OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

CHARITY REGISTRATION NUMBER: 1197866 COMPANY NUMBER: CE028734

St Michael's Centre Partnership Byker Trustees’ Annual Report & Financial Statements

31 March 2025

STEPHENSON COATES AUDIT LIMITED

Chartered Accountants West 2, Asama Court Newcastle Business Park Newcastle upon Tyne NE4 7YD

St Michael's Centre Partnership Byker

Financial Statements

Year ended 31 March 2025

Page
Trustees' annual report 1
Auditor’s report to the Trustees 5
Statement of financial activities (incorporating the income and expenditure
account) 9
Balance Sheet 10
Statement of Cash Flows 11
Notes to the financial statements 12

St Michael's Centre Partnership Byker

Trustees' Annual Report

Year ended 31 March 2025

The trustees present their report for St Michael's Centre Partnership Byker (“the charity”) and the audited financial statements of the charity for the year ended 31 March 2025.

Reference and administrative details

Registered charity name St Michael's Centre Partnership Byker St Michael's Centre Partnership Byker
Charity registration number 1197866
Company number CE028734
Other names The Lighthouse Project (Working name)
Principal office Saint Michael’s Mount
Newcastle upon Tyne
NE6 2FT
The trustees Rev Philip James Anthony Medley
Simon Campbell
Nigel Jamie Martin
Simon Christopher Ross
Mark Russell
Stacey Davidson
Mark Squires
Isabella May McDonald-Booth
David Topacho
Rev John Ernest Sadler
Rev Helen Barbara Gill Resigned November 2024
Independent auditors Stephenson Coates Audit Limited
West 2, Asama Court
Newcastle Business Park
Newcastle upon Tyne
NE4 7YD
Solicitors Ward Hadaway
Sandgate House
102 Quayside
Newcastle upon Tyne
NE1 3DX
Bankers Natwest
4 Bridge Street
Morpeth
Northumberland
NE61 1NG

- 1 -

St Michael's Centre Partnership Byker

Trustees' Annual Report (continued)

Year ended 31 March 2025

Structure, governance and management

Governing document and membership:

St Michael's Centre Partnership Byker is a Charitable Incorporated Organisation (CIO) established on 10 February 2022, governed by its constitution. The Charity Registration number is 1197866.

Appointment and retirement of Trustees:

The Charity currently has ten trustees. Recruitment of trustees is undertaken by the trustees as the need arises in order to ensure that charity trustees collectively have the necessary skills, knowledge and experience for the effective administration of the CIO. New trustees are briefed on the powers and responsibilities of the trustees and are provided with a copy of the charity’s current constitution. They are also briefed on the objectives of the charity and the recent financial performance of the charity.

Organisation

The charity is managed by the trustees, who meet at least quarterly, or more frequently if the need arises. The number of trustees may not be less than seven and is subject to a maximum of 12. The quorum for the transaction of business is one third of the trustees or two trustees, whichever is greater. Day to day operations are headed by the Chief Executive.

Risk management

The trustees have carried out a risk assessment to identify the major governance, financial, operational and compliance risks which the charity faces and this is reviewed each year. Procedures have been established to enable the trustees to monitor and mitigate those risks.

Objectives and activities including Achievements and performance

The objectives of the CIO are:

a) to further or benefit the residents of Newcastle upon Tyne, in particular the east end of the city, without distinction of sex, sexual orientation, race or of political, religious or other opinions by associating together the said residents and the local authorities, voluntary and other organisations in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure time in occupation with the objective of improving the conditions of life for the residents in accordance with the teaching of the Christian Church; in furtherance of these objects but not otherwise, the trustees shall have the power

b) to establish or secure the establishment of a youth and community centre and to maintain and to manage such as a centre for activities promoted by the charity in furtherance of the above objects.

The Lighthouse project has a vision to build a new Youth and Community Hub on the site of St Michael’s Church in Byker. It will provide safe and welcoming spaces where young people and the community can flourish and live life to its fullest. We will also support the valuable work of our partner organisations, working with young people across Byker with purpose-built, flexible spaces for them to deliver their programmes alongside our aim of a wide variety of free to access activities and events for young people. The design of the building and site, in keeping with our vision, will offer both spaces that are adaptable to the general needs of the community and youth work providers but also spaces that are shaped by young people themselves, offering a home from home where they know they will be supported and valued.

In the financial year 24/25 we continued to make great progress in our aim to develop St Michael’s Church Building and site into a world class youth and community hub, ‘The Lighthouse’, supporting and working with the young people of Byker. Over the course of the year the site has been transformed. The existing church building has been renovated into a flexible and aspirational space with underfloor and renewable heating. We have erected a new state of the art annex building joined to the front of the historic building and a new self contained MUGA pitch. We have also considerably relandscaped the site into an attractive and functional space for the community encapsulating a forest school and amphitheatre. We are grateful to our architects Bradley McClure and our contractors Eden London UK Ltd who we have worked closely with to ensure that all aspects of the construction and renovation were to a high quality and specification, and kept to budget. There were delays during the build mainly due to the existing roof of the building needing to be replaced which was an unexpected cost . By the end of the financial year work was still ongoing, but we were making great progress towards our opening events and activities planned for the summer of 2025.

- 2 -

St Michael's Centre Partnership Byker

Trustees' Annual Report (continued)

Year ended 31 March 2025

Objectives and activities including Achievements and performance (continued)

After a successful recruitment campaign the Charity was able to employ two further full time staff: A Centre Manager and Youth work Coordinator. While the building was under development these staff were able to go out and connect with the local community in Byker and we continued to forge strong relationships with Local Schools, the Local authority, the public sector and other Charities. We carried out a number of successful Youth Voice events in the community where young people were invited to have their say in what they would like to see at the Lighthouse. This culminated with the appointment of our first ever Youth Council that supports and advises our ongoing work. By the end of the financial year we already had a weekly programme ready to go for the Lighthouse organised by our staff and other partner organisations offering a wide number of activities and opportunities for young people in the area. We have developed robust safeguarding procedures and a membership system to ensure that the Lighthouse can be easily accessed by families and young people in the community upon its opening.

The Trustees have continued to monitor our financial situation carefully. A Trustees Finance group has met regularly across the year and our financial systems and processes have been helped enormously by the appointment of P&P Finance who manage our accounts and pay roll. We have also worked closely with our main funder, The Youth Investment Fund (managed by the Social Investment board) to ensure that the conditions of the grant have been met and systems followed.

In addition a fundraising and proposition Trustees group has met regularly to support ongoing fundraising needs. This was primarily focussed in 24/25 on meeting any unforeseen capital expenditure such as the roof, items and furniture in the building not funded by the Youth Investment Fund, and ongoing revenue once the build was completed. We have been absolutely delighted by the response that we have had to the project and the number of financial pledges, many of them long-term, that we have received from local businesses, Trusts and Grant making bodies. Going into 25/26 we know there are challenges in maintaining the momentum we have and ensuring that we can continue to make the Lighthouse available to the community well into the future. We have already made great progress in terms of funding, and have been encouraged by the way that the Lighthouse is seen regionally as an excellent model of how to do local regeneration and engagement work in a deprived community.

We are hugely thankful to all of our funders, among them are: The Youth Investment Fund, The Lord Crewe Trust, The Squires Foundation, the Benefact Trust, The William Leech Charity, Northumberland Villages Home Trust, Winns Solicitors, British Engines, Ringtons Ltd, the Bernard Sunley Foundation and the Ballinger Trust. We are also grateful to Ben Roman, our Chief Executive, for guiding the Charity and supporting us through all the progress we have made. We have a strong team of Trustees that provides a wealth of experience and gifts but we continue to look for ways we can strengthen the board as the Charity develops and grows.

Going Concern

The trustees have reviewed its cash flow forecasts and there is a reasonable expectation that it has adequate resources to continue in operational existence for at least the next twelve months and on this basis the charity is considered to be a going concern.

Financial review and reserves policy

During the period to 31 March 2025, total income received by the charity was £4,420,712 (£834,555, of which £3,591,783 (2024: £684,555) was restricted income and £828,929 (2024: £150,000) was unrestricted income. Total expenditure for the period ended 31 March 2025 was £184,589 (2024: £112,410) resulting in a net income position at the year end of £4,236,123 (2024: £722,145).

Unrestricted reserves at 31 March 2025 was £949,049 (2024: £147,516) and restricted reserves was £4,051,238 (2024: £616,648), giving an overall funds position for the charity at 31 March 2025 of £5,000,287 (2024: £764,164).

The Charity has a reserve policy in place with the aim to maintain unrestricted reserves equivalent to a minimum of 9 months operating expenditure, following completion of the construction project. For the first year of operations (25/26) the objective is to build towards this level of reserves by the end of the financial year, with in year unrestricted reserves to be a minimum of 3 months Operating expenditure with forecasts demonstrating that this is on course.

- 3 -

St Michael's Centre Partnership Byker

Trustees' Annual Report (continued)

Year ended 31 March 2025

Statement of Trustees’ Responsibilities

The trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for maintaining proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the charity’s governing document. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement as to disclosures to our auditors

In so far as the trustees are aware:

The trustees' annual report was approved on 28 January 2026 and signed on behalf of the board of trustees by:

Mark Squires

signed on 30/01/2026, 14:07:15 GMT

Mark Squires Trustee, Chair

- 4 -

St Michael's Centre Partnership Byker

Independent Auditor’s Report to the Trustees

of St Michael’s Centre Partnership Byker

Opinion

We have audited the financial statements of St Michael’s Centre Partnership Byker (‘the charity/CIO’) for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

• give a true and fair view of the state of the charity’s affairs as at 31 March 2025 and of its incoming resources and application of resources for the year then ended;

• have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

• have been prepared in accordance with the requirements of the Charities Act 2011 .

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the CIO’s ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, including the trustees’ report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

- 5 -

St Michael's Centre Partnership Byker

Independent Auditor’s Report to the Trustees of St Michael’s Centre Partnership Byker

Other information (continued)

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the CIO and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

- 6 -

St Michael's Centre Partnership Byker

Independent Auditor’s Report to the Trustees of St Michael’s Centre Partnership Byker

Auditor’s responsibilities for the audit of the financial statements (continued)

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

Based on our understanding of the CIO, discussions with trustees who are those charged with governance, we considered that the most significant laws and regulations that have a direct impact on the financial statements are FRS 102, the Charities SORP (FRS 102), the Charities Act 2011 and UK taxation legislation.

As part of the engagement team discussion about the susceptibility of the Charity’s financial statements to material misstatement due to fraud, we did not identify any areas with an increased risk.

Our audit procedures were designed to respond to identified risks, including non-compliance with laws and regulations and fraud, which may have a material effect on the financial statements. Our audit procedures included but were not limited to:

Owing to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements of the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

The potential effects of inherent limitations are particularly significant in the case of misstatement resulting from fraud because fraud may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

The primary responsibility for the prevention and detection of irregularities including fraud rests with those charged with governance.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

- 7 -

St Michael's Centre Partnership Byker

Independent Auditor’s Report to the Trustees of St Michael’s Centre Partnership Byker

Use of our report

This report is made solely to the CIO’s trustees, as a body, in accordance with section 144 of the Charities Act 2011. Our audit work has been undertaken so that we might state to the trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the CIO’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Stephenson Coates Audit Limited West 2, Asama Court Chartered Accountants and Statutory Auditor Newcastle Business Park Newcastle upon Tyne NE4 7YD 28 January 2026

Stephenson Coates Audit Limited is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.

- 8 -

St Michael's Centre Partnership Byker

Statement of Financial Activities (incorporating the income and expenditure account)

Unrestricted
funds

Note
£
Income and endowments
Donations, gifts and grants
4
828,929
Total income
828,929

Expenditure
Expenditure on charitable activities
5, 6
19,021
Total expenditure
19,021
Net income
809,908
Transfer between funds
(8,375)
Net movement in funds
801,533
Reconciliation of funds
Total funds brought forward
147,516
Total funds carried forward
13
949,049
2025
Restricted
funds
£
3,591,783

3,591,783

165,568

165,568

3,426,215
8,375
3,434,590
616,648
4,051,238
2025
Restricted
funds
£
3,591,783

3,591,783

165,568

165,568

3,426,215
8,375
3,434,590
616,648
4,051,238
Total
funds
£
4,420,712
4,420,712

184,589
184,589
4,236,123
-
4,236,123
764,164
5,000,287
2024
Total
funds
£
834,555

834,555
112,410
112,410
722,145
-
722,145
42,019
764,164

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 12 - 18 form part of these financial statements.

- 9 -

St Michael's Centre Partnership Byker

Balance Sheet

31 March 2025

Note
Fixed assets
10
Current assets
Debtors
Cash at bank and in hand
Creditors: amounts falling due
within one year
11
Net current assets
Total assets less current liabilities
Net assets
Funds of the charity
Unrestricted funds
Restricted funds
Total charity funds
13,
14
2025
£


75,666
523,459
599,125
(54,052)
£
4,455,214
545,073
5,000,287
5,000,287
949,049
4,051,238
5,000,287
2024
£
-
545,592
545,592
(385,062)

£
603,634
160,530
764,164
764,164
147,516
616,648
764,164

These financial statements were approved by the board of trustees and authorised for issue on 28 January 2026, and are signed on behalf of the board by:

Mark Squires

signed on 30/01/2026, 14:07:15 GMT

Mark Squires Trustee, Chair

The notes on pages 12 - 18 form part of these financial statements.

- 10 -

St Michael's Centre Partnership Byker

Statement of Cash Flows

31 March 2025

Note
Cash flows from operating activities:
Net cash provided by operating activities
15
Cash flow from investing activities:
Payments to acquire tangible fixed assets
Net cash flow from investing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at 1 April 2024
Cash and cash equivalents at 31 March 2025
16
2025
£
3,829,447
(3,851,580)
(3,851,580)
(22,133)
545,592
523,459
2024
£
1,104,521
(603,634)
(603,634)
500,888
44,704
545,592

The notes on pages 12 - 18 form part of these financial statements.

- 11 -

St Michael's Centre Partnership Byker

Notes to the Financial Statements

Year ended 31 March 2025

1. General information

The charity is a registered charity in England and Wales and is a charitable incorporated organisation (charity number 1197866, company number CE028734). The address of the principal office is Saint Michael’s Mount, Newcastle upon Tyne, NE6 2FT.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity. St Michael's Centre Partnership Byker meets the definition of a public benefit entity under FRS 102.

Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. The trustees are confident that the charity has sufficient working capital to meet its liabilities as they fall due for a period of at least 12 months from the date of approval of the financial statements. Therefore, the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. There are no key sources of estimation uncertainty to report that have a significant risk of causing a material adjustment to the financial statements.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future projects or commitments.

Restricted funds are subjected to restrictions on their expenditure declared by the donor.

- 12 -

St Michael's Centre Partnership Byker

Notes to the Financial Statements (continued)

Year ended 31 March 2025

Fixed assets

Fixed assets are stated at their historic cost. No provision for depreciation or consideration of impairment has been made as the capital assets involved were not in use at the balance sheet date.

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes VAT, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

- 13 -

St Michael's Centre Partnership Byker

Notes to the Financial Statements (continued)

Year ended 31 March 2025

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

Voluntary assistance

Time is expended on the charity’s activities and governance which is donated free of charge. It is impractical to quantify the value of the time given, and accordingly it is neither recorded as donated income nor as an expense in the financial statements.

4. Donations and grants

Grants
Newcastle Diocese Board of Finance
The Squires Foundation
Social Investment Business Grant
Listed Places of Worship Grant Scheme
Benefact Trust
British Engines (UK) Limited
Winn Solicitors
Other donors
100,000
100,000
-
476,232
100,000
50,000
-
2,697
828,929
Unrestricted
Funds
£

-
100,000
150,000

-
100,000
-

3,579,783
3,579,783
684,555

-
476,232
-

-
100,000
-

-
50,000
-
12,000
12,000
-
-
2,697
-
3,591,783
4,420,712
834,555
Restricted
Funds
Total Funds
2025
Total Funds
2024
£
£
£

-
100,000
150,000

-
100,000
-

3,579,783
3,579,783
684,555

-
476,232
-

-
100,000
-

-
50,000
-
12,000
12,000
-
-
2,697
-
3,591,783
4,420,712
834,555
Restricted
Funds
Total Funds
2025
Total Funds
2024
£
£
£
834,555

5. Expenditure on charitable activities by fund type

Advertising & Promotion
Bank fees
Consultancy
Entertaining
Events Expenditure
Insurance
IT Software and Consumables
Miscellaneous Expenses
Office equipment
Staff costs
Printing & Stationery
Professional fees
Staff training
Telephone
Travel & subsistence
Website costs
Unrestricted
Funds
£
-
-
-
1,528
2,464
138
85
1,992
-
-
-
12,548
-
-
266
-
19,021
Restricted
Funds
£

312

322

-

-

10

1,968

769

417

2,228

111,549

333

28,932

1,146

528

9,435
7,619


165,568
Total
Funds
2025
£
312
322
-
1,528
2,474
2,106
854
2,409
2,228
111,549
333
41,480
1,146
528
9,701
7,619
184,589
Total
Funds
2024
£

3,084

-

749

-

-

413

-

-

-

62,388

-

35,820

-

-

9,956

-

112,410

- 14 -

St Michael's Centre Partnership Byker

Notes to the Financial Statements (continued)

Year ended 31 March 2025

6. Expenditure on charitable activities by activity type

Activities
undertaken
directly
Support
costs
Total
funds
2025
£
£
£
Advertising & Promotion
312
-
312
Bank fees
-
322
322
Consultancy
-
-
-
Entertaining
-
1,528
1,528
Events Expenditure
2,474
-
2,474
Insurance
-
2,106
2,106
IT Software and Consumables
-
854
854
Miscellaneous Expenses
2,409
-
2,409
Office equipment
2,228
-
2,228
Staff costs
111,549
-
111,549
Printing & Stationery
333
-
333
Professional fees
21,992
19,488
41,480
Staff training
1,146
-
1,146
Telephone
-
528
528
Travel & subsistence
9,701
-
9,701
Website costs
-
7,619
7,619
152,144
32,445
184,589
Net incoming resources are stated after charging:
2025
£
Fees payable to the Auditor for:
Preparation of financial statements
2,500
Audit of the financial statements
5,300
Fees payable to the independent examiner for:
Independent examination and preparation of the financial statements
-
Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2025
£
Wages and salaries
102,792
Social security costs
6,465
Employer contributions to pension plans
2,292
111,549
Total
funds
2024
£
3,084
-
749
-
-
413
-
-
-
62,388
-
35,820
-
-
9,956
-
112,410
2024
£
-
-
1,620
2024
£
59,157
1,910
1,321
62,388

7. Net incoming resources are stated after charging:

8. Staff costs

The average head count of employees during the year was 3 (2024: 1).

One employee received employee benefits of more than £60,000 during the year.

- 15 -

St Michael's Centre Partnership Byker

Notes to the Financial Statements (continued)

Year ended 31 March 2025

9. Trustee remuneration and expenses

The trustees are considered to be the Key management personnel of the charity. No remuneration or other benefits from employment with the charity or a related entity were received by the trustees. During the year £Nil (2024: £nil) was reimbursed to trustees for expenses relating to travel, accommodation and subsistence.

10. Fixed assets

Leasehold
property –
Assets under
construction
£
Cost
At 1 April 2024
603,634
Additions
3,828,120
Disposals
-
At 31 March 2025
4,431,754
Depreciation
At 1 April 2024
-
Charge for year
-
Disposals
-
At 31 March 2025
-
Net book value
At 31 March 2025
4,431,754
At 31 March 2024
603,634
11. Creditors: amounts falling due within one year
Trade creditors
Other creditors
Accruals and deferred income
Computer
equipment
-
23,460
-
23,460
-
-
-
-
23,460
-
2025
£
20,420
3,694
29,938
54,052
Total
£
603,634
3,851,580
-
4,455,214
-
-
-
-
4,455,214
603,634
2024
£
5,634
-
379,428
385,062

12. Pensions and other post-retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £2,292 (2024: £1,321).

- 16 -

St Michael's Centre Partnership Byker

Notes to the Financial Statements (continued)

Year ended 31 March 2025

13. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
General funds
Designated funds
Restricted funds
Social Investment Business Grant
Winn Solicitors
Total charitable funds
At 1 April
2024
£
1,963
145,553
147,516
616,648
-
616,648
764,164
Income
£
728,929
100,000
828,929
3,579,783
12,000
3,591,783
4,420,712
Expenditure
£
(2,464)
(16,557)
(19,021)

(165,568)

(-)

(165,568)
(184,589)
Transfer
£
-
(8,375)

(8,375)
8,375
-

8,375


-
At
31 March
2025
£
728,428
220,621
949,049
4,039,238
12,000
4,051,238
5,000,287

Restricted funds

General funds are available to be spent for any use of the Charity.

The designated fund is a grant from the Newcastle Diocesan Board of Finance which is designated for the construction of a Youth Hub within the Lighthouse Project.

The Social Investment Business Grant is restricted for the construction and establishment of a building to house a youth and community hub attached to St Michael’s Church in Byker, Newcastle upon Tyne.

The Winn Solicitors restricted fund is for the fit out of kitchen and arts spaces.

Analysis of charitable funds – previous year

Unrestricted funds

Unrestricted funds
General funds
Designated funds
Restricted funds
Social Investment Business Grant
Total charitable funds
At 1 April
2023
£
574
41,445
42,019

-
42,019
Income
£
-
150,000
150,000
684,555
684,555

834,555
Expenditure
£
1,389
(45,892)
(44,503)

(67,907)

(67,907)
(112,410)
Transfer
£
-
-

-

-

-



-
At
31 March
2024
£
1,963
145,553
147,516
616,648

616,648
764,164

- 17 -

St Michael's Centre Partnership Byker

Notes to the Financial Statements (continued)

Year ended 31 March 2025

14. Analysis of net assets between funds

Analysis of net assets between funds –
Fixed assets
Current assets
Creditors less than 1 year
Net assets
Fixed assets
Current assets
Creditors less than 1 year
Net assets
previous period
Unrestricted
Funds
£
4,473
145,743
(2,700)
147,516
Unrestricted
Funds
£
546,838
428,179
(25,968)
949,049
Restricted
Funds
£
599,161
399,849
(382,362)
616,648
Restricted
Funds

£
3,908,376
170,946
(28,084)
4,051,238
Total
Funds
2024
£
603,634
545,592
(385,062)
764,164
Total Funds
2025

£
4,455,214
599,125
(54,052)
5,000,287
Total Funds
2024
£
603,634
545,592
(385,062)
764,164

15. Reconciliation of net income to net cash flow from operating activities

Net income for the reporting period
Adjustments for:
(Increase) in debtors
(Decrease)/Increase in creditors
Net cash provided by operating activities
16. Analysis of cash and cash equivalents
Cash at bank and in hand
Total cash and cash equivalents
2025
£
4,236,123
(75,666)
(331,010)
3,829,447
2025
£
523,459
523,459
2024
£
722,145
-
382,377
1,104,521
2024
£
545,592
545,592

17. Related party transactions

During the year £100,000 (2024: £nil) was received from the Squires Foundation, a charity of which Mark Squires is also a trustee. There are no other related party transactions to report.

18. Capital commitments

At 31 March 2025 the charity was contractually committed to tangible fixed asset costs of £522,565.

- 18 -

Signatures' technical details

Signatures

mark@stebbacapital.co.uk
30/01/2026, 14:07:15 GMT

Fingerprint

b5598bf401a5799c90956b82f4f645bb926761a0

Event log

10.50.10.16130/01/2026, 13:55:30 GMT
Signing request created.
System30/01/2026, 13:55:33 GMT
Notification sent to mark@stebbacapital.co.uk.
System30/01/2026, 14:06:05 GMT
Signing page opened by signee mark@stebbacapital.co.uk.
System30/01/2026, 14:06:15 GMT
Signing page opened by signee mark@stebbacapital.co.uk.
System30/01/2026, 14:07:15 GMT
Signee mark@stebbacapital.co.uk signed document.
System30/01/2026, 14:07:15 GMT
Signing process completed.

Summary

Envelope's ID:bf00kk19
Document's hash:8a449b749e346a98ecb1358cc18363762f5f5890186eb3ae645c3bdf46c63b75
Final stamp:30/01/2026, 14:07:18 GMT

----- Start of picture text -----
Verification QR Code
----- End of picture text -----