OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
annual report
Independent
examiner's
report to the Trustees
Statement offinancial activities (incorporating the income and
expenditure
account)
Balance Sheet
Notes to the financial statements

2023
Unrestricted Restricted
funds funds Total funds
Note
Income and endowments
Donations,
gifts and grants
4 25,000 201,022 226,022
Total income 25,000 201,022 226,022
Expenditure
Expenditure
on charitable
activities 5,6 24,101 159,902 184,003
Total expenditure 24,101 159,902 184,003
Net incoming resources and
net movement
in funds
899 41,120 42,019
Recondliation
offunds
Total funds brought
forward
Total funds carried forward 899 41,120 42,019

31March 2023 31March 2023
2023
Current assets
Cash at bank and in hand 44,704
44,704
Creditors: amounts falling due within one year 10 2,685
Net current assets 42,019
Total assets less current liabiTities 42,019
Net assets 42,019
Funds ofthe charity
Unrestricted
funds
899
Restricted funds 41,120
Total charity funds 12,13 42,019

Donations & legacies
Unrestricted Restricted Total Funds
Funds Funds 2023
E K
Grants
Newcastle Diocese Board ofFinance 50,000 50,000
The Squires Foundation 25,000 25,000
Social Investment
Business Grant
151,022 151,022
25,000 201,022 226,022
Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2023
t
Advertising &Promotion 2,316 720 3,036
Bank fees 10 10
Consultancy 151,347 151,347
Insurance 398 398
Office equipment 1,384 1,384
Staff costs 19,495 1,977 21,472
Printing &Stationary 65 65
Professional fees 1,080 3,308 4,388
Travel &subsistence 1,200 703 1,903
24,101 159,902 184,003
Expenditure on charitable
activities by
activity type
Activities undertaken Support costs Total funds
directly 2023
Advertising
Bank fees
&Promotion 3,036
10
3,036
10
Consultancy
Insurance
151,347
398
151,347
398
Office equipment
Staff costs
1,384
21,472
1,384
21,472
Printing &Stationary
Professional
fees
65 4,388 65
4,388
Travel &subsistence 1,903 1,903
179,615 4,388 184,003
Net incoming resources are stated after charging:
2023
f
Fees payable ro the independent examiner for:
Independent examination and preparation of the financial statements 900

The total st aff costs and employee
benefits for the reporting
period
are analysed
as follows:
2023
f
Wages and salaries 18,811
Social security costs 2,331
Employer contributions to pension plans 330
21,472

Credit ors: amoun ts
falling
due within one year
2023
f
Other creditors 2,686
2,685

At
10Feh 2022
Income Expenditure ~ " At
31March 2023
At
31March 2023
E E E E
General
funds
25,000 (24,101) 899
Restricted funds
At At
10Feb 2022 Income Expenditure Transfer 31March 2023
E E E E
Newcastle Diocese Board ofFinance 50,000 (8,555) (325) 41,120
Social Investment Business Grant 151,022 (151,347) 325
201,022 (159,902) 41,120
Total charitable funds 226,022 (184,003) 42,019
Analysis ofnet assets between funds
Unrestricted Restricted Total Funds
Funds Funds 2023
E E
Current assets 3,583 41,120 44,704
Creditors less than 1year (2,685) (2,685)
Net assets 899 41,120 42,019