## **Helen Hick Stroke Foundation 1197734 Profit & Loss** 

**Apr 23 May 23 Jun 23 Jul 23 Aug 23 Sep 23 Oct 23 Nov 23 Dec 23 Jan 24 Feb 24 Mar 24 FY Total** 

## **Revenue** 

|**evenue**<br>**Cost of Sales**<br>**Gross Profit**<br>**GP%**<br>Overheads<br>Salaries<br>Staff Expenses<br>Healthcare<br>Professional Fees<br>Consultancy<br>Patents/Trademark costs<br>Vehicle Lease<br>Fleet Management<br>Telephones<br>IT<br>Legal Fees<br>Audit and Accountancy Fees<br>Bank Charges<br>Just giving subscriptions<br>**Total Overheads**<br>**PBT**|**-**<br>**-**|
|---|---|
||-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**-**|
||-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>(5.00)<br>(15.32)<br>(15.32)<br>(15.32)<br>(15.32)<br>(15.32)<br>(15.32)<br>(15.32)<br>(15.32)<br>(15.32)<br>(15.32)<br>**(158.20)**<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>**(216.00)**|
||(23.00)<br>(18.00)<br>(33.32)<br>(33.32)<br>(33.32)<br>(33.32)<br>(33.32)<br>(33.32)<br>(33.32)<br>(33.32)<br>(33.32)<br>(33.32)<br>**(374.20)**|
|||
||(23.00)<br>(18.00)<br>(33.32)<br>(33.32)<br>(33.32)<br>(33.32)<br>(33.32)<br>(33.32)<br>(33.32)<br>(33.32)<br>(33.32)<br>(33.32)<br>**(374.20)**|





|**Helen Hick Stroke Foundation**<br>**1197734**<br>**Balance Sheet**<br>**Non Current Assets**<br>Fixed Assets<br>Tangible Assets<br>**Current Assets**<br>Debtors<br>WIP - Paisley<br>Other Debtors<br>Prepayments<br>Intercompany - Larkfleet Group<br>Cash in hand<br>HSBC - Bank Account<br>**Creditors: amounts falling due within one year**<br>Creditors<br>Accruals<br>VAT<br>**Net current liabilities**<br>**Total assets less current liabilities**<br>**Creditors: amounts falling due after more than one year**<br>**Net assets/(liabilities)**<br>**Capital and reserves**<br>Share Capital<br>Profit/Loss in year<br>Retained Earnings<br>**Total equity**|-<br>-<br>10,283.35|**Mar 24**<br>-<br>-|
|---|---|---|
|||-<br> <br> <br> <br> <br> <br> <br> <br>10,283.35|
||10,283.35<br>-<br>-||
||-||
|||10,283.35<br>-<br>10,283.35|
|||-<br>(374.20)<br>10,657.55|
|||10,283.35|
|||0.00|





Helen Hick Stroke Foundation
1197734
P&L Code Opening Prepayment
Total

**Oct 22 Nov 22 Dec 22 Jan 23 Feb 23 Mar 23 Apr 23 May 23 Jun 23** 

**-** 



Jul 23
Aug 23
Sep 23 Closing Prepayment

|Helen Hick Stroke Foundation<br>1197734<br>BS<br>Fixed Assets<br>BS<br>Debtors<br>BS<br>Other Debtors<br>BS<br>Creditors<br>BS<br>Prepayments<br>BS<br>HSBC Bank<br>BS<br>Share Capital<br>BS<br>Profit/Loss in year<br>BS<br>Retained Earnings<br>BS<br>Suspense<br>P&L Revenue<br>P&L Cost of Sales<br>P&L Healthcare<br>P&L Salaries<br>P&L Consultancy<br>P&L Patents/Trademark costs<br>P&L Fleet Management<br>P&L Telephones<br>P&L IT<br>P&L Vehicle Lease<br>P&L Legal Fees<br>P&L Staff Expenses<br>P&L Audit and Accountancy Fees<br>P&L Bank Charges<br>P&L Just giving subscriptions<br>P&L Other Fees|**Opening 2023 TB**<br>**Dr**<br>**Cr**<br>10,657.55<br>(10,657.55)<br>10,657.55<br>(10,657.55)<br>-<br>-|**Current year**<br>**Dr**<br>**Cr**<br>(374.20)<br>-<br>158.20<br>216.00<br>-<br>-<br>-<br>-|**Audit Adjustments**<br>**Dr**<br>**Cr**<br>-<br>-<br>-<br>-|**Closing 2024 TB**<br>**Dr**<br>**Cr**<br>**Net**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>10,283.35<br>-<br>10,283.35<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>(10,657.55)<br>(10,657.55)<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>158.20<br>-<br>158.20<br>216.00<br>-<br>216.00<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
|---|---|---|---|---|
|||||10,657.55<br>(10,657.55)<br>-|
|||||-<br>-|



