Trustees’ Annual Report for the period
From 1[st] January 2023 To 31[st] December 2023
Charity name: The Parochial Church Council of the Ecclesiastical Parish of Sheffield St Matthew
Charity registration number: 1197801
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | The Purposes of the charity are set out in The Parochial Church Councils (Powers) Measure 1956 as amended and the Church Representation Rules (contained in Schedule 3 to the Synodical Government Measure 1969 as amended). |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
The Trustees lead the charity in promoting in the ecclesiastical parish the whole mission of the Church. |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | The trustees have had regard to the guidance of issued by the Charity Commission on Public Benefit. |
Additional information (optional) You may choose to include further statements where relevant about:
SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers
Other
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | I am happy to report another really super year at St Matthew’s with significant growth in the numbers of people attending Mass and joining our community. I have been parish priest here for nine years now and I am greatly blessed by you all. Since 1855 we have sought to serve to worship God, serve the community and call people into the sacramental life and in many ways the work is the same as it always was. New members have been baptised, confirmed and reconciled to God. Members of the congregation have been married and have had children and are seeking to bring them up in the Catholic Faith. The congregation has sought to bless our wider community through good works and evangelism. I am delighted by how so many more of you are sharing your faith and inviting friends, family and colleagues to church. I have also noticed how families are striving to teach the faith to their children at home – this is so vitally important as our homes should be domestic churches. It's also been a great year of sharing our faith more on the streets. We had three wonderful street processions at Corpus Christi, The Assumption and our usual do for the Patronal. We were well received and our strategies for evangelizing the parish are bearing fruits. Thanks to the Holy Spirit and to you all being willing to share your faith on the street. Keep on keeping on! Everytime the church steps out onto the streets we literally prick the secular bubble and we can see the light of Grace penetrating the hearts of many. It's been a particular joy in the past year to have welcomed many high quality and godly visiting |
preachers. Chief amongst them Bishop Roger Jupp at Holy Week & Easter and Bishop Will Hazelwood 3 www.stmatthewscarverstreet.co.uk for the Catholic Evangelism Lecture and Patronal Festival. It was as ever kind of the diocesan bishop to join us for this and we thank Bishop Pete for his support. Bishop Stephen Race was with us to confirm in October and we thank God for raising up new candidates every year. The Parish Nursing Project and St Matthew’s House have been going from strength to strength under the able leadership of Michaela and Ben. We are working on new projects as collaborations between the constituent parts of our organization. St Matthew’s House, trading as the Art House, has grown stronger links to the ethos of the church and this is evidenced by the website and closer working relationships. It is also in a stronger financial position. The churchwardens, development worker and PCC have been a tremendous support to me. Thank you for all you do and for your assistance in making things work. Over the past year I have noticed how what we do is more integrated and how our fundraising blends in seamlessly with our missionary work. We have continued our fundraising for Regenerate and we anticipate that some of the work will be completed in 2024 with the majority of the work in 2025. I have been blessed by the support and assistance of Fr Watson and Fr Price in maintaining and growing the regular worshipping congregations of St Matthew’s. The sacristy team, organist, servers and choir have all greatly contributed to the depth and dignity of our worship. Thank you for all you do! Fiona, thank you for growing the choir! Caroline and Holly have done so much to oversee and bless our finances. It takes a whole congregation to form a church of missionary disciples. As your priest I am here to support and equip you to be the church of Jesus Christ in the world. I am excited about the year ahead,
especially with our focus on rule of life. The Church is all of us. It is therefore us, in the name of Jesus, who are called to serve, bless and evangelise our community today. May God help us in this great commission. Our vocation is to grow personally in Jesus and share Jesus with others. This is not a specialism for a few but as the Holy Father Pope Francis says:with thousands of “To be Saints is not a privilege for the few. But a vocation for everyone!” My prayers for you all daily, Fr Naylor Vicar
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | See § ’Treasurers Report’ below |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | Setting and appoval of the reserves policy by the PCC has been deferred to 2024. |
| Amount of reserves held | Para 1.22 | The church continues to hold a reserve fund with the CCLA at £3,316 and has unrestricted funds of £29,286 with Lloyds Bank. This would support expenditure of at least 5 months. |
| Reasons for holding zero reserves |
Para 1.22 | n/a |
| Details of fund materially in deficit |
Para 1.24 | There are no funds materially in deficit though closing balances on Pilgrimage, Specific Donations and Flowers will require either transfer from General, or are anticipated to be cleared by ongoing regular donations in 2024.z |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | There are no concerns about the charity continuing as a going concern. |
Treasurers Report
Overall Financial position
This year for the first time the accounts have been prepared on an accrual rather than on a receipts and payments basis. Figures for previous years are as originally reported.
Total income from all activities is £22,500 lower than in 2022, however this fall in income is related to the lower value of grant income received in the year which this year has reduced by £50,000 but this has been offset by a £27,500 increase in funds from other sources. Total receipts for the year across all funds were £261,299. This is broken down as follows Unrestricted funds managed as the Church General Fund, £99,020, £92,361 of Designated funds which is mainly represented by £79,400 held as the Regenerate fund, a fundraising project to repurpose the interior of the church planned to commence in 2024, and £69,218 of Restricted funds which includes £60,330 from our Parish Nursing outreach project, and also includes incoming receipts for pilgrimage mission activity.
Total expenditure for the year was £187,986, an increase of £39,000 on the previous year, predominately resulting from the following increases; £15,000 interim professional fees associated with the ongoing Regenerate project, additional employment costs £7,000, and £8,000 aligned to altar costs for the purchase of a statue, gong and ombrellino which were all funded by specific donations from parishioners. The overall split of expenditure was £99,625 on Unrestricted funds to support the day to day running of the Church, £38,284 Designated funds mainly fundraising costs, and £53,077 on Restricted funds to support our outreach and mission.
At 31/12/2023 the church currently had 5 bank accounts. Of these 2 are held with Lloyds which cover the general activities of the church and the restoration appeal totalling £294,215 (£224,699 31/12/2022), and 3 with the CCLA which are investment funds, with a value of £87,522 (£57,128 31/12/2022). This increase in the value of investments is due to the recognition in the accounts of the gain on the value of the Legacy fund held with the CCLA. On 5th December 2017 £33,558.86 from the Legacies Fund was invested in the CBF Church of England Investment Fund, a further £2,000 was invested pm 23rd January 2018.In previous years this has been shown in the accounts as the total amount invested of £35,588.86, without recognising the increase in the value of the shares, the current value of the shares at 31st December each year has been included in the notes to the
accounts. This year the value shown against the current asset has been increased to shown the market value at 31st December 2023 of £59,261 and the increase of £23,702 over the previously reported amount has been shown as a movement on reserves under Gains on investment assets. Of the total gain of £23,702, £6,615 relates to the gain in this financial year.
In November 2023 the PCC applied to Lloyd’s bank to open a 95-day notice account earning a higher rate of interest, to hold the majority of the funds raised to date for the Regenerate campaign with a view to moving £200,000 to this account. Due to delays in opening this account the transfer of funds was not made until January 2023.
Unrestricted funds (Church General Fund)
The Church General fund covers all the day to day income and expenditure of the church. Overall, our income shows an increase on the previous year income in the year of £17,000. This is in part due to claiming tax relief on donations to the restoration appeal that were made in previous years but also due to an increase in our planned giving of £7000 and increases of £2000 in both other donations and other sources of income. The figure for collections which includes giving through the plate, wall boxes and through the card machine has remained consistent with 2022.
As at December 2023 we now have 56 regular pledges to our General Fund bringing in £4100 per month, £49200 per year before any gift aid.
In terms of payments our biggest expenditure is still our contribution to the Diocese in the form of the Common fund payment at £23,400, in the coming 2024 year we have pledged to increase this by 8% to £25,395. Expenditure in the year was higher than the previous year by £15,000. In previous years costs of £23,000 for employing the mission development worker, organist, and all other related costs for the choir and organ were funded from the Building Capacity Fund which was fully utilised at the end of 2022, and these now sit within the General Fund. There are also £2000 of professional fees that should have been charged to the Regenerate fund which will be reflected in a funds transfer in 2024 to redress this.
Within our unrestricted total overall the PCC has set up some Designated funds to allow more transparency of certain items monies can be moved within and between these funds at the discretion of the PCC.
Mission Fund - £2,242 being donations received from outside the congregation this is intended to fund our wider outreach in the future.
Mission Development Fund- CCLA bank account with a balance of £19,242, it is hoped to keep this money available as an additional reserve should it be needed
Regenerate Fund - this fund was set up to manage donations fundraising and grants received along with the costs associated with the project to redevelop the Nave. After another successful year of applying for grants and fundraising the balance on this fund stands at £228,299. This reflects the monies that have actually been received to date, however much work has also gone into applying for grants where the money will only be received once certain stages of the project are completed. Further details of the funds “achieved” so far are contained within the separate Restoration report to the meeting .
Reserves Fund – CCLA bank account with a balance of £3,316.
Specific Donations Fund – this contains donations either for a specific item or where a general donation has been made towards repair and replacement of items as needed. At present this fund is currently showing as overspent, this will be redressed in 2024 by a transfer for the £1725 of Gift Aid claimed on donations currently held in the general fund and a further transfer of £750 from the General fund to cover the restoration of the painting of Fr Ommaney over and above the donations received from parishioners to cover this work. Additionally, the purchase of the new gold vestments has been made in 2023 but is being paid for by a parishioner later in 2024. The fund also contains a donation of £1000 for a new frontal to be purchased in 2024.
Vicars Discretionary Fund – current balance £2,923 this is used to support Charitable work within the parish this fund goes to the heart of what we do here in supporting those most in need. It is clear that
there is still a need for support as expenditure against this fund has increased by 50% on 2022, however this has been more than matched by generous donations from parishioners.
Legacies Fund – CCLA investment account current value £59,661 recognising all gains to date.
Restricted Funds
These funds can only be used for their specific purpose.
Building Capacity Fund – closed and balance of £1,331 taken to General Fund at start of 2023.
Student Ministry Fund – £1,591. The number of activities is now increasing as we are able to host more events to reflect the growing number of students St Matthews attracts. Expenditure has increased on last year whilst donations remain fairly constant, however the activities have been supported by the successful bid for a grant by the student team for £500 from the Diocese of Sheffield.
Parish Nursing Fund – £29,926 this is supported from a grant received in 2019 and has been successful in receiving substantially increased grant funding and also donations in this year compared to last. The fund pays for the costs of employing our Parish Nurses and covering the volunteer costs and outreach work the project delivers, including the provision of a stall in the Sheffield Moor Markets. A transfer was made from this fund to the general fund as a management fee for the other costs incurred in running this project.
Pilgrimage- provision of annual pilgrimage to Walsingham and other pilgrimages as they occur. This fund is currently showing as overspent by £880, however a prepayment was missed as part of the year end for the deposits for the coach and accommodation for the 2024 pilgrimage to Walsingham amounting to £850. This cost should be covered by the payments received from the pilgrims attending in 2024. At the end of 2024 any future year costs will be deferred into the next year giving a true balance on the fund which if in surplus will be carried forward to provide assisted places for those in need on future pilgrimages.
Flower funds – to provide the flowers for church from donations. It is hoped that the use of specific gift envelopes at Christmas and Easter will encourage the congregation to give towards the flower fund to enable us to keep the church beautifully decorated particularly at these seasons . At present Gift aid is not directly credited to this fund on donations but held in the General fund, any overspend on flowers at the end of the year as in this year of £166 is covered by a transfer in the future year from the General fund.
Richard Buckley fund - funded from a legacy donation in 2019 to be used to support young people attending Walsingham pilgrimages. This year it has not been necessary to utilise this fund to support places as sufficient other donations have been received within the pilgrimage fund. It remains at £2901 available for use in future years.
After 4 years as Treasurer, I have decided to step down this year. I felt that this was a good time as it would allow us to have the new person in place before we start on the re-ordering project itself. I intend to do a couple of months handover and I will remain available to provide any information and assistance as the rest of the year unfolds.
Caroline Fisher
Treasurer.
----
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | The Parochial Church Councils (Powers) Measure 1956 as amended and the Church Representation Rules (contained in Schedule 3 to the Synodical Government Measure 1969 as amended). |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | As above. |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | The trustee body is made up of three exofficio officers: The Vicar, and two Churchwardens who are members by virtue of their office. Two Deanery Synod Officers are also ex-officio members by virtue of their election as is a member of General Synod. The other member are elected annually at the Annual General Meeting. |
| Additional information (optional) You may choose to include further statements |
Additional information (optional) You may choose to include further statements |
where relevant about: |
|---|---|---|
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 | |
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | |
| Relationship with any related parties |
Para 1.51 | |
| Other |
Reference and Administrative details
| Charity name | The Parochial Church Council of the Ecclesiastical Parish of Sheffield St Matthew |
|---|---|
| Other name the charity uses | |
| Registered charity number | 1197801 |
| Charity’s principal address | The Parish Office, 8 Backfields, Sheffield, S1 4HJ |
|---|---|
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (if any) |
|---|---|---|---|---|
| Fr Grant Lambert Naylor |
Chair | |||
| Dr Stuart Barfield | Churchwarden | |||
| Mr Stephen Linskill | Churchwarden | |||
| Mrs Caroline Fisher |
Treasurer | |||
| Miss Holly Featherstone |
Secretary | |||
| Mrs Carol Taylor | ||||
| Mr Ian James Burgess |
||||
| Minerva Faddoul | 16/04/203-31/12/2023 | |||
| Fr Alan Watson | ||||
| Michaela Suckling | ||||
| Dr Richard Dawidek |
16/04/203-31/12/2023 | |||
| Ms Zoe Kilner Farr | ||||
| Ms Sandra Palmer | ||||
– Corporate trustees names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets N/a held in this capacity Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for N/A safe custody and segregation of such assets from the charity’s own assets
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
| Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date |
||
|---|---|---|
| Holly Featherstone | ||
Secretary |
||
| 11.10.2024 | ||
| 11.10.2024 |
St Matthews Church PCC Sheffield
End of Year Financial Statements
Year ending 31/12/2023
Statement of Financial Activities
| Unrestricted Restricted Endowment Total Prior year funds funds funds funds total funds |
|
|---|---|
| Income and endowments from: Donations and legacies Other trading activities Investments Other income Total income Expenditure on: Raising funds Expenditure on charitable activities Other expenditure Total expenditure Gains / losses on investment assets Net income / (expenditure) resources before transfer Transfers Gross transfers between funds - in Gross transfers between funds - out Other recognised gains / losses Gains on revaluation, fixed assets, charity's own use Net movement in funds Total funds brought forward Total funds carried forward Represented by Unrestricted General fund Designated Legacy Merchandise Fund Mission (Designated) Mission Development Fund Regenerate Reserves Specific Donations New and Restored Items Vicar's Discretionary Fund Restricted Building Capacity Grants Flowers Parish Nursing Pilgrimage Student Ministry The Richard Buckley Fund |
146,939 60,911 — 207,850 259,695 161 — — 161 443 2,434 — — 2,434 330 41,846 9,007 — 50,853 23,373 |
| 191,381 69,918 — 261,299 283,843 94,638 3,501 — 98,139 88,084 — — — — — 40,270 49,575 — 89,846 61,497 |
|
| 134,909 53,077 — 187,986 149,582 23,702 — — 23,702 — |
|
| 80,174 16,841 — 97,015 134,261 22,876 1,795 — 24,671 1,990 (21,833) (2,838) — (24,671) (1,990) — — — — — |
|
| 81,218 15,797 — 97,015 134,261 |
|
| 264,192 17,635 — 281,828 147,566 |
|
| 345,410 33,433 — 378,844 281,828 32,202 — — 32,202 34,717 59,261 — — 59,261 35,558 — — — — — 2,252 — — 2,252 2,252 19,242 — — 19,242 18,398 228,299 — — 228,299 167,262 3,316 — — 3,316 3,171 (2,138) — — (2,138) 1,500 2,973 — — 2,973 1,331 — — — — 1,113 — (166) — (166) (75) — 29,926 — 29,926 14,528 — (818) — (818) (2,720) — 1,591 — 1,591 1,888 — 2,901 — 2,901 2,901 |
Balance sheet
| Total funds Prior year funds |
|
|---|---|
| Current assets Debtors Investments Cash at bank and in hand Liabilities Creditors: Amounts falling due in one year Net current assets less current liabilities Total assets less current liabilities Total net assets less liabilities Represented by Unrestricted General fund Designated Specific Donations New and Restored Items Vicar's Discretionary Fund Legacy Mission Development Fund Mission (Designated) Reserves Regenerate Restricted Building Capacity Grants Parish Nursing Pilgrimage The Richard Buckley Fund Student Ministry Flowers Fellowship of St John (Dev Worker) Funds of the church |
12,228 — 81,522 57,128 294,215 224,699 |
| 387,966 281,828 9,122 — |
|
| 9,122 — |
|
| 378,844 281,828 |
|
| 378,844 281,828 |
|
| 378,844 281,828 32,202 34,717 (2,138) 1,500 2,973 1,331 59,261 35,558 19,242 18,398 2,252 2,252 3,316 3,171 228,299 167,262 — 1,113 29,926 14,528 (818) (2,720) 2,901 2,901 1,591 1,888 (166) (75) — — |
|
| 378,844 281,828 |
Statement of assets and liabilities
| General Designated Restricted |
Endowment | This year Last year |
|
|---|---|---|---|
| Fixed assets - Social investments (programme related) Shares - Shares - Totals Current assets - Cash at bank and in hand Lloyds Bank - Restoration (Lloyds) - Totals Current assets - Debtors Accounts Receivable - Totals Current assets - Investments CCLA - Buildings Fund (reserves) - CCLA - Mission Dev. Fund - CCLA - Legacy Fund - Totals Liabilities - Agency accounts Agency collections - Totals Liabilities - Creditors: Amounts falling due in one year Accounts Payable - Totals Grand total |
0 — — — — 0 |
— — |
0 0 0 0 |
| 0 — 0 28,786 10,965 25,775 500 220,693 7,493 |
— — — |
— — 65,528 118,637 228,687 106,061 |
|
| 29,286 231,658 33,269 9,831 695 1,702 |
— — |
294,215 224,699 12,228 — |
|
| 9,831 695 1,702 — 3,272 — — 18,988 — — 59,261 — |
— — — — |
12,228 — 3,272 3,171 18,988 18,398 59,261 35,558 |
|
| — 81,522 — — — 638 |
— — |
81,522 57,128 638 — |
|
| — — 638 6,916 667 899 |
— — |
638 — 8,484 — |
|
| 6,916 667 899 |
— | 8,484 — |
|
| 32,202 313,208 33,433 |
— | 378,844 281,828 |
Fund movement by type
| Opening Incoming Outgoing |
Transfers | Gains/losses Closing |
|
|---|---|---|---|
| BCG - Building Capacity Gr Restricted Sub-total for BCG Flowers - Flowers Restricted Sub-total for Flowers Legacy - Legacy Designated Sub-total for Legacy MDF - Mission Development Designated Sub-total for MDF Mission - Mission (Designated) Designated Sub-total for Mission PN - Parish Nursing Restricted Sub-total for PN Pilgrimage - Pilgrimage Restricted Sub-total for Pilgrimage RBF - The Richard Buckley Restricted Sub-total for RBF Reserves - Reserves Designated Sub-total for Reserves RestApps - Regenerate Designated Restricted Sub-total for RestApps SpfDon - Specific Donations N Designated Sub-total for SpfDon StudMin - Student Ministry Restricted Sub-total for StudMin VDF - Vicar's Discretionar Designated Sub-total for VDF General - General fund Unrestricted Sub-total for General Grand total |
1,113 — — |
(1,113) | — — |
| 1,113 — — (75) 682 898 |
(1,113) 125 |
— — — (166) |
|
| (75) 682 898 35,558 — — |
125 — |
— (166) — 59,261 |
|
| 35,558 — — 18,398 844 — |
— — |
— 59,261 — 19,242 |
|
| 18,398 844 — 2,252 — — |
— — |
— 19,242 — 2,252 |
|
| 2,252 — — 14,528 60,330 43,207 |
— (1,725) |
— 2,252 — 29,926 |
|
| 14,528 60,330 43,207 (2,720) 8,110 7,877 |
(1,725) 1,670 |
— 29,926 — (818) |
|
| (2,720) 8,110 7,877 2,901 — — |
1,670 — |
— (818) — 2,901 |
|
| 2,901 — — 3,171 145 — |
— — |
— 2,901 — 3,316 |
|
| 3,171 145 — 167,262 79,400 21,316 — — — |
— 2,953 — |
— 3,316 — 228,299 — — |
|
| 167,262 79,400 21,316 1,500 8,630 12,268 |
2,953 — |
— 228,299 — (2,138) |
|
| 1,500 8,630 12,268 1,888 795 1,092 |
— — |
— (2,138) — 1,591 |
|
| 1,888 795 1,092 1,331 3,341 1,698 |
— — |
— 1,591 — 2,973 |
|
| 1,331 3,341 1,698 34,717 99,020 99,625 |
— (1,910) |
— 2,973 — 32,202 |
|
| 34,717 99,020 99,625 |
(1,910) | — 32,202 |
|
| 281,828 261,299 187,986 |
— | — 378,844 |
Analysis of income and expenditure
| Unrestricted INCOME AND ENDOWMENTS Donations and legacies 0850 - Grants Received 6,970 1001 - Plate + Wall boxes 2,914 1002 - Sundry Donations 757 1004 - Online Giving - card machine 3,653 1101 - Other Voluntary Income (GA) 4,151 1103 - Planned Giving (Tax Efficient) 43,652 1104 - Other Planned Income (not GA'ed) 5,381 1105 - Fundraising 1,478 1106 - Events 316 1111 - Specific Donations New/Restored Items — 1112 - Flowers 30 1113 - Restoration Appeals — 1119 - Legacy — Total 69,305 Other trading activities 1120 - Sales 65 Total 65 Investments 1020 - Interest received — Total — Other income 0601 - Tax Relief 24,022 1107 - Church Hire 420 1110 - Sheff. Diocesan — 1122 - Insurance Payout — 1124 - Fees — 2000 - Art House insurance reimb. 5,483 2001 - Mission Partnership Contributions — 9003 - Durham 2022 — 9009 - Walsingham — 9010 - National Walsingham Festival 115 9011 - Holy Land 2023 (390) Total 29,650 |
Unrestricted | Designated | Restricted | Total Endowment This year Last year — 112,055 162,173 — 2,914 4,653 — 3,281 6,933 — 3,771 4,579 — 28,613 22,481 — 44,372 39,589 — 5,693 4,174 — 6,442 13,675 — 356 1,235 — 250 — — 100 200 — — — — — — |
|---|---|---|---|---|
50,000 — 889 118 20,773 600 — 4,963 40 250 — — — |
55,085 — 1,635 — 3,688 120 312 — — — 70 — — |
|||
| 69,305 65 |
77,634 96 |
60,911 — |
— 207,850 259,695 — 161 443 |
|
| 65 — |
96 2,434 |
— — |
— 161 443 — 2,434 330 |
|
| — 24,022 420 — — — 5,483 — — — 115 (390) |
2,434 12,196 — — — — — — — — — — |
— 897 — — — — — — — 6,850 250 1,010 |
— 2,434 330 — 37,115 12,198 — 420 — — — — — — — — — 1,456 — 5,483 3,437 — — — — — 149 — 6,850 6,012 — 365 120 — 620 — |
|
| 29,650 | 12,196 | 9,007 | — 50,853 23,373 |
|
| INCOME TOTAL | 99,020 | 92,361 | 69,918 | — 261,299 283,843 |
EXPENDITURE
Raising funds
| aising funds | ||||||
|---|---|---|---|---|---|---|
| 100 - Major Building Works | — | — | — | — | — | 12,240 |
| 101 - Minor Building Works | 2,531 | — | — | — | 2,531 | — |
| 102 - Restoration & Replacement | 240 | 4,240 | — | — | 4,480 | — |
| 103 - Maintenance | 1,147 | — | — | — | 1,147 | 444 |
| 104 - Organ repairs/maintenance | 1,132 | — | — | — | 1,132 | 980 |
| 200 - Telephone costs | 906 | — | — | — | 906 | 762 |
| 201 - Electricity | 4,894 | — | — | — | 4,894 | 5,947 |
| 202 - Gas | 2,460 | — | — | — | 2,460 | 2,139 |
| 203 - Water Supply | 368 | — | — | — | 368 | 307 |
| 204 - Insurance | 5,442 | — | — | — | 5,442 | 4,803 |
| 205 - Insurance - Art House | 5,867 | — | — | — | 5,867 | 4,253 |
| 206 - Health & Safety | 152 | — | — | — | 152 | 201 |
| 207 - Broadband | — | — | 372 | — | 372 | 287 |
| 2249 - Fund raising costs | — | 3,373 | — | — | 3,373 | 5,102 |
| 2411 - Admistrative Expenses incl | 465 | — | — | — | 465 | — |
| salaries | ||||||
| 2416 - Laity Travel | 24 | — | — | — | 24 | 51 |
| 2422 - Flowers | 29 | — | 898 | — | 928 | 838 |
| 2425 - Common Fund | 23,400 | — | — | — | 23,400 | 22,489 |
| 2429 - Diocese Fees | — | — | — | — | — | 630 |
| 2430 - Clergy Expenses | 1,949 | — | — | — | 1,949 | 423 |
| 2431 - Clergy Travel | 2,451 | 87 | — | — | 2,538 | 1,640 |
| 2432 - Visiting Clergy | 466 | — | — | — | 466 | — |
| 2445 - Childrens Ministry | 317 | — | — | — | 317 | 131 |
| 2450 - Governance | — | — | — | — | — | — |
| 300 - Organist | 6,361 | — | — | — | 6,361 | 4,969 |
| 3000 - Walsingham Future Year | — | — | 887 | — | 887 | — |
| 500 - Mission & Evangelism Costs | 1,698 | — | — | — | 1,698 | 1,757 |
| 501 - St Matthew's Festival | 296 | — | — | — | 296 | 474 |
| 502 - Subscriptions | 150 | — | — | — | 150 | 150 |
| 504 - Gifts & Hospitality | 2,217 | — | 21 | — | 2,238 | 2,244 |
| 505 - Altar & Church Supplies | 4,122 | 8,028 | — | — | 12,150 | 4,493 |
| 506 - Other Parochial Expenditure | 4,797 | 49 | 277 | — | 5,124 | 3,682 |
| 507 - Printing | 2,162 | — | — | — | 2,162 | 5,049 |
| 508 - Cleaning | — | — | — | — | — | — |
| 509 - Office Supplies | 1,166 | — | — | — | 1,166 | 899 |
| 510 - Student Events & Hopitality | — | — | 1,012 | — | 1,012 | 579 |
| 511 - Website | 220 | — | — | — | 220 | — |
| 512 - Postage | 124 | 74 | — | — | 199 | 107 |
| 513 - Advertising | 837 | 382 | 32 | — | 1,252 | — |
| Total | 78,402 | 16,236 | 3,501 | — | 98,139 | 88,084 |
| xpenditure on charitable activities | ||||||
| 514 - Donations to Charity | — | — | — | — | — | — |
| Total | — | — | — | — | — | — |
| ther expenditure | ||||||
| 2447 - Professional Fees | 5,380 | 17,349 | — | — | 22,729 | 2,107 |
| 3009 - Walsingham Current Year | — | — | 6,160 | — | 6,160 | 9,445 |
| 301 - Parish Nursing Salary | — | — | 21,899 | — | 21,899 | 19,519 |
| 3010 - National Walsingham Festival | — | — | 580 | — | 580 | — |
| 302 - Parish Nuring Tax (HMRC) | — | — | 4,335 | — | 4,335 | 4,022 |
| 303 - Parish Nursing Volunteer Costs | — | — | 2,556 | — | 2,556 | — |
| 304 - Dev. Workers Salary | 13,718 | — | — | — | 13,718 | 10,028 |
| 305 - Parish Nursing Pension | — | — | 2,400 | — | 2,400 | 2,211 |
| 306 - Choir and Music Expenses | 1,715 | — | — | — | 1,715 | 1,341 |
| 307 - Payroll Costs VAS | 408 | — | — | — | 408 | — |
| 400 - Parish Nursing Outreach | — | — | 2,729 | — | 2,729 | 10,933 |
| Supplies | ||||||
| 401 - Parish Nursing Outreach Gifts | — | — | 932 | — | 932 | — |
Expenditure on charitable activities
Other expenditure
| 402 - Parish Nursing Stall Rental 403 - Parish Nursing Stall Resources 404 - Parish Nursing Employment Costs 503 - Discretionary Charitable Assistance Total |
— — — — |
— — — 1,698 |
2,152 963 4,865 — |
— 2,152 — — 963 — — 4,865 — — 1,698 1,336 |
|---|---|---|---|---|
| 21,223 | 19,047 | 49,575 | — 89,846 60,947 |
|
| EXPENDITURE TOTAL | 99,625 | 35,284 | 53,077 | — 187,986 149,032 |
| GRAND TOTAL | (604) | 57,077 | 16,841 | — 73,313 134,811 |
St Matthews Church PCC - Notes to the accounts for the year ending 31/12/2023
1. Accounting Policy
This is the first year that the accounts have been prepared on an accruals basis.
2. Debtors
Total Debtors of £12,229 are made up of :-
£ Gift Aid reclaimable 8,861 DCMS vat relief 229 Prepayments 1,471 Accrued Interest 299 Accrued Income 97 Other Debtors 1273
3. Other Monetary Assets
Against the General fund of the accounts there is an asset of £10,899 relating to a debt owed by St Matthews House. This is not currently recorded as an asset in the accounts, but remains payable on request.
£ Debt owed @ 01/01/2023 10,899 Repayments in year nil Debt owed @ 31/12/2023 10,899
4. Investments
On 5th December 2017 £33,558.86 from the Legacies Fund was invested in the CBF Church of England Investment Fund, a further £2,000 was invested pm 23rd January 2018.
In previous years this has been shown in the accounts as the total amount invested of £35,588.86, without recognising the increase in the value of the shares, the current value of the shares at 31st December each year has been included in the notes to the accounts. This year the value shown against the current asset has been increased to shown the market value at 31st December 2023 of £59,261.17 and the increase of £23,702.31 over the previously reported amount has been shown as a movement on reserves under Gains on investment assets.
Of the total gain of £23,702.31 , £6,615 relates to the gain in this financial year.
5. Gift Aid
The total Gift Aid of £34,050.49 is made up as follows:- £
Gift Aid claimed and received in the year to 31/12/2023 25,189.12 Gift Aid claimed but not paid at 31/12/2023 3,523.36 Gift Aid still to be claimed at 31/12/2023 5,338.01
Additionally with tax relief shown within the accounts of £31,115.78,is £3,065.29 which relates to DCMS Vat Relief for Listed Buildings
6. Liabilites
Sundry Creditors for church running costs £8.484
7. Employment Costs/Average number of employees
Employment Costs £36,19
Number of Employees 4
The church employs 2 Parish Nurses, a Parish Nursing administrator and an Organist. The Mission Development worker is employed by the Diocese of Sheffield.
St Matthews Church Carver Street
Trustees Report
year ending 31 December 2023
St Matthews Church PCC Sheffield - Financial Summary by Fund for the year ending 31/12/2023
| Unrestricted Funds | General fund 2023 2022 2021 Planned Giving 49,033 42,833 38,179 Collections 6,568 6,632 7,853 Other Donations 4,909 2,194 1,386 Tax Relief 24,022 12,198 10,423 Grants 6,970 12,407 6,900 Other Income 7,518 5,623 4,747 |
|---|---|
| Income Total 99,020 81,888 69,488 |
|
| Building Works (2,531) (12,240) (1,060) Repairs & Maintenance (1,388) (444) (3,170) Church Running Costs (20,093) (18,416) (14,558) Clergy Travel & Expenses (4,867) (2,064) (2,245) Common Fund (23,400) (22,490) (22,490) Employment costs (14,593) 0 0 Gifts & Hospitality (2,217) (1,853) (1,798) Mission & Evangelism (1,994) (2,224) (2,315) Childrens Ministry (317) (132) (269) Music Costs (9,209) 0 0 Other Expenses (24) (630) (52) Publicity & Printing (4,510) (5,418) (3,970) Professional Fees (5,380) (360) (1,572) Sacristy Costs (4,122) (3,993) (3,415) Misc expenses (4,978) (4,111) (1,030) |
|
| Expenditure Total (99,625) (74,375) (57,943) |
|
| Movement in Year (605) 7,513 11,544 Opening balance 34,717 25,212 11,592 Transfers (1,910) 1,991 2,076 Closing balance 32,202 34,717 25,212 |
|
| Unrestricted Funds TOTAL | 32,202 34,717 25,212 |
Page 1 of 4
St Matthews Church Carver Street
Trustees Report
year ending 31 December 2023
Designated Funds
| Mission (Designated) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Income Total | 0 | 0 | 350 |
| Expenditure Total | 0 | 0 | 0 |
| Movement in Year | 0 | 0 | 350 |
| Opening balance | 2,252 | 2,252 | 1,902 |
| Closing balance | 2,252 | 2,252 | 2,252 |
| Mission Development Fund | 2023 | 2022 | 2021 |
| Income Total | 844 | 239 | 9 |
| Movement in Year | 844 | 239 | 9 |
| Opening balance | 18,398 | 18,159 | 18,150 |
| Transfers | |||
| Closing balance | 19,243 | 18,398 | 18,159 |
| Regenerate | 2023 | 2022 | 2021 |
| Tax Relief | 12,196 | 0 | 5,723 |
| Grants | 50,000 | 101,465 | 0 |
| Donations | 10,660 | 23,726 | 40,004 |
| Fundraising | 5,099 | 14,626 | 2,762 |
| Interest | 1,445 | 51 | 1 |
| Income Total | 79,400 | 139,868 | 48,490 |
| Professional Fees | (17,349) | (1,748) | (18,300) |
| Other costs | (3,968) | (5,417) | (1,009) |
| Expenditure Total | (21,317) | (7,165) | (19,310) |
| Movement in Year | 58,083 | 132,703 | 29,180 |
| Opening balance | 167,262 | 34,559 | 2,838 |
| Transfers | 2,954 | 0 | 2,521 |
| Closing balance | 228,299 | 167,262 | 34,559 |
| Reserves | 2023 | 2022 | 2021 |
| Income Total | 146 | 41 | 2 |
| Movement in Year | 146 | 41 | 2 |
| Opening balance | 3,171 | 3,130 | 3,128 |
| Closing balance | 3,316 | 3,171 | 3,130 |
| Specific Donations | 2023 | 2022 | 2021 |
| Income Total | 8,630 | 715 | 1,000 |
| Expenditure Total | (12,269) | (500) | (1,533) |
| Movement in Year | (3,639) | 215 | (533) |
| Opening balance | 1,500 | 1,285 | 1,818 |
| Closing balance | (2,139) | 1,500 | 1,285 |
Page 2 of 4
St Matthews Church Carver Street
Trustees Report
year ending 31 December 2023
| Vicar's Discretionary Fund 2023 2022 2021 |
|
|---|---|
| Income Total 3,341 2,206 838 |
|
| Expenditure Total (1,698) (1,058) (1,229) |
|
| Movement in Year 1,643 1,148 (391) Opening balance 1,331 183 574 Closing balance 2,973 1,331 183 |
|
| Legacy 2023 2022 2021 |
|
| Gain/loss in year 23,702 Gain/loss in previous years Opening balance 35,559 35,559 35,558 Closing balance 59,261 35,559 35,558 |
|
| Designated Funds TOTAL | 313,206 229,473 95,126 |
| Restricted Funds | Building Capacity Grant 2023 2022 2021 |
| Income Total 0 8,900 9,400 |
|
| Expenditure Total 0 (17,947) (17,352) |
|
| Movement in Year 0 (9,047) (7,952) Opening balance 1,113 10,160 18,112 transfers (1,113) Closing balance 0 1,113 10,160 |
|
| Student Ministry 2023 2022 2021 Grants 500 Donations 295 165 1,015 |
|
| Income Total 795 165 1,015 |
|
| Expenditure Total (1,093) (729) (902) |
|
| Movement in Year (298) (564) 113 Opening balance 1,888 2,452 2,339 Closing balance 1,591 1,888 2,452 |
Page 3 of 4
St Matthews Church Carver Street
Trustees Report
year ending 31 December 2023
| Parish Nursing | 2023 2022 2021 Grants 54,585 38,901 28,986 Donations 5,746 3,389 3,486 |
|---|---|
| Income Total 60,331 42,290 32,472 |
|
| Employment & Volunteer Costs (33,501) (25,754) (19,554) Outreach Supplies (2,729) (10,933) (11,892) Outreach Gifts (932) Stall Rental (2,153) Stall Resources (963) Volunteer costs (2,557) Broadband (372) (288) |
|
| Expenditure Total (43,208) (36,974) (31,446) |
|
| Movement in Year 17,123 5,316 1,026 Opening balance 14,528 11,202 12,016 Transfers (1,725) (1,990) (1,840) Closing balance 29,926 14,528 11,202 |
|
| Pilgrimage 2023 2022 2021 |
|
| Income Total 8,110 6,629 5,770 |
|
| Expenditure Total (7,878) (9,844) (5,666) |
|
| Movement in Year 232 (3,215) 104 Opening balance (2,721) 494 (825) Transfers 1,670 1,215 Closing balance (819) (2,721) 494 |
|
| Flowers 2023 2022 2021 |
|
| Income Total 683 751 450 |
|
| Expenditure Total (899) (838) (358) |
|
| Movement in Year (216) (87) 92 Opening balance (75) 12 (110) Transfers 125 0 30 Closing balance (166) (75) 12 |
|
| Richard Buckey Fund 2023 2022 2021 |
|
| Opening balance 2,901 2,901 2,901 Closing balance 2,901 2,901 2,901 |
|
| Restricted Funds TOTAL | 33,433 17,634 27,222 |
| TOTAL FUNDS | 378,841 281,824 147,561 |
Page 4 of 4
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF SHEFFIELD ST MATTHEW
INDEPENDENT EXAMINERS REPORT FOR THE YEAR ENDED 31 DECEMBER 2023
Independent Examiner's Report to the Trustees of the Parochial Church Council of the Ecclesiastical Parish of Sheffield St Matthew
Under the provisions of the Charities Act 2011 (the Act), I report on the financial statements of the Parochial Church Council of the Parochial Church Council of the
Ecclesiastical Parish of Sheffield St Matthew year ended 31 December 2023.
The respective responsibilities of the Trustees and Independent Examiner:
As the Charity's Trustees you are responsible for the preparation of the Financial Statements; you consider that the audit requirements as detailed in Section 144(2) of the Act do not apply. It is my responsibility to state, on the basis of the procedures specified in the General Directions given by the Charity Commissioners under Section 145(5)(b) of the Act, whether particular matters have come to my attention.
Basis of the Independent Examiner's Report:
My examination was carried out under Section 145 of the Act in accordance with the General Directions given by Section 145(5)(b) of the Act. An examination includes a review of the accounting records maintained by the Charity and a comparison of the Financial Statements presented with those records. It also includes consideration of any unusual items or disclosures included in the Financial Statements and seeking explanation from the Trustees concerning any such matters. The procedures undertaken do not provide all of the evidence that would be required under an audit, and consequently I do not express an opinion on the truth and fairness of the Financial Statements.
Independent Examiner's Statement:
In connection with my examination, no matter has come to my attention which gives me reasonable cause to believe that, in any respect, the requirements:
a) To keep accounting records, in accordance with Section 130 of the Act; and
- b) To prepare Financial Statements which accord with the accounting records and to comply with the accounting requirements of the Charities Act 2011
have not been met, or to which, in my opinion, the attention of the Trustees or of the Members of the Society should be drawn to enable a proper understanding of the Financial Statements to be reached.
Signed
Date 28.03.2024
Name of Principal: Michelle Griffiths Name of Firm: Kingfisher Accountants Limited Professional Qualification: MAAT AATQB Address: A2 Patrick Tobin Business Park Bolton Road Wath upon Dearne Rotherham S63 7LL
28[th] March 2024
St Matthews Church PCC Sheffield
Dear Sirs
Re: Limited Assurance Engagement for the year ended 31 December 2023
This letter confirms that an independent review of the accounting records maintained by St Matthews Church and a comparison of the Financial Statements presented with those records has been undertaken. It also includes consideration of any unusual items or disclosures in the Financial Statements, seeking any explanation of such matters along with the accompanying notes and information provided.
The procedures undertaken do not provide all of the evidence that would be required under an audit, and consequently I do not express an opinion on the truth and fairness of the Financial Statements.
In connection with my examination, no issues have come to my attention and therefore conclude that the accounting records and therefore Financial Statements have been prepared in accordance with the requirements of St Matthews Church.
Yours faithfully
Michelle Griffiths MAAT AATQB
Director
Kingfisher Accountants Ltd,
C/O A2 Patrick Tobin Business Park, Bolton Road, Wath upon Dearne, S63 7LL
Tel: 07913 075208 Company Number: 8099764
www.kingfisheraccountants.co.uk