.549
288.070
288,070
293,101
CAEDITORS
Amountsfalllng due wlthlnone yeai
14
19.5551
19,5551
117,8921
NETCLIRRENfAssE
27&515
278,515
275,3te
TOTALASSEtS LESSOJRRENT LIA81LmES
307.533
307,533
298,168
PROVISIONS FOR UABIUTIES
Is
155,W)I
I55,0￿1
155.LlYJI
ASSEts
252,533
252,533
243,168
FUNDS
Unrestrkted funds
16
252,533
243.168
TOTALFUN05
252,S33
243,168
The financial 5tstements were approved ty the Board of Tkwstees and authcé15ed for Issue on ..
We￿ signed on Its behatfby..
Ot 2oz.ts........ and
C Strithand. Tru5te2
The ThJte5fonTr pjrtofthese flnanaal ststsments
Pale 6

DANDEUON DAY NURSERY At40KIDSau8
CASH FLOW STATEMENT
FOR THE YEAR ENDED JIAIIGusf2025
2025
2024
Notes
C•sh flawsfrorn apera¢inB acti￿tres
Cash genÈratsd frorn eperatlons
3,605
22,215
Net cash p￿ded by Opera￿n8 actfvitles
3.605
22,215
Cash flwfrom Ihvestiry•rtMti¢S
Purthasèof tanglble fixÈd assets
Intefyst receNed
111,3251
2.775
19.4401
3,845
Net cash used In investfjng activities
18,5501
15,5951
Ch4ni¢in rash and cash ewwalents In the
rep￿tIng porlod
Cèsh and c05h equwalent5at the beginnirrfof
Ihereportlwperfod
14.9451
16,620
288,549
27L929
Cash and cash equ￿•1¢11t$1I the of Ihe
perig
283,fA)4
288,549
The notes fc¥rn p8rtofthese financ￿1 statements
Page 7

OANDELION DAY NURSERY AND KIDS CLU8
NOTESTOTHEC4SH FLOW STAfEME
FOR YME YEAR ENDEO 31 AUGUST2025
RECONOUATIQN OF NEf INCOMETO NEf CASH FLOW FROM OPERATINGAcfiviT￿s
2025
2024
Net thttynefwthereportln¢ perfodIa5pertheStst*n￿tof￿￿W￿al AttMtle$l
Adjustmen15 lor:
Depreclatlon char8es
Interest re*ivpd
Decrea5e/lincreasel in stocks
Decrease in debtors
IDecrea5eifincrease In credttors
9.365
14,834
5.166
117751
4,034
13,8451
142
18.3371
1,528
5,665
Nacash Prn￿ded by operatlons
3.￿5
22,215
AMLYSISOFOIANGES IN NeTFUNOS
At 1.9.24
Cash flow
At 31.8.25
Net ¢•sh
Cash at bank and in hand
288549
14.9451
283,604
288,549
14,9451
2¥3,604
Total
288,549
14.9451
283,604
The nrtesform partgftheseffinantol $￿ements
Page 8

DAMDEIION DAY NVRSERY ANO KIDS CLU8
NOTESTOTHE FINANaAL5TATEMENTS
FOR THE YEAR ENDEO 31 AUGUST 2025
ACCOUNTING POUOES
Ba5150f preparknztheffin•nd•l ststernents
The financial statements of the charty. whlch 55 a publlc ber*fbt entty under FRS 102. have been prepared In accordance
%*lth the C￿r￿leS SORP IFRS 1021 Accounting and Reportln8 by charl￿e$.. Ststement of Reeommended Prathce applleèble
to charIt￿S preparin8 their accounts in accordance with the Financial Reporting Stsndard applicable in the UK and Republic
of Ireland IFRS 1021 leffectlve l January 20191,, Flnanclal Repo￿n8 Standard 102 Yhe Finarttsèl Reportin8 stsndard
épplitsble in the UK and Republic of I￿land, 3fKI the ChorIt￿$ ALI 2011. The financial 5tstement5 have been prep3red
underthe hlstorital tonvÈntlOA.
InLYMne
l incorne 15 recogn15ed In the Statement of Financlal Athwties once the charlty has e￿l$eMent to the fvnds, itls wobabje
thatthe knceme ￿￿11 be recefved and the amount can be me8sured reliably.
Eyenthture
Liabilitie5 Bre reco8ni5ed 05 expenditure as soon 05 there is 3 leBal cr construrtive obllEation Committi￿ the charity to that
ÈwÈnd((urè. it is probable that a trawfer of eccmomic benefits ￿11 be reoulred In setdement and the amount of the
obl8atkin can be measured reliably. Expendirure Is accounted for on an accruals basls and has been dasslffled under
headlnES that aggreEate all cost related to the cate80ry. Where costs cannot be di¢ettly attributed to ￿rtiCular headin8$
they have been allocated tg att)w￿e5 Qn a basisconsistem withthe use of resource&
I•￿ble1￿Med assets
Depreclatlon Is provided atth¢follovAn8 annual r4te5 In orderto wrlts off each asset ￿er ￿estIMated usefvl IIFe.
F￿tureS and frtting5
ComputerequlpmeTht
15% on reducing balan
15% on reducin8balance
The Chartty has a polly of cèpltallsl¢)8 Indlvldual Items ¢osUngover£500.
Sttr*s
Stotks are valued at the lower of cost and net real15ablp vil￿, 4fter making due allowance f<K obsrAete and slow rnovlng
iiem5.
Taxation
The ¢K4¥ity isexemptfrorn tax on its rhoritable aCti￿treS.
Fund accountln8
Llnrestrittedfunds can be used Inactordance ￿th thecharr(ablÈ oblectfves at dlscretion ofthe trustees.
Re5trirted thJnd% can onty be u5e(I for particular restricted purF¥)5es within the dJjEL*S of the Charity. Restrlctknns arfse
en 5pecrfted by the donororwhen funds are raised for partKularre5trirted purp05e$.
Further explanation of nature and purpose of eathfund Ss Included In the n¢xestothefinancial ststements.
Pen￿On costs and other po&trfetirement bEnefits
The charity operates a defined contribution pÈnsion scheme. Contributlons payable to the charr(y's penskjn xheme are
tharged to Statement of Flnancial Attivities In the period towhith they relate.
OTNER TFLAtXNG AcfiviTIES
2025
2Q24
Fundraisingevents
4,346
4,262
P•8e 9
continued...

DANOELION DAYNURSERY AND KIDSCLUB
NOTES TOTHE FINANQALSTATEMENIS- C4>n￿rbUed
FOR TME YEAR ENDED31 AUGUST 2025
INVESTMÉNTINCOME
2025
2024
Qeposttaccount imerest
2.775
3.845
lh￿ME FROM OIARITABLE AcnvmES
2025
2024
AttDIity
Nurseryand kltchen
Nvr5eryand kitrhen
Nursery and kltthen Income
Grants re¢tyved
977,835
4.608
860,026
4,080
982,443
B64,105
RA151NG FUNDS
OthewtrathngKvvitie5
2025
2024
Oeprecl•lÈon
5.168
4,034
CHARITABLE AcfiviT*S cosrs
Support
costs (see
note 71
Dlrect
Totals
Nur$ery8nd kit¢hEn
963,55
11,473
975.031
SUPPORTCOSTS
Govemonce
Nurseryand kltrhen
11,473
TRUSTEES, REMUNERATION AND 8ENEFryS
The nursery mana8er and #ssittant martater ohly rÈ¢ei¥e rèmunerat6tsn in respert of Ser¥￿eS undertaking these rdes and
not In respectof thelr seNlce as trustees. This t5 perrnkted bythetr115t I￿rd.
The remurerauon and other taxable beneflts pald to thÈ nuTsery rnanager and deputy manager durin8 the period
omprtsed..
2024
£(oo
3>40
•Ar5J Prottu- Tr*Jrsery Manager ￿dTTr￿e
Remuneraiion
Etrployer pension ¢￿tributionS
4NS
O-S
MrsT Gwld-Dwty M￿ager*MdTlU5tee
Remunemion
Employer penslon ccntrlbutlon5
5￿35
35
Trutt¢es' expenses
T￿re were Th) trustees. expenses pald fcf the year ended 31 Auaust 2025 nor forthe yearended 31 Au8U5t 20Z4.
Page 10
contintsÈd...

DANDELKIN DAY NURSERY AND KID5 auB
NOTESTO THE FINANCIAL STATEMENTS. contlnued
FOR THEYEAR ENDED 31 AUGUST2025
STAFFCOSTS
2025
2024
Wages and salaries
Social secudtyCOSts
Otherpenslon costs
778.943
57,714
14,380
683.359
42.600
12,453
851.037
738,412
The werage monthly numbÈrgf empbyees durin8*he yearwas asl¢lkws=
202S
2024
Se551onal stsff rrernbers
Support
33
42
Noempltsyees re￿iVed ernolurnents in exce55 of £60,OCtI.
COMPARATIVES FOR THE STATEmE￿OF FINANaAL AcfwmES
Llnrestrfcted
fund5
Restrlcted
fvr¥Js
Totsl
funds
INCOME AND ENOOWMENTS FRLWI
arftable a£iivldes
Nursery and kitchen
860,026
4,080
B64.106
Other tradln8 adi¥itie5
In¥e5tmentlncorne
4.262
3.845
4,262
3,845
Total
868.133
4,080
872,213
ExPEND￿VRE
Ralslng funds
4,034
4,034
(haritable adivlties
Nursery and kltchen
849.265
4,080
853345
Tthal
8S3.299
4,080
857,379
IQTINCOME
14.834
I4￿34
IIECONCILIATION OF FUNDS
Total funds brou8htforward
228.334
2Z&334
TofALFUNDSCARRIEDFORWARD
243,168
243,168
Page 11
tontlnued...

DANDELION DAY NUK5ERY AND KIDSCUIB
NOTESTOTHE FINANaAL5fATEMEPIts- eonthued
FOR THE YEAR ENOED 31 AUGUST 2025
ii.
TANGIBLE FIXEDA55Efs
FlxturÈs
and
fittinES
CL¥llPUter
equipment
TotaL4
At I Septem￿r2024
Additions
24,885
11,325
11,509
36,394
11,325
At31 August 2025
36,210
11.509
47,719
DEPRECIATION
At 15eptember2024
Charg¢ foryear
7,502
4.3C6
6,033
13,535
5,166
At31 August 2025
11,8(
6,893
18.?01
NET BOOK VALUE
At31 Au8USt 2025
24,402
4,616
29,018
At31 AuBust 2024
J7,383
5,476
22A59
12.
2025
2024
Stock5
1.287
1,331
DEBTORS: AMOUNTS FAIUNG DUEWITHIN ONE YEAR
2025
2024
Tr3de debtors
Prepayrnents and acuued income
968
2,211
J,431
J,890
3.179
3,321
CREDITORS.. AMOUNTS FALUNG DUEWITHIN ONE YEAR
2025
2024
Trade tredftors
Other creditors
1.313
8,242
4,7%
13,096
9.555
17092
PROVL510NS FOR UABIUTIES
2025
2014
Pro*isipns
55.oc
55,fAID
A hlstotlc rent and utllitles provision ￿$ included ￿thIn the financlal 5taternent5 due tti uncertainty as to whether
thesewill be d)ar8¢d tothe nursery.
Page 12
contiNJÉd...

OMDELIQN DAYNURS£RY AND KIDsauB
NOTESTOTHE FINANCIALSTATEMEMfs-tOthued
FOR THE YEAR ENDED 31 AUGusf2025
i&
MOVEMETr￿ IN FUNDS
rno¥ement
Sn funds
At
31A.25
At 1.9.24
Umestritted funds
General fund
Designated fund
88.168
155,000
9.365
97.533
IS5.￿0
243.168
9,365
252,533
TOTAL FUP4DS
243.168
9.365
252.933
ei movement In funds, induded Inthe above ire as fr>ltsws'.
Incomi
resources
Resources
expended
Movement
iThfund5
UTrre5tridedfvnd5
General hjnd
984,956
1975.59LI
9.365
Restr1￿ed funds
EYE H4rd5hip Grant
n¢olnshire CC- klojlday Support Fund
2,234
2.374
12.2341
12,3741
4,608
14.6081
TOTAL FUNDS
989,564
1980,1991
9.365
Comp*•tNe$lor movement INlunds
Net
vement
inlund5
At
31.8.24
At 1.9.23
Unrestrsuedfunds
Gerer41 fund
DeS￿nated fund
73,334
155,QNJO
14,8Y
88.168
155,OtN)
22&334
14.834
243.168
TOTAL FUN05
228,334
14,834
243,168
Comparafjve net movernent iThfvnds, included inthE oboveare as fdlows-
Incoming
resources
Resources
expended
Movement
In funds
Unrestrirte¢llynds
General fund
868.133
1853,2991
14,834
Resrrittedfund5
EYE Hardshlp Grant
ncolnshirÈCC- HfAlday gjpport FuThJ
1.296
2,784
11,2961
12.7841
4,080
14.0801
TOTAL FU14D5
872.213
1857.3791
14.834
Pag¢ 13
conynued...

OANDEUON DAY NURSERY AND K105 CWB
NOTESTOTHE FINANaALSTATEMENTS-rfjntlnued
FOR THE YEAR ENDED31 AUGusf 2025
16.
MOVEMENT FVNDS- rontsnued
AoJrrerrtye4r 12 month5 ond prior year 12 months combined p05it1'0Th is as lolkm..
Net
movement
in fund5
At
31.8.25
At 1.9.Z3
Unrertrirted fvr*J5
General fund
Deslgnated lund
73.334
155.LWJD
24.199
97,533
155,LNJO
228.334
24.199
252,533
YOTAL FUNDS
228,334
24.199
252,533
A currentyear 12 month5 and prfor year 12 monthsc0m￿n¢d net movement in funds. in¢luded in the abovea¥e asfollows..
InEornin8
iesour¢es
Resources
expendett
Mov2ment
In funds
Lknre#rl¢tedfunds
General lund
1,853,089
11,828.8901
24,199
Re5trkted fvnd$
EYE Hardship Grant
Uncolnshtre CC- Holiday Support Fund
3,530
5,158
13,5301
15.1581
8,688
18.6881
TOTAL FUNDS
L861.777
11,837.S781
24,199
General funds
General fund53refvfidslhat ore availab￿ for the charity in relatyorb to it5dèytoday actiwtie5.
Deslgnated fwds
Designate¢J fund5 rep￿ser￿t 4 reserve to cover ony closing d¢)wn w5t5 5htxJld the Charity tease to operate or any reason
nd specificprojects the Trustees are plannin8to undertake Inthe nearfuture.
ReMwlaed fvnds
Local guthority 6rants We￿ received irb the year to wpport familie5 with food costs O￿T the schcol holdays. These grants
weTefullyewended durfngthe year.
17.
REiATED PARTY Dtsa05URES
ThÈre were no rÈlated party transactions for the ye3rended 31 Auw5t 2025, with the exttption of the ￿M￿neratiON of the
nursery morwger and deputy mana8Èrasdisclosed In note 8.
Page 14

OANDELII)N DAY NURSERY AND KIOS CLUB
OEfAILED STATEMENT OF FINANCIALAcnvinES
FOR THEYEAR ENDED 31 AUGusf 2025
2025
2024
IPICOME AND ENDOWMEpirs
Ixhertnththg •rtMtyes
Fundraisin8È¥Ènts
4.346
4.262
Inveslment 1￿me
Depositactount irrtEre5t
2.775
3,845
Charitable actI￿tIeS
Nursery and kitrhen income
Grants rec*ved
977,835
4,608
8r￿.026
4,080
982,443
864,106
Yot•l Inromkn8resource5
989,564
872,213
EXPE1￿11T￿RE
othertrathngath￿tlQS
Depreoai1￿ oftsnglble fkned assets
S,168
4.034
arit•ble •¢tiwties
Wages
Social secur5ty
Penslons
Sunttrip5
Kitchen and gfotÈrie5
Roorn actwtyexperw5
Art5upplies
Repalrs and malntenance
Fundraising expens￿5
Office expen5e5 and 5tstionery
Telephone and broadband
Nurseryexpenditure
Website advertlsin
InsurarKe
Uniform
cences ènd re8iStrations
Support fund e%￿ndItUre
778,943
57,714
14,380
5,980
36,398
17,682
1,553
7,140
1.735
10,271
683,359
42,600
12.453
2,469
34.891
11,649
2.327
10,106
2,749
12,747
5,$84
3,333
723
4,997
1,286
2.055
4,820
11,210
480
5,574
679
402
6,429
963.558
838,148
SLWOrtcosts
G￿rnance costs
Accountancyand legal fee5
RÈc¢ultment
Pfofe551Dnal develryment
8.671
1,105
L697
11,488
1,039
2,670
11,473
15,197
Totsl resources expended
980,199
857,379
Nei IrK(rfne
9,365
14.834
PaEe doe5 TrJtform part of the ststutoryfinancial statements
Page IS