| Page | ||||
|---|---|---|---|---|
| Trustees' annual report |
||||
| Independent examiner's |
report to the Trustees | |||
| Statement offinancial | activities (incorporating | the income and | ||
| expenditure account) |
||||
| Balance Sheet | ||||
| Notes to the financial | statements |
| 2023 | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | |||
| Note | |||||
| Income and endowments | |||||
| Donations, gifts and grants |
4 | 25,000 | 201,022 | 226,022 | |
| Total income | 25,000 | 201,022 | 226,022 | ||
| Expenditure Expenditure on charitable |
activities | 5,6 | 24,101 | 159,902 | 184,003 |
| Total expenditure | 24,101 | 159,902 | 184,003 | ||
| Net incoming resources and net movement in funds |
899 | 41,120 | 42,019 | ||
| Recondliation offunds |
|||||
| Total funds brought forward |
|||||
| Total funds carried forward | 899 | 41,120 | 42,019 |
| 31March 2023 | 31March 2023 | |||
|---|---|---|---|---|
| 2023 | ||||
| Current assets | ||||
| Cash at bank and in hand | 44,704 | |||
| 44,704 | ||||
| Creditors: amounts | falling due within one year | 10 | 2,685 | |
| Net current assets | 42,019 | |||
| Total assets less current liabiTities | 42,019 | |||
| Net assets | 42,019 | |||
| Funds ofthe charity Unrestricted funds |
899 | |||
| Restricted funds | 41,120 | |||
| Total charity funds | 12,13 | 42,019 |
| Donations & | legacies | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Funds | |||||
| Funds | Funds | 2023 | ||||||
| E | K | |||||||
| Grants | ||||||||
| Newcastle Diocese Board | ofFinance | 50,000 | 50,000 | |||||
| The Squires | Foundation | 25,000 | 25,000 | |||||
| Social Investment Business Grant |
151,022 | 151,022 | ||||||
| 25,000 | 201,022 | 226,022 | ||||||
| Expenditure | on charitable | activities by | fund type | |||||
| Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2023 | ||||||
| t | ||||||||
| Advertising | &Promotion | 2,316 | 720 | 3,036 | ||||
| Bank fees | 10 | 10 | ||||||
| Consultancy | 151,347 | 151,347 | ||||||
| Insurance | 398 | 398 | ||||||
| Office equipment | 1,384 | 1,384 | ||||||
| Staff costs | 19,495 | 1,977 | 21,472 | |||||
| Printing &Stationary | 65 | 65 | ||||||
| Professional | fees | 1,080 | 3,308 | 4,388 | ||||
| Travel &subsistence | 1,200 | 703 | 1,903 | |||||
| 24,101 | 159,902 | 184,003 | ||||||
| Expenditure | on charitable activities by |
activity type | ||||||
| Activities | undertaken | Support costs | Total funds | |||||
| directly | 2023 | |||||||
| Advertising Bank fees |
&Promotion | 3,036 10 |
3,036 10 |
|||||
| Consultancy Insurance |
151,347 398 |
151,347 398 |
||||||
| Office equipment Staff costs |
1,384 21,472 |
1,384 21,472 |
||||||
| Printing &Stationary Professional fees |
65 | 4,388 | 65 4,388 |
|||||
| Travel &subsistence | 1,903 | 1,903 | ||||||
| 179,615 | 4,388 | 184,003 | ||||||
| Net incoming resources are stated after | charging: | |||||||
| 2023 | ||||||||
| f | ||||||||
| Fees payable | ro the independent | examiner | for: | |||||
| Independent | examination | and preparation | of the financial statements | 900 |
| The total st | aff costs and | employee benefits for the reporting period |
are analysed as follows: |
|---|---|---|---|
| 2023 | |||
| f | |||
| Wages and | salaries | 18,811 | |
| Social security costs | 2,331 | ||
| Employer | contributions | to pension plans | 330 |
| 21,472 |
| Credit | ors: amoun | ts falling |
due within one year |
|---|---|---|---|
| 2023 | |||
| f | |||
| Other | creditors | 2,686 | |
| 2,685 |
| At 10Feh 2022 |
Income | Expenditure | ~ | " | At 31March 2023 |
At 31March 2023 |
||
|---|---|---|---|---|---|---|---|---|
| E | E | E | E | |||||
| General funds |
25,000 | (24,101) | 899 | |||||
| Restricted funds | ||||||||
| At | At | |||||||
| 10Feb 2022 | Income | Expenditure | Transfer | 31March 2023 | ||||
| E | E | E | E | |||||
| Newcastle Diocese Board ofFinance | 50,000 | (8,555) | (325) | 41,120 | ||||
| Social Investment | Business Grant | 151,022 | (151,347) | 325 | ||||
| 201,022 | (159,902) | 41,120 | ||||||
| Total charitable | funds | 226,022 | (184,003) | 42,019 | ||||
| Analysis ofnet assets between funds | ||||||||
| Unrestricted | Restricted | Total | Funds | |||||
| Funds | Funds | 2023 | ||||||
| E | E | |||||||
| Current assets | 3,583 | 41,120 | 44,704 | |||||
| Creditors less than 1year | (2,685) | (2,685) | ||||||
| Net assets | 899 | 41,120 | 42,019 |