## **Helen Hick Stroke Foundation 1197734 Profit & Loss** 

|**Revenue**<br>**Cost of Sales**<br>**Gross Profit**<br>**GP%**<br>Overheads<br>Salaries<br>Staff Expenses<br>Healthcare<br>Professional Fees<br>Consultancy<br>Patents/Trademark costs<br>Vehicle Lease<br>Fleet Management<br>Telephones<br>IT<br>Legal Fees<br>Audit and Accountancy Fees<br>Bank Charges<br>Just giving subscriptions<br>**Total Overheads**<br>**PBT**|**Mar 22**<br>**Apr 22**<br>**May 22**<br>**Jun 22**<br>**Jul 22**<br>**Aug 22**<br>**Sep 22**<br>**Oct 22**<br>**Nov 22**<br>**Dec 22**<br>**Jan 23**<br>**Feb 23**<br>**Mar 23 FY Total**<br>6,935.55<br>3,515.16<br>136.54<br>250.00<br>97.90<br>**10,935.15**<br>**-**|
|---|---|
||6,935.55<br>3,515.16<br>136.54<br>250.00<br>-<br>97.90<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**10,935.15**|
||-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>(5.80)<br>(5.00)<br>(5.00)<br>(5.80)<br>(5.00)<br>(5.00)<br>(5.00)<br>(5.00)<br>(5.00)<br>(5.00)<br>(5.00)<br>(5.00)<br>**(61.60)**<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>(18.00)<br>**(216.00)**|
||(23.80)<br>(23.00)<br>(23.00)<br>(23.80)<br>(23.00)<br>(23.00)<br>(23.00)<br>(23.00)<br>(23.00)<br>(23.00)<br>(23.00)<br>(23.00)<br>**(277.60)**|
|||
||6,935.55<br>3,491.36<br>113.54<br>227.00<br>(23.80)<br>74.90<br>(23.00)<br>(23.00)<br>(23.00)<br>(23.00)<br>(23.00)<br>(23.00)<br>(23.00)<br>**10,657.55**|





Helen Hick Stroke Foundation
1197734
P&L Code Opening Prepayment
Total

**Oct 22 Nov 22 Dec 22 Jan 23 Feb 23 Mar 23 Apr 23 May 23 Jun 23** 

**-** 



Jul 23
Aug 23
Sep 23 Closing Prepayment

|**Helen Hick Stroke Foundation**<br>**1197734**<br>**Balance Sheet**<br>**Non Current Assets**<br>Fixed Assets<br>Tangible Assets<br>**Current Assets**<br>Debtors<br>WIP - Paisley<br>Other Debtors<br>Prepayments<br>Intercompany - Larkfleet Group<br>Cash in hand<br>HSBC - Bank Account<br>**Creditors: amounts falling due within one year**<br>Creditors<br>Accruals<br>VAT<br>**Net current liabilities**<br>**Total assets less current liabilities**<br>**Creditors: amounts falling due after more than one year**<br>**Net assets/(liabilities)**<br>**Capital and reserves**<br>Share Capital<br>Profit/Loss in year<br>Retained Earnings<br>**Total equity**|-<br>-<br>10,657.55<br>-|**Mar 23**<br>-<br>-|
|---|---|---|
|||-<br> <br> <br> <br> <br> <br> <br> <br> <br>10,657.55|
||10,657.55<br>-<br>-||
||-||
|||10,657.55<br>-<br>10,657.55|
|||-<br>10,657.55<br>-|
|||10,657.55|
|||0.00|





|Helen Hick Stroke Foundation<br>1197734<br>**Dr**<br>**Cr**<br>BS<br>Fixed Assets<br>BS<br>Debtors<br>BS<br>Other Debtors<br>BS<br>Creditors<br>BS<br>Prepayments<br>BS<br>HSBC Bank<br>BS<br>Share Capital<br>BS<br>Profit/Loss in year<br>BS<br>Retained Earnings<br>BS<br>Suspense<br>P&L Revenue<br>P&L Cost of Sales<br>P&L Healthcare<br>P&L Salaries<br>P&L Consultancy<br>P&L Patents/Trademark costs<br>P&L Fleet Management<br>P&L Telephones<br>P&L IT<br>P&L Vehicle Lease<br>P&L Legal Fees<br>P&L Staff Expenses<br>P&L Audit and Accountancy Fees<br>P&L Bank Charges<br>P&L Just giving subscriptions<br>P&L Other Fees<br>-<br>-<br>-<br>-|**Current year**<br>**Dr**<br>**Cr**<br>10,657.55<br>(10,935.15)<br>61.60<br>216.00<br>10,935.15<br>(10,935.15)<br>-<br>-|**Audit Adjustments**<br>**Dr**<br>**Cr**<br>-<br>-<br>-<br>-|**Closing 2023 TB**<br>**Dr**<br>**Cr**<br>**Net**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>10,657.55<br>-<br>10,657.55<br>-<br>-<br>-<br>-<br>(10,935.15)<br>(10,935.15)<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>61.60<br>-<br>61.60<br>216.00<br>-<br>216.00<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
|---|---|---|---|
||||10,935.15<br>(10,935.15)<br>-|
||||-<br>-|



