OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Trustees’ Annual Report for the period

From 1[st] January 2023 To 31[st] December 2023

Charity name: The Parochial Church Council of the Ecclesiastical Parish of Sheffield St Matthew

Charity registration number: 1197801

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 The Purposes of the charity are set out in
The Parochial Church Councils (Powers)
Measure 1956 as amended and the Church
Representation Rules (contained in
Schedule 3 to the Synodical Government
Measure 1969 as amended).
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
The Trustees lead the charity in promoting
in the ecclesiastical parish the whole
mission of the Church.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 The trustees have had regard to the
guidance of issued by the Charity
Commission on Public Benefit.

Additional information (optional) You may choose to include further statements where relevant about:

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers

Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 I am happy to report another really super
year at St Matthew’s with significant growth
in the numbers of
people attending Mass and joining our
community. I have been parish priest here
for nine years now and
I am greatly blessed by you all. Since 1855
we have sought to serve to worship God,
serve the
community and call people into the
sacramental life and in many ways the work
is the same as it always
was. New members have been baptised,
confirmed and reconciled to God. Members
of the congregation
have been married and have had children
and are seeking to bring them up in the
Catholic Faith. The
congregation has sought to bless our wider
community through good works and
evangelism.
I am delighted by how so many more of you
are sharing your faith and inviting friends,
family and
colleagues to church. I have also noticed
how families are striving to teach the faith to
their children at
home – this is so vitally important as our
homes should be domestic churches. It's
also been a great year
of sharing our faith more on the streets. We
had three wonderful street processions at
Corpus Christi,
The Assumption and our usual do for the
Patronal. We were well received and our
strategies for
evangelizing the parish are bearing fruits.
Thanks to the Holy Spirit and to you all
being willing to share
your faith on the street. Keep on keeping
on! Everytime the church steps out onto the
streets we literally
prick the secular bubble and we can see the
light of Grace penetrating the hearts of
many.
It's been a particular joy in the past year to
have welcomed many high quality and
godly visiting

preachers. Chief amongst them Bishop Roger Jupp at Holy Week & Easter and Bishop Will Hazelwood 3 www.stmatthewscarverstreet.co.uk for the Catholic Evangelism Lecture and Patronal Festival. It was as ever kind of the diocesan bishop to join us for this and we thank Bishop Pete for his support. Bishop Stephen Race was with us to confirm in October and we thank God for raising up new candidates every year. The Parish Nursing Project and St Matthew’s House have been going from strength to strength under the able leadership of Michaela and Ben. We are working on new projects as collaborations between the constituent parts of our organization. St Matthew’s House, trading as the Art House, has grown stronger links to the ethos of the church and this is evidenced by the website and closer working relationships. It is also in a stronger financial position. The churchwardens, development worker and PCC have been a tremendous support to me. Thank you for all you do and for your assistance in making things work. Over the past year I have noticed how what we do is more integrated and how our fundraising blends in seamlessly with our missionary work. We have continued our fundraising for Regenerate and we anticipate that some of the work will be completed in 2024 with the majority of the work in 2025. I have been blessed by the support and assistance of Fr Watson and Fr Price in maintaining and growing the regular worshipping congregations of St Matthew’s. The sacristy team, organist, servers and choir have all greatly contributed to the depth and dignity of our worship. Thank you for all you do! Fiona, thank you for growing the choir! Caroline and Holly have done so much to oversee and bless our finances. It takes a whole congregation to form a church of missionary disciples. As your priest I am here to support and equip you to be the church of Jesus Christ in the world. I am excited about the year ahead,

especially with our focus on rule of life. The Church is all of us. It is therefore us, in the name of Jesus, who are called to serve, bless and evangelise our community today. May God help us in this great commission. Our vocation is to grow personally in Jesus and share Jesus with others. This is not a specialism for a few but as the Holy Father Pope Francis says:with thousands of “To be Saints is not a privilege for the few. But a vocation for everyone!” My prayers for you all daily, Fr Naylor Vicar

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 See § ’Treasurers Report’ below
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 Setting and appoval of the reserves policy
by the PCC has been deferred to 2024.
Amount of reserves held Para 1.22 The church continues to hold a reserve
fund with the CCLA at £3,316 and has
unrestricted funds of £29,286 with Lloyds
Bank. This would support expenditure of at
least 5 months.
Reasons for holding zero
reserves
Para 1.22 n/a
Details of fund materially in
deficit
Para 1.24 There are no funds materially in deficit
though closing balances on Pilgrimage,
Specific Donations and Flowers will require
either transfer from General, or are
anticipated to be cleared by ongoing
regular donations in 2024.z
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 There are no concerns about the charity
continuing as a going concern.

Treasurers Report

Overall Financial position

This year for the first time the accounts have been prepared on an accrual rather than on a receipts and payments basis. Figures for previous years are as originally reported.

Total income from all activities is £22,500 lower than in 2022, however this fall in income is related to the lower value of grant income received in the year which this year has reduced by £50,000 but this has been offset by a £27,500 increase in funds from other sources. Total receipts for the year across all funds were £261,299. This is broken down as follows Unrestricted funds managed as the Church General Fund, £99,020, £92,361 of Designated funds which is mainly represented by £79,400 held as the Regenerate fund, a fundraising project to repurpose the interior of the church planned to commence in 2024, and £69,218 of Restricted funds which includes £60,330 from our Parish Nursing outreach project, and also includes incoming receipts for pilgrimage mission activity.

Total expenditure for the year was £187,986, an increase of £39,000 on the previous year, predominately resulting from the following increases; £15,000 interim professional fees associated with the ongoing Regenerate project, additional employment costs £7,000, and £8,000 aligned to altar costs for the purchase of a statue, gong and ombrellino which were all funded by specific donations from parishioners. The overall split of expenditure was £99,625 on Unrestricted funds to support the day to day running of the Church, £38,284 Designated funds mainly fundraising costs, and £53,077 on Restricted funds to support our outreach and mission.

At 31/12/2023 the church currently had 5 bank accounts. Of these 2 are held with Lloyds which cover the general activities of the church and the restoration appeal totalling £294,215 (£224,699 31/12/2022), and 3 with the CCLA which are investment funds, with a value of £87,522 (£57,128 31/12/2022). This increase in the value of investments is due to the recognition in the accounts of the gain on the value of the Legacy fund held with the CCLA. On 5th December 2017 £33,558.86 from the Legacies Fund was invested in the CBF Church of England Investment Fund, a further £2,000 was invested pm 23rd January 2018.In previous years this has been shown in the accounts as the total amount invested of £35,588.86, without recognising the increase in the value of the shares, the current value of the shares at 31st December each year has been included in the notes to the

accounts. This year the value shown against the current asset has been increased to shown the market value at 31st December 2023 of £59,261 and the increase of £23,702 over the previously reported amount has been shown as a movement on reserves under Gains on investment assets. Of the total gain of £23,702, £6,615 relates to the gain in this financial year.

In November 2023 the PCC applied to Lloyd’s bank to open a 95-day notice account earning a higher rate of interest, to hold the majority of the funds raised to date for the Regenerate campaign with a view to moving £200,000 to this account. Due to delays in opening this account the transfer of funds was not made until January 2023.

Unrestricted funds (Church General Fund)

The Church General fund covers all the day to day income and expenditure of the church. Overall, our income shows an increase on the previous year income in the year of £17,000. This is in part due to claiming tax relief on donations to the restoration appeal that were made in previous years but also due to an increase in our planned giving of £7000 and increases of £2000 in both other donations and other sources of income. The figure for collections which includes giving through the plate, wall boxes and through the card machine has remained consistent with 2022.

As at December 2023 we now have 56 regular pledges to our General Fund bringing in £4100 per month, £49200 per year before any gift aid.

In terms of payments our biggest expenditure is still our contribution to the Diocese in the form of the Common fund payment at £23,400, in the coming 2024 year we have pledged to increase this by 8% to £25,395. Expenditure in the year was higher than the previous year by £15,000. In previous years costs of £23,000 for employing the mission development worker, organist, and all other related costs for the choir and organ were funded from the Building Capacity Fund which was fully utilised at the end of 2022, and these now sit within the General Fund. There are also £2000 of professional fees that should have been charged to the Regenerate fund which will be reflected in a funds transfer in 2024 to redress this.

Within our unrestricted total overall the PCC has set up some Designated funds to allow more transparency of certain items monies can be moved within and between these funds at the discretion of the PCC.

Mission Fund - £2,242 being donations received from outside the congregation this is intended to fund our wider outreach in the future.

Mission Development Fund- CCLA bank account with a balance of £19,242, it is hoped to keep this money available as an additional reserve should it be needed

Regenerate Fund - this fund was set up to manage donations fundraising and grants received along with the costs associated with the project to redevelop the Nave. After another successful year of applying for grants and fundraising the balance on this fund stands at £228,299. This reflects the monies that have actually been received to date, however much work has also gone into applying for grants where the money will only be received once certain stages of the project are completed. Further details of the funds “achieved” so far are contained within the separate Restoration report to the meeting .

Reserves Fund – CCLA bank account with a balance of £3,316.

Specific Donations Fund – this contains donations either for a specific item or where a general donation has been made towards repair and replacement of items as needed. At present this fund is currently showing as overspent, this will be redressed in 2024 by a transfer for the £1725 of Gift Aid claimed on donations currently held in the general fund and a further transfer of £750 from the General fund to cover the restoration of the painting of Fr Ommaney over and above the donations received from parishioners to cover this work. Additionally, the purchase of the new gold vestments has been made in 2023 but is being paid for by a parishioner later in 2024. The fund also contains a donation of £1000 for a new frontal to be purchased in 2024.

Vicars Discretionary Fund – current balance £2,923 this is used to support Charitable work within the parish this fund goes to the heart of what we do here in supporting those most in need. It is clear that

there is still a need for support as expenditure against this fund has increased by 50% on 2022, however this has been more than matched by generous donations from parishioners.

Legacies Fund – CCLA investment account current value £59,661 recognising all gains to date.

Restricted Funds

These funds can only be used for their specific purpose.

Building Capacity Fund – closed and balance of £1,331 taken to General Fund at start of 2023.

Student Ministry Fund – £1,591. The number of activities is now increasing as we are able to host more events to reflect the growing number of students St Matthews attracts. Expenditure has increased on last year whilst donations remain fairly constant, however the activities have been supported by the successful bid for a grant by the student team for £500 from the Diocese of Sheffield.

Parish Nursing Fund £29,926 this is supported from a grant received in 2019 and has been successful in receiving substantially increased grant funding and also donations in this year compared to last. The fund pays for the costs of employing our Parish Nurses and covering the volunteer costs and outreach work the project delivers, including the provision of a stall in the Sheffield Moor Markets. A transfer was made from this fund to the general fund as a management fee for the other costs incurred in running this project.

Pilgrimage- provision of annual pilgrimage to Walsingham and other pilgrimages as they occur. This fund is currently showing as overspent by £880, however a prepayment was missed as part of the year end for the deposits for the coach and accommodation for the 2024 pilgrimage to Walsingham amounting to £850. This cost should be covered by the payments received from the pilgrims attending in 2024. At the end of 2024 any future year costs will be deferred into the next year giving a true balance on the fund which if in surplus will be carried forward to provide assisted places for those in need on future pilgrimages.

Flower funds – to provide the flowers for church from donations. It is hoped that the use of specific gift envelopes at Christmas and Easter will encourage the congregation to give towards the flower fund to enable us to keep the church beautifully decorated particularly at these seasons . At present Gift aid is not directly credited to this fund on donations but held in the General fund, any overspend on flowers at the end of the year as in this year of £166 is covered by a transfer in the future year from the General fund.

Richard Buckley fund - funded from a legacy donation in 2019 to be used to support young people attending Walsingham pilgrimages. This year it has not been necessary to utilise this fund to support places as sufficient other donations have been received within the pilgrimage fund. It remains at £2901 available for use in future years.

After 4 years as Treasurer, I have decided to step down this year. I felt that this was a good time as it would allow us to have the new person in place before we start on the re-ordering project itself. I intend to do a couple of months handover and I will remain available to provide any information and assistance as the rest of the year unfolds.

Caroline Fisher

Treasurer.

----

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 The Parochial Church Councils (Powers)
Measure 1956 as amended and the Church
Representation Rules (contained in
Schedule 3 to the Synodical Government
Measure 1969 as amended).
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 As above.
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 The trustee body is made up of three
exofficio officers: The Vicar, and two
Churchwardens who are members by virtue
of their office. Two Deanery Synod Officers
are also ex-officio members by virtue of
their election as is a member of General
Synod. The other member are elected
annually at the Annual General Meeting.
Additional information (optional)
You may choose to include further statements
Additional information (optional)
You may choose to include further statements
where relevant about:
Policies and procedures
adopted for the induction
and training of trustees
Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51
Other

Reference and Administrative details

Charity name The Parochial Church Council of the Ecclesiastical Parish of
Sheffield St Matthew
Other name the charity uses
Registered charity number 1197801
Charity’s principal address The Parish Office,
8 Backfields,
Sheffield,
S1 4HJ

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled to
appoint trustee (if any)
Fr Grant Lambert
Naylor
Chair
Dr Stuart Barfield Churchwarden
Mr Stephen Linskill Churchwarden
Mrs Caroline
Fisher
Treasurer
Miss Holly
Featherstone
Secretary
Mrs Carol Taylor
Mr Ian James
Burgess
Minerva Faddoul 16/04/203-31/12/2023
Fr Alan Watson
Michaela Suckling
Dr Richard
Dawidek
16/04/203-31/12/2023
Ms Zoe Kilner Farr
Ms Sandra Palmer

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets N/a held in this capacity Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for N/A safe custody and segregation of such assets from the charity’s own assets

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)
Full name(s)
Position (eg Secretary,
Chair, etc)
Date
Holly Featherstone

Secretary
11.10.2024
11.10.2024

St Matthews Church PCC Sheffield

End of Year Financial Statements

Year ending 31/12/2023

Statement of Financial Activities

Unrestricted
Restricted
Endowment
Total
Prior year
funds
funds
funds
funds
total funds
Income and endowments from:
Donations and legacies
Other trading activities
Investments
Other income
Total income
Expenditure on:
Raising funds
Expenditure on charitable activities
Other expenditure
Total expenditure
Gains / losses on investment assets
Net income / (expenditure) resources before
transfer
Transfers
Gross transfers between funds - in
Gross transfers between funds - out
Other recognised gains / losses
Gains on revaluation, fixed assets, charity's own use
Net movement in funds
Total funds brought forward
Total funds carried forward
Represented by
Unrestricted
General fund
Designated
Legacy
Merchandise Fund
Mission (Designated)
Mission Development Fund
Regenerate
Reserves
Specific Donations New and Restored Items
Vicar's Discretionary Fund
Restricted
Building Capacity Grants
Flowers
Parish Nursing
Pilgrimage
Student Ministry
The Richard Buckley Fund
146,939
60,911

207,850
259,695
161


161
443
2,434


2,434
330
41,846
9,007

50,853
23,373
191,381
69,918

261,299
283,843
94,638
3,501

98,139
88,084





40,270
49,575

89,846
61,497
134,909
53,077

187,986
149,582
23,702


23,702
80,174
16,841

97,015
134,261
22,876
1,795

24,671
1,990
(21,833)
(2,838)

(24,671)
(1,990)




81,218
15,797

97,015
134,261
264,192
17,635

281,828
147,566
345,410
33,433

378,844
281,828
32,202


32,202
34,717
59,261


59,261
35,558





2,252


2,252
2,252
19,242


19,242
18,398
228,299


228,299
167,262
3,316


3,316
3,171
(2,138)


(2,138)
1,500
2,973


2,973
1,331




1,113

(166)

(166)
(75)

29,926

29,926
14,528

(818)

(818)
(2,720)

1,591

1,591
1,888

2,901

2,901
2,901

Balance sheet

Total funds
Prior year funds
Current assets
Debtors
Investments
Cash at bank and in hand
Liabilities
Creditors: Amounts falling due in one year
Net current assets less current liabilities
Total assets less current liabilities
Total net assets less liabilities
Represented by
Unrestricted
General fund
Designated
Specific Donations New and Restored Items
Vicar's Discretionary Fund
Legacy
Mission Development Fund
Mission (Designated)
Reserves
Regenerate
Restricted
Building Capacity Grants
Parish Nursing
Pilgrimage
The Richard Buckley Fund
Student Ministry
Flowers
Fellowship of St John (Dev Worker)
Funds of the church
12,228

81,522
57,128
294,215
224,699
387,966
281,828
9,122
9,122
378,844
281,828
378,844
281,828
378,844
281,828
32,202
34,717
(2,138)
1,500
2,973
1,331
59,261
35,558
19,242
18,398
2,252
2,252
3,316
3,171
228,299
167,262

1,113
29,926
14,528
(818)
(2,720)
2,901
2,901
1,591
1,888
(166)
(75)

378,844
281,828

Statement of assets and liabilities

General Designated
Restricted
Endowment This year
Last year
Fixed assets - Social investments
(programme related)
Shares -
Shares -
Totals
Current assets - Cash at bank and in hand
Lloyds Bank -
Restoration (Lloyds) -
Totals
Current assets - Debtors
Accounts Receivable -
Totals
Current assets - Investments
CCLA - Buildings Fund (reserves) -
CCLA - Mission Dev. Fund -
CCLA - Legacy Fund -
Totals
Liabilities - Agency accounts
Agency collections -
Totals
Liabilities - Creditors: Amounts falling due in
one year
Accounts Payable -
Totals
Grand total
0




0

0
0
0
0
0

0
28,786
10,965
25,775
500
220,693
7,493




65,528
118,637
228,687
106,061
29,286
231,658
33,269
9,831
695
1,702

294,215
224,699
12,228
9,831
695
1,702

3,272


18,988


59,261



12,228

3,272
3,171
18,988
18,398
59,261
35,558

81,522



638

81,522
57,128
638


638
6,916
667
899

638

8,484
6,916
667
899
8,484
32,202
313,208
33,433
378,844
281,828

Fund movement by type

Opening
Incoming
Outgoing
Transfers Gains/losses
Closing
BCG - Building Capacity Gr
Restricted
Sub-total for BCG
Flowers - Flowers
Restricted
Sub-total for Flowers
Legacy - Legacy
Designated
Sub-total for Legacy
MDF - Mission Development
Designated
Sub-total for MDF
Mission - Mission (Designated)
Designated
Sub-total for Mission
PN - Parish Nursing
Restricted
Sub-total for PN
Pilgrimage - Pilgrimage
Restricted
Sub-total for Pilgrimage
RBF - The Richard Buckley
Restricted
Sub-total for RBF
Reserves - Reserves
Designated
Sub-total for Reserves
RestApps - Regenerate
Designated
Restricted
Sub-total for RestApps
SpfDon - Specific Donations N
Designated
Sub-total for SpfDon
StudMin - Student Ministry
Restricted
Sub-total for StudMin
VDF - Vicar's Discretionar
Designated
Sub-total for VDF
General - General fund
Unrestricted
Sub-total for General
Grand total
1,113

(1,113)
1,113


(75)
682
898
(1,113)
125



(166)
(75)
682
898
35,558

125

(166)

59,261
35,558


18,398
844


59,261

19,242
18,398
844

2,252



19,242

2,252
2,252


14,528
60,330
43,207

(1,725)

2,252

29,926
14,528
60,330
43,207
(2,720)
8,110
7,877
(1,725)
1,670

29,926

(818)
(2,720)
8,110
7,877
2,901

1,670

(818)

2,901
2,901


3,171
145


2,901

3,316
3,171
145

167,262
79,400
21,316



2,953

3,316

228,299

167,262
79,400
21,316
1,500
8,630
12,268
2,953

228,299

(2,138)
1,500
8,630
12,268
1,888
795
1,092


(2,138)

1,591
1,888
795
1,092
1,331
3,341
1,698


1,591

2,973
1,331
3,341
1,698
34,717
99,020
99,625

(1,910)

2,973

32,202
34,717
99,020
99,625
(1,910)
32,202
281,828
261,299
187,986

378,844

Analysis of income and expenditure

Unrestricted
INCOME AND ENDOWMENTS
Donations and legacies
0850 - Grants Received
6,970
1001 - Plate + Wall boxes
2,914
1002 - Sundry Donations
757
1004 - Online Giving - card machine
3,653
1101 - Other Voluntary Income (GA)
4,151
1103 - Planned Giving (Tax Efficient)
43,652
1104 - Other Planned Income (not
GA'ed)
5,381
1105 - Fundraising
1,478
1106 - Events
316
1111 - Specific Donations
New/Restored Items

1112 - Flowers
30
1113 - Restoration Appeals

1119 - Legacy

Total
69,305
Other trading activities
1120 - Sales
65
Total
65
Investments
1020 - Interest received

Total

Other income
0601 - Tax Relief
24,022
1107 - Church Hire
420
1110 - Sheff. Diocesan

1122 - Insurance Payout

1124 - Fees

2000 - Art House insurance reimb.
5,483
2001 - Mission Partnership
Contributions

9003 - Durham 2022

9009 - Walsingham

9010 - National Walsingham Festival
115
9011 - Holy Land 2023
(390)
Total
29,650
Unrestricted Designated Restricted Total
Endowment
This year
Last year

112,055
162,173

2,914
4,653

3,281
6,933

3,771
4,579

28,613
22,481

44,372
39,589

5,693
4,174

6,442
13,675

356
1,235

250


100
200






50,000

889
118
20,773
600

4,963
40
250


55,085

1,635

3,688
120
312



70

69,305
65
77,634
96
60,911

207,850
259,695

161
443
65
96
2,434


161
443

2,434
330

24,022
420



5,483



115
(390)
2,434
12,196










897







6,850
250
1,010

2,434
330

37,115
12,198

420









1,456

5,483
3,437





149

6,850
6,012

365
120

620
29,650 12,196 9,007
50,853
23,373
INCOME TOTAL 99,020 92,361 69,918
261,299
283,843

EXPENDITURE

Raising funds

aising funds
100 - Major Building Works 12,240
101 - Minor Building Works 2,531 2,531
102 - Restoration & Replacement 240 4,240 4,480
103 - Maintenance 1,147 1,147 444
104 - Organ repairs/maintenance 1,132 1,132 980
200 - Telephone costs 906 906 762
201 - Electricity 4,894 4,894 5,947
202 - Gas 2,460 2,460 2,139
203 - Water Supply 368 368 307
204 - Insurance 5,442 5,442 4,803
205 - Insurance - Art House 5,867 5,867 4,253
206 - Health & Safety 152 152 201
207 - Broadband 372 372 287
2249 - Fund raising costs 3,373 3,373 5,102
2411 - Admistrative Expenses incl 465 465
salaries
2416 - Laity Travel 24 24 51
2422 - Flowers 29 898 928 838
2425 - Common Fund 23,400 23,400 22,489
2429 - Diocese Fees 630
2430 - Clergy Expenses 1,949 1,949 423
2431 - Clergy Travel 2,451 87 2,538 1,640
2432 - Visiting Clergy 466 466
2445 - Childrens Ministry 317 317 131
2450 - Governance
300 - Organist 6,361 6,361 4,969
3000 - Walsingham Future Year 887 887
500 - Mission & Evangelism Costs 1,698 1,698 1,757
501 - St Matthew's Festival 296 296 474
502 - Subscriptions 150 150 150
504 - Gifts & Hospitality 2,217 21 2,238 2,244
505 - Altar & Church Supplies 4,122 8,028 12,150 4,493
506 - Other Parochial Expenditure 4,797 49 277 5,124 3,682
507 - Printing 2,162 2,162 5,049
508 - Cleaning
509 - Office Supplies 1,166 1,166 899
510 - Student Events & Hopitality 1,012 1,012 579
511 - Website 220 220
512 - Postage 124 74 199 107
513 - Advertising 837 382 32 1,252
Total 78,402 16,236 3,501 98,139 88,084
xpenditure on charitable activities
514 - Donations to Charity
Total
ther expenditure
2447 - Professional Fees 5,380 17,349 22,729 2,107
3009 - Walsingham Current Year 6,160 6,160 9,445
301 - Parish Nursing Salary 21,899 21,899 19,519
3010 - National Walsingham Festival 580 580
302 - Parish Nuring Tax (HMRC) 4,335 4,335 4,022
303 - Parish Nursing Volunteer Costs 2,556 2,556
304 - Dev. Workers Salary 13,718 13,718 10,028
305 - Parish Nursing Pension 2,400 2,400 2,211
306 - Choir and Music Expenses 1,715 1,715 1,341
307 - Payroll Costs VAS 408 408
400 - Parish Nursing Outreach 2,729 2,729 10,933
Supplies
401 - Parish Nursing Outreach Gifts 932 932

Expenditure on charitable activities

Other expenditure

402 - Parish Nursing Stall Rental
403 - Parish Nursing Stall Resources
404 - Parish Nursing Employment
Costs
503 - Discretionary Charitable
Assistance
Total






1,698
2,152
963
4,865

2,152


963


4,865


1,698
1,336
21,223 19,047 49,575
89,846
60,947
EXPENDITURE TOTAL 99,625 35,284 53,077
187,986
149,032
GRAND TOTAL (604) 57,077 16,841
73,313
134,811

St Matthews Church PCC - Notes to the accounts for the year ending 31/12/2023

1. Accounting Policy

This is the first year that the accounts have been prepared on an accruals basis.

2. Debtors

Total Debtors of £12,229 are made up of :-

£ Gift Aid reclaimable 8,861 DCMS vat relief 229 Prepayments 1,471 Accrued Interest 299 Accrued Income 97 Other Debtors 1273

3. Other Monetary Assets

Against the General fund of the accounts there is an asset of £10,899 relating to a debt owed by St Matthews House. This is not currently recorded as an asset in the accounts, but remains payable on request.

£ Debt owed @ 01/01/2023 10,899 Repayments in year nil Debt owed @ 31/12/2023 10,899

4. Investments

On 5th December 2017 £33,558.86 from the Legacies Fund was invested in the CBF Church of England Investment Fund, a further £2,000 was invested pm 23rd January 2018.

In previous years this has been shown in the accounts as the total amount invested of £35,588.86, without recognising the increase in the value of the shares, the current value of the shares at 31st December each year has been included in the notes to the accounts. This year the value shown against the current asset has been increased to shown the market value at 31st December 2023 of £59,261.17 and the increase of £23,702.31 over the previously reported amount has been shown as a movement on reserves under Gains on investment assets.

Of the total gain of £23,702.31 , £6,615 relates to the gain in this financial year.

5. Gift Aid

The total Gift Aid of £34,050.49 is made up as follows:- £

Gift Aid claimed and received in the year to 31/12/2023 25,189.12 Gift Aid claimed but not paid at 31/12/2023 3,523.36 Gift Aid still to be claimed at 31/12/2023 5,338.01

Additionally with tax relief shown within the accounts of £31,115.78,is £3,065.29 which relates to DCMS Vat Relief for Listed Buildings

6. Liabilites

Sundry Creditors for church running costs £8.484

7. Employment Costs/Average number of employees

Employment Costs £36,19

Number of Employees 4

The church employs 2 Parish Nurses, a Parish Nursing administrator and an Organist. The Mission Development worker is employed by the Diocese of Sheffield.

St Matthews Church Carver Street

Trustees Report

year ending 31 December 2023

St Matthews Church PCC Sheffield - Financial Summary by Fund for the year ending 31/12/2023

Unrestricted Funds General fund
2023
2022
2021
Planned Giving
49,033
42,833
38,179
Collections
6,568
6,632
7,853
Other Donations
4,909
2,194
1,386
Tax Relief
24,022
12,198
10,423
Grants
6,970
12,407
6,900
Other Income
7,518
5,623
4,747
Income Total
99,020
81,888
69,488
Building Works
(2,531)
(12,240)
(1,060)
Repairs & Maintenance
(1,388)
(444)
(3,170)
Church Running Costs
(20,093)
(18,416)
(14,558)
Clergy Travel & Expenses
(4,867)
(2,064)
(2,245)
Common Fund
(23,400)
(22,490)
(22,490)
Employment costs
(14,593)
0
0
Gifts & Hospitality
(2,217)
(1,853)
(1,798)
Mission & Evangelism
(1,994)
(2,224)
(2,315)
Childrens Ministry
(317)
(132)
(269)
Music Costs
(9,209)
0
0
Other Expenses
(24)
(630)
(52)
Publicity & Printing
(4,510)
(5,418)
(3,970)
Professional Fees
(5,380)
(360)
(1,572)
Sacristy Costs
(4,122)
(3,993)
(3,415)
Misc expenses
(4,978)
(4,111)
(1,030)
Expenditure Total
(99,625)
(74,375)
(57,943)
Movement in Year
(605)
7,513
11,544
Opening balance
34,717
25,212
11,592
Transfers
(1,910)
1,991
2,076
Closing balance
32,202
34,717
25,212
Unrestricted Funds TOTAL 32,202
34,717
25,212

Page 1 of 4

St Matthews Church Carver Street

Trustees Report

year ending 31 December 2023

Designated Funds

Mission (Designated) 2023 2022 2021
Income Total 0 0 350
Expenditure Total 0 0 0
Movement in Year 0 0 350
Opening balance 2,252 2,252 1,902
Closing balance 2,252 2,252 2,252
Mission Development Fund 2023 2022 2021
Income Total 844 239 9
Movement in Year 844 239 9
Opening balance 18,398 18,159 18,150
Transfers
Closing balance 19,243 18,398 18,159
Regenerate 2023 2022 2021
Tax Relief 12,196 0 5,723
Grants 50,000 101,465 0
Donations 10,660 23,726 40,004
Fundraising 5,099 14,626 2,762
Interest 1,445 51 1
Income Total 79,400 139,868 48,490
Professional Fees (17,349) (1,748) (18,300)
Other costs (3,968) (5,417) (1,009)
Expenditure Total (21,317) (7,165) (19,310)
Movement in Year 58,083 132,703 29,180
Opening balance 167,262 34,559 2,838
Transfers 2,954 0 2,521
Closing balance 228,299 167,262 34,559
Reserves 2023 2022 2021
Income Total 146 41 2
Movement in Year 146 41 2
Opening balance 3,171 3,130 3,128
Closing balance 3,316 3,171 3,130
Specific Donations 2023 2022 2021
Income Total 8,630 715 1,000
Expenditure Total (12,269) (500) (1,533)
Movement in Year (3,639) 215 (533)
Opening balance 1,500 1,285 1,818
Closing balance (2,139) 1,500 1,285

Page 2 of 4

St Matthews Church Carver Street

Trustees Report

year ending 31 December 2023

Vicar's Discretionary Fund
2023
2022
2021
Income Total
3,341
2,206
838
Expenditure Total
(1,698)
(1,058)
(1,229)
Movement in Year
1,643
1,148
(391)
Opening balance
1,331
183
574
Closing balance
2,973
1,331
183
Legacy
2023
2022
2021
Gain/loss in year
23,702
Gain/loss in previous years
Opening balance
35,559
35,559
35,558
Closing balance
59,261
35,559
35,558
Designated Funds TOTAL 313,206
229,473
95,126
Restricted Funds Building Capacity Grant
2023
2022
2021
Income Total
0
8,900
9,400
Expenditure Total
0
(17,947)
(17,352)
Movement in Year
0
(9,047)
(7,952)
Opening balance
1,113
10,160
18,112
transfers
(1,113)
Closing balance
0
1,113
10,160
Student Ministry
2023
2022
2021
Grants
500
Donations
295
165
1,015
Income Total
795
165
1,015
Expenditure Total
(1,093)
(729)
(902)
Movement in Year
(298)
(564)
113
Opening balance
1,888
2,452
2,339
Closing balance
1,591
1,888
2,452

Page 3 of 4

St Matthews Church Carver Street

Trustees Report

year ending 31 December 2023

Parish Nursing 2023
2022
2021
Grants
54,585
38,901
28,986
Donations
5,746
3,389
3,486
Income Total
60,331
42,290
32,472
Employment & Volunteer Costs
(33,501)
(25,754)
(19,554)
Outreach Supplies
(2,729)
(10,933)
(11,892)
Outreach Gifts
(932)
Stall Rental
(2,153)
Stall Resources
(963)
Volunteer costs
(2,557)
Broadband
(372)
(288)
Expenditure Total
(43,208)
(36,974)
(31,446)
Movement in Year
17,123
5,316
1,026
Opening balance
14,528
11,202
12,016
Transfers
(1,725)
(1,990)
(1,840)
Closing balance
29,926
14,528
11,202
Pilgrimage
2023
2022
2021
Income Total
8,110
6,629
5,770
Expenditure Total
(7,878)
(9,844)
(5,666)
Movement in Year
232
(3,215)
104
Opening balance
(2,721)
494
(825)
Transfers
1,670
1,215
Closing balance
(819)
(2,721)
494
Flowers
2023
2022
2021
Income Total
683
751
450
Expenditure Total
(899)
(838)
(358)
Movement in Year
(216)
(87)
92
Opening balance
(75)
12
(110)
Transfers
125
0
30
Closing balance
(166)
(75)
12
Richard Buckey Fund
2023
2022
2021
Opening balance
2,901
2,901
2,901
Closing balance
2,901
2,901
2,901
Restricted Funds TOTAL 33,433
17,634
27,222
TOTAL FUNDS 378,841
281,824
147,561

Page 4 of 4

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF SHEFFIELD ST MATTHEW

INDEPENDENT EXAMINERS REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

Independent Examiner's Report to the Trustees of the Parochial Church Council of the Ecclesiastical Parish of Sheffield St Matthew

Under the provisions of the Charities Act 2011 (the Act), I report on the financial statements of the Parochial Church Council of the Parochial Church Council of the

Ecclesiastical Parish of Sheffield St Matthew year ended 31 December 2023.

The respective responsibilities of the Trustees and Independent Examiner:

As the Charity's Trustees you are responsible for the preparation of the Financial Statements; you consider that the audit requirements as detailed in Section 144(2) of the Act do not apply. It is my responsibility to state, on the basis of the procedures specified in the General Directions given by the Charity Commissioners under Section 145(5)(b) of the Act, whether particular matters have come to my attention.

Basis of the Independent Examiner's Report:

My examination was carried out under Section 145 of the Act in accordance with the General Directions given by Section 145(5)(b) of the Act. An examination includes a review of the accounting records maintained by the Charity and a comparison of the Financial Statements presented with those records. It also includes consideration of any unusual items or disclosures included in the Financial Statements and seeking explanation from the Trustees concerning any such matters. The procedures undertaken do not provide all of the evidence that would be required under an audit, and consequently I do not express an opinion on the truth and fairness of the Financial Statements.

Independent Examiner's Statement:

In connection with my examination, no matter has come to my attention which gives me reasonable cause to believe that, in any respect, the requirements:

a) To keep accounting records, in accordance with Section 130 of the Act; and

have not been met, or to which, in my opinion, the attention of the Trustees or of the Members of the Society should be drawn to enable a proper understanding of the Financial Statements to be reached.

Signed

Date 28.03.2024

Name of Principal: Michelle Griffiths Name of Firm: Kingfisher Accountants Limited Professional Qualification: MAAT AATQB Address: A2 Patrick Tobin Business Park Bolton Road Wath upon Dearne Rotherham S63 7LL

28[th] March 2024

St Matthews Church PCC Sheffield

Dear Sirs

Re: Limited Assurance Engagement for the year ended 31 December 2023

This letter confirms that an independent review of the accounting records maintained by St Matthews Church and a comparison of the Financial Statements presented with those records has been undertaken. It also includes consideration of any unusual items or disclosures in the Financial Statements, seeking any explanation of such matters along with the accompanying notes and information provided.

The procedures undertaken do not provide all of the evidence that would be required under an audit, and consequently I do not express an opinion on the truth and fairness of the Financial Statements.

In connection with my examination, no issues have come to my attention and therefore conclude that the accounting records and therefore Financial Statements have been prepared in accordance with the requirements of St Matthews Church.

Yours faithfully

Michelle Griffiths MAAT AATQB

Director

Kingfisher Accountants Ltd,

C/O A2 Patrick Tobin Business Park, Bolton Road, Wath upon Dearne, S63 7LL

Tel: 07913 075208 Company Number: 8099764

www.kingfisheraccountants.co.uk