The Charity Registration Number is :- 1197443
Seed Education Trust Report and Accounts
31 December 2024
Seed Education Trust
Report and accounts for the year ended 31 December 2024
Contents
| Page | ||
|---|---|---|
| Charity information | 1 | |
| Trustees' Annual Report | 2 | |
| Statement of trustees' responsibilities | 16 | |
| Independent Accountant's Report | 18 | |
| Funds Statements:- | ||
| Statement of Financial Activities | 19 | |
| Statement of Financial Activities - Prior Year statement | 19 | |
| Fixed Asset funds | 20 | |
| Movements in funds | 21 | |
| Revenue Funds | 21 | |
| Summary of funds | 21 | |
| Income and Expenditure account | 22 | |
| Balance sheet | 23 | |
| Cash flow statement | 24 | |
| Notes to the accounts | 26 |
Seed Education Trust
Trustees' Annual Report for the year ended 31 December 2024
The Trustees present their Report and Accounts for the year ended 31 December 2024.
Reference and administrative details
The charity name.
The legal name of the charity is:- Seed Education Trust
The charity's areas operation and UK charitable registration.
The charity is registered in England & Wales with the Charity Commission in England & Wales (CCEW) with charity number 1197443
Legal structure of the charity
The charity is constituted as an unincorporated charity, established by a written constitution. The governing document of the charity is the written constitution approved by the members and endorsed by the Charity Commission in England & Wales (CCEW) .
There are no restrictions in the governing documents on the operation of the Charity or on its investment powers other than those imposed by Charity Law.
The trustees are all individuals.
1
Seed Education Trust
Trustees' Annual Report for the year ended 31 December 2024
The principal operating address, telephone number, email and web addresses of the charity are:-
Suite 10 Beaufort Court Admirals Way, Canary Wharf London , E14 9XL Telephone +448432899290 Email Address seededucationtrust@gmail.com Web address N/A
The Trustees in office on the date the report was approved were:-
Rumal Ahmed
Kayum Miah
The following persons served as Trustees during the period ended 31 December 2024 :-
The trustees who served as a trustee in the reporting period were as shown above, and there were no changes during the year, or in the period between the year end and the approval of the accounts.
Objects and activities of the charity
The purposes of the charity as set out in its governing document.
To advance such charitable purposes (according to the law of England and Wales) as the trustees see fit from time to time, in particular but not limited to advancing the education of young people for the public benefit.
The main activities undertaken in relation to those purposes during the period.
During the financial year ending 31 December 2024, Seed Education Trust continued to advance its charitable objectives by delivering targeted financial support to educational institutions and further developing its strategic programme-related initiatives.
A significant milestone this year was the deployment of a £2.3 million programme-related investment, made in partnership with another charity, to support long-term, sustainable educational outcomes. This marks a strategic shift towards impact-driven investing, designed to complement our grantgiving approach and deliver long-term public benefit.
We also disbursed £101,286 in grants to academic institutions and educational organisations, ensuring continuity of core operations and enabling new initiatives aligned with our mission. These grants were directed primarily at supporting programme delivery, staff capacity, and infrastructural needs, in line with our objective to promote the education of young people for the public benefit.
This year’s financial activity reflects both the maturity of the Trust’s operating model and its readiness to expand its support footprint. All activities undertaken were consistent with our stated charitable purposes and overseen with appropriate governance.
2
Seed Education Trust
Trustees' Annual Report for the year ended 31 December 2024
The main activities undertaken during the period to further the charity's purpose for the public benefit.
Between 1st January 2024 and 31st December 2024, Seed Education Trust continued to fund a wide range of educational and community-based activities, all aligned with our charitable purpose of advancing education for the public benefit.
-
Community Engagement and Educational Events
-
We supported organisations delivering high-impact community programmes that fostered educational development, emotional wellbeing, and social cohesion. Activities included family retreats, workshops, and mental health sessions, many of which combined structured learning with recreational and reflective opportunities. For example, outdoor programmes enabled youth to explore skills such as leadership and teamwork, while sessions on parenting, marital harmony, and emotional resilience were well-attended and well-received.
-
Workshops and Seminars
-
Several initiatives ran comprehensive workshop series on topics such as positive parenting, marriage counselling, emotional resilience, and youth empowerment. These events engaged hundreds of participants, demonstrating sustained community demand and strong beneficiary feedback. Events ranged from interactive in-person sessions to accessible online seminars, ensuring broad outreach and inclusion.
-
Educational Infrastructure and Content Development Grants helped develop critical educational materials including modernised curricula, digital learning content, and structured parenting modules. One grantee reported producing over 100 short educational videos and multiple resource toolkits to support families and educators, demonstrating the diverse ways our funding supports long-term educational engagement.
-
Capacity Building for Seed-Stage Projects
-
Staying true to our founding principles, we focused on emerging organisations with high potential. Funding was used to build administrative capacity, expand outreach through digital platforms, and pilot scalable models for community education. By investing in these early-stage organisations, we continue to strengthen grassroots infrastructure and encourage innovation in education delivery.
-
Strategic Programme-Related Investment A new initiative in 2024 involved the strategic deployment of reserves through a programme-related investment in partnership with another charity. This move reflects our commitment to leveraging financial resources for long-term impact while remaining aligned with our charitable objects. This investment supports sustainable educational initiatives and complements our grant-giving activities.
-
Project Refinement and Strategic Focus
This year, we made the decision to discontinue our earlier plans to develop a media studio
3
Seed Education Trust
Trustees' Annual Report for the year ended 31 December 2024
and mobile application. Instead, we redirected efforts and funds to areas of more immediate educational impact and measurable benefit, following a review of priorities.
All funded activity during the year was reviewed by trustees to ensure compliance with the Charity Commission’s guidance on public benefit.
The short term and longer term aims and objectives.
Short-Term Aims and Objectives:
In the year ahead, we remain focused on refining our operational frameworks to increase the impact and agility of our support to early-stage educational initiatives. A notable development this year was our partnership with a like-minded charity, resulting in a programme-related investment that will both advance our educational objectives and generate an agreed return via income-based contributions. This marks a significant evolution in how we steward our financial resources to maximise public benefit.
Our short-term objectives now include:
-
Swift and strategic support to new and promising educational initiatives.
-
Continued focus on seed-stage organisations, encouraging innovative and community-led projects.
-
Broadening outreach to underrepresented communities and educational contexts.
-
Leveraging relationships with past and current grantees to encourage new applications.
-
Exploring sustainable funding models, including income-linked partnerships.
Long-Term Aims and Objectives:
Looking further ahead, we aim to establish ourselves as a key enabler of grassroots educational innovation. We intend to scale our support model while remaining flexible and responsive to changing needs. The recent investment-based partnership has opened a path toward funding approaches that align financial stewardship with charitable outcomes, a model we hope to expand thoughtfully.
Our long-term objectives include:
-
Building a balanced portfolio of grants and strategic investments to ensure long-term sustainability.
-
Developing ongoing partnerships that deliver both financial return and mission-aligned impact.
-
Embedding robust learning, monitoring, and evaluation practices to drive accountability and transparency.
-
Increasing support for organisational development and capacity-building among grantees.
-
Strengthening collaboration across the charitable sector to amplify collective educational outcomes.
By continually evolving our approach and building strategic relationships, we aim to deepen our impact and extend support to a growing number of educational initiatives that align with our core mission.
4
Trustees' Annual Report for the year ended 31 December 2024
Seed Education Trust
The charity's strategies for achieving its aims and objectives in the future.
To achieve both its short-term and long-term aims, Seed Education Trust has developed a strategic approach grounded in sustainability, collaboration, and continuous improvement. The following strategies outline how we plan to deliver on our mission:
1. Strengthening Partnerships and Collaborations
We will continue to develop strategic partnerships with organisations that share our educational vision. In 2024, we formalised a partnership with another charity, enabling us to pilot an incomelinked, programme-related investment model. Building on this, we aim to co-create programmes with educational bodies that align with our charitable objectives and expand our reach.
2. Enhancing Grant Management Processes
We are committed to improving our grant management through clearer application guidelines, streamlined assessments, and consistent feedback to applicants. Monitoring and evaluation remain central to our approach, allowing us to assess impact, share learnings, and continuously improve our processes.
3. Developing a Sustainable Funding Model
Our recent move into programme-related investment reflects our broader aim to diversify income streams in a mission-aligned way. We will continue to explore responsible income-generating opportunities—including strategic partnerships and donation programmes—while maintaining full alignment with our charitable purposes.
4. Capacity Building for Beneficiaries
We aim to support our beneficiaries not just financially, but also through access to knowledge, mentoring, and tools that help them implement and sustain impactful projects. As our internal capacity grows, we intend to formalise this support into structured capacity-building offerings.
5. Continuous Improvement and Learning
We are fostering a culture of learning within our organisation and among our partners. Through regular reviews, stakeholder feedback, and the study of sector best practices, we will remain agile and responsive to emerging needs in the communities we serve.
By integrating these strategies, we will be better positioned to fulfil our charitable aims, expand our impact, and support the development of a more resilient and inclusive educational ecosystem.
5
Trustees' Annual Report for the year ended 31 December 2024
Seed Education Trust
How the activities undertaken during the period contributed to the achievement of the aims and objectives.
Between 1st January and 31st December 2024, Seed Education Trust continued to align its activities with its core mission of advancing education for public benefit. Over £100,000 in grants was awarded to early-stage educational organisations and initiatives, enabling them to deliver high-impact programmes and resources to their respective communities.
These funded activities supported a wide spectrum of educational needs. For example, one organisation used its grant to deliver a series of residential and recreational events for young people and families. These included workshops on life skills, mentoring sessions, and physically engaging activities designed to foster character development and community cohesion. Another grantee developed and delivered multiple educational workshops and masterclasses covering topics such as parenting, conflict resolution, emotional wellbeing, and marriage enrichment—many of which were attended by over 100 participants.
The impact of these initiatives is evidenced in the detailed feedback and reports submitted by beneficiaries, which highlight increased engagement, improved learning outcomes, and the broader benefits of community-based education. One grantee developed critical thinking modules informed by modern pedagogical frameworks, while another produced over 100 short educational videos for online platforms, increasing accessibility and digital outreach.
While the Trust reviewed and ultimately discontinued some previously considered projects (such as a planned mobile application), this decision allowed us to concentrate resources on projects with clearer educational returns and more measurable outcomes.
Each funded activity contributed directly to our charitable objectives by either improving educational delivery, broadening access to educational content, or strengthening the infrastructure of grassroots organisations. These efforts not only met immediate educational needs but also laid the groundwork for more sustainable and scalable initiatives in the future.
The alignment between our funding activity and our strategic aims was consistently reviewed by trustees to ensure adherence to our charitable purpose and the principles of public benefit. The positive outcomes reported by grantees affirm that the Trust’s activities in 2024 made a meaningful and measurable contribution to its mission.
Resources used in the activities undertaken during the period.
The charity continued to function with a compact team made up of two trustees, a managing director, and a finance officer. This team collaboratively handled the daily operations, encompassing financial management and the supervision of projects.
The contribution of volunteers during the period.
The contribution of volunteers was vital to our operations during this period. Our team continued this year to consist of two dedicated trustees, a volunteer managing director, and a volunteer finance officer. These individuals collectively ensured the smooth functioning of the charity's daily activities and played a pivotal role in the success of our grant-making efforts.
6
Seed Education Trust
Trustees' Annual Report for the year ended 31 December 2024
The managing director was instrumental in liaising with grant applicants, reviewing proposals, and ensuring that funded projects aligned with our strategic goals. This role also involved providing guidance and support to beneficiaries, helping them optimise the use of their grants to achieve the desired outcomes. Meanwhile, the finance officer meticulously managed the financial aspects of our operations, including budget planning, disbursement of funds, and financial reporting. Their efforts ensured transparency and accountability, which are crucial for maintaining the trust of our donors and stakeholders.
The main achievements and performance of the charity during the period.
In 2024, Seed Education Trust advanced its charitable objectives through a combination of strategic grant-making, capacity-building, and its first programme-related investment. Our efforts remained focused on supporting seed-stage educational initiatives and funding grassroots organisations working to enhance learning and wellbeing in their communities.
During the year, we allocated over £101,000 in grants, including £99,786 to academic institutions and £1,500 for general charitable activities. These grants directly supported a range of impactful educational interventions—such as parenting masterclasses, youth retreats, emotional wellbeing workshops, curriculum development, and digital resource creation. The resulting activities reached hundreds of beneficiaries and generated valuable educational content and community engagement, as confirmed in the impact reports submitted by our grantees.
A significant milestone in 2024 was the disbursement of a £2.3 million programme-related investment in collaboration with a like-minded charitable partner. This long-term, income-linked loan supports property-based educational delivery and provides a new sustainable model for future funding, reinforcing our commitment to responsible financial stewardship.
Our operating expenditure for the year totalled £11,578, covering core administrative and support costs. By keeping overheads low and focusing on high-impact funding, we maximised the proportion of income spent directly on charitable objectives.
Despite operating with a small team, the charity upheld strong governance, transparency, and responsiveness throughout the year. The dedication of our trustees and volunteers remained instrumental in managing multiple responsibilities and ensuring effective delivery.
Fundraising activities during the period.
The charity relies on grant aid from the donors identified in the accounts, whose support is valued. There have been no other fundraising activities. Going forward, the charity will benefit from an additional revenue stream through the programme-related investment.
The difference the charity's performance during the period has made to the beneficiaries of the charity.
In 2024, Seed Education Trust’s targeted funding and strategic approach continued to deliver tangible benefits for our beneficiaries. Grants totalling over £101,000 enabled a range of educational initiatives that directly enhanced learning environments, improved access to resources, and supported community engagement through inclusive and innovative programming.
From emotional wellbeing workshops and family retreats to structured parenting masterclasses and curriculum development, the projects we supported made education more accessible, relevant, and
7
Seed Education Trust
Trustees' Annual Report for the year ended 31 December 2024
impactful—particularly for underserved communities. Beneficiaries consistently reported improved learner engagement, strengthened organisational capacity, and better outcomes for young people and families.
A grant provided to an educational institution was used to strengthen teaching delivery, improve safeguarding processes, and modernise educational materials tailored to different learning stages. This not only enhanced the quality of teaching but also created a more inclusive and supportive learning environment.
As one parent shared:
“My daughter said: Learning here gives meaning... Previously it was making us turn away from loving learning. We couldn’t talk, there was so much to always do. Now it’s different—it feels open, and we can actually understand and ask questions.”
This reflection highlights how our funding empowers institutions to deliver transformative learning experiences—turning education from a rigid process into an engaging, holistic journey.
Overall, the feedback from beneficiaries across the board confirms that Seed Education Trust is meeting its charitable objectives with real-world results. By enabling our partners to address both immediate and systemic educational needs, we are making a lasting difference in the lives of the individuals and communities we support.
The degree to which the achievements and performance during the period have benefited wider society.
Seed Education Trust’s work in 2024 contributed meaningfully to wider society by enabling earlystage educational projects that deliver value far beyond individual beneficiaries. By equipping organisations to deliver accessible, engaging, and impactful programmes, our funding helped to promote inclusive learning environments and foster a culture of lifelong education within communities.
This year’s supported initiatives created safe, positive spaces where individuals of all ages could develop critical thinking, emotional intelligence, and practical skills. These efforts have played a role in reducing social isolation, increasing civic engagement, and encouraging people to take ownership of their personal development and community contributions.
Our funding has also enabled partner institutions to offer low-cost or subsidised services, helping to alleviate financial pressures for many families. This, in turn, has helped make educational enrichment and personal support more equitable—ensuring that opportunities for growth and development are not restricted by income or background.
The broader societal impact is seen in the way these grassroots projects promote shared values, build local networks, and nurture informed, confident individuals who go on to support others. Through this layered approach, we continue to contribute to the foundations of a more educated, engaged, and resilient society.
The significant charitable activities undertaken in the period.
8
Seed Education Trust
Trustees' Annual Report for the year ended 31 December 2024
During the period, Seed Education Trust undertook several significant charitable activities that furthered our mission to promote education and support grassroots initiatives.
We distributed over £100,000 in grants, including support for academic institutions, educational outreach, and general charitable activities. These funds enabled the delivery of diverse projects ranging from the development of parenting and emotional wellbeing programmes to the creation of modernised curricula and accessible educational content for underserved communities.
Additionally, we made our first programme-related investment, a strategic use of reserves designed to generate both educational benefit and long-term sustainability through partnership-based funding. This marked a new chapter in how we deploy capital while staying firmly within our charitable objectives.
All grants and investments were made following a careful assessment of the beneficiaries’ aims, needs, and capacity. Funding was distributed proportionately and transparently to support specific project goals, with ongoing monitoring to ensure accountability and effectiveness.
How the achievements during the period measure up to the objectives set.
The achievements of Seed Education Trust during 2024 have met and, in several areas, exceeded the objectives we set at the start of the year through our shift in strategy, especially for the charity’s reserves. Our core aim—to advance education for the public benefit, particularly by supporting earlystage initiatives—was delivered through continued strategic grant-making and the introduction of a new programme-related investment model. The grants enabled academic institutions and grassroots organisations to deliver educational programmes, improve learning environments, and increase access to key resources. These initiatives directly contributed to our short-term objectives of expanding reach, encouraging innovation, and supporting seed-stage development.
Our decision to deploy a programme-related investment further aligned with our long-term objectives of financial sustainability and impact-led funding. This investment, structured to generate educational benefit alongside expected modest financial returns, marked a significant evolution in how we use our resources to meet charitable goals. Taken together, the outcomes achieved this year reflect strong alignment between our stated objectives and the work we delivered, confirming that our efforts continue to serve the public benefit in meaningful and measurable ways.
Structure, governance and management of the charity
The methods used to recruit and appoint new charity trustees.
No new trustees were recruited or appointed during this accounting period. The existing board of trustees continued to oversee the charity's activities in line with its governing document.
The policies and procedures for the induction and training of trustees.
The board of trustees, comprising the same two individuals since the charity’s inception, continued to serve throughout 2024. Both trustees initially completed a comprehensive induction process which included a review of their statutory responsibilities under Charity Commission guidance, as well as a detailed overview of the charity’s governing documents, internal policies, and strategic objectives. This foundational training remains relevant and actively informs their oversight.
Throughout 2024, the trustees maintained regular access to financial reports, operational plans, and project updates to ensure informed decision-making and continued alignment with the charity’s
9
Seed Education Trust
Trustees' Annual Report for the year ended 31 December 2024
mission. As no new trustees were appointed during this financial year, no additional inductions or training sessions were necessary.
The charity's organisational structure.
Seed Education Trust operates under a streamlined and stable organisational structure designed to ensure both efficiency and accountability. Governance is provided by a Board of Trustees made up of two dedicated individuals who have served since the charity’s inception. Their long-standing involvement has contributed to strong continuity in strategic direction and oversight, allowing the charity to grow while remaining firmly aligned with its founding mission.
The trustees are responsible for the charity’s overall strategic guidance and financial stewardship. Their duties include reviewing budgets, policies, and significant grant decisions, as well as monitoring progress against charitable objectives. Regular meetings allow the trustees to assess risk, make informed decisions, and ensure the charity stays on course.
Operational activities continue to be managed by a volunteer Managing Director and Finance Officer. The Managing Director facilitates communication between the operational team and trustees, leads the development of internal policies, and oversees the grant application process. The Finance Officer is responsible for disbursing approved funds and ensuring accurate financial record-keeping. Both roles are crucial in maintaining the day-to-day functions of the charity while keeping administrative costs low.
This structure—anchored by consistency in personnel and clarity in responsibilities—enables Seed Education Trust to operate effectively while maximising the proportion of resources directed towards educational initiatives and community benefit.
How the charity makes decisions and how decisions are delegated.
Seed Education Trust maintains a transparent and accountable decision-making process that balances strategic oversight with efficient day-to-day management. The Board of Trustees retains overall responsibility for the charity’s strategic direction and governance, meeting regularly to review progress, assess risks, and approve key decisions that align with the charity’s aims.
For operational matters, responsibilities are delegated to the Managing Director and Finance Officer, both of whom serve on a voluntary basis. The Managing Director oversees the initial assessment of grant applications and donation requests, ensuring compliance with internal policies and eligibility criteria before submitting them to the trustees for final approval. This two-stage review process helps maintain integrity and consistency in how funds are allocated.
Once trustee approval is granted, the Finance Officer manages the disbursement of funds and ensures that all transactions are accurately recorded and conducted in line with the charity’s financial policies. Ongoing coordination between the operational team and trustees ensures a clear chain of accountability and prompt resolution of any queries or issues.
In urgent situations, the Managing Director is authorised to make provisional decisions to maintain continuity of operations, with all such decisions subject to retrospective review and formal approval by the Board of Trustees.
10
Seed Education Trust
Trustees' Annual Report for the year ended 31 December 2024
This approach ensures that decisions are made efficiently without compromising on oversight, allowing the charity to remain agile while safeguarding its charitable purposes.
The Chief Executive Officer and other senior management personnel to whom day to day management is delegated
No individual holds a role significant enough to be considered as "key management personnel" with decision-making authority beyond that of the Board of Trustees. Day-to-day management and major decisions are overseen by the Board.
Setting pay and remuneration of key management personnel
No remuneration is provided to key management personnel, as these are currently fulfilled by volunteers. Decisions regarding any future remuneration would be made by the Board of Trustees of Seed Education Trust, in line with best practices and compliance with charity law.
Bankers HSBC, 8 Canada Square, London E14 5HQ Accountants Birchtree Sullivan, 301 Lock Studios, London E3 3YD
11
Seed Education Trust
Trustees' Annual Report for the year ended 31 December 2024
Financial review
The charity's financial position at the end of the period ended 31 December 2024
The financial position of the charity at 31 December 2024 and comparatives for the prior period, as more fully detailed in the accounts, can be summarised as follows:-
| Net income Unrestricted Revenue Funds available for the general purposes of the charity Total Funds |
2024 £ 884,636 34,002 34,002 |
2023 £ 781,261 |
|---|---|---|
| 1,449,366 | ||
| 1,449,366 |
Financial review of the position at the reporting date.
The trustees consider the charity’s financial performance during the year ending 31 December 2024 to be strong and strategically aligned with its charitable objectives. The charity generated net income of £884,636 , marking a year of robust financial activity and careful resource deployment.
A significant highlight of the year was the strategic utilisation of reserves through a programmerelated investment, made in partnership with another charitable organisation. This initiative reflects the trustees’ commitment to using available funds to maximise long-term educational impact, rather than holding reserves idle. As a result of this strategic decision, unrestricted revenue funds at year end stood lower than the previous year.
This shift was intentional and reflects a broader objective of ensuring that charitable capital is actively working in service of the charity’s mission. The charity remains in a stable financial position, with clear visibility over incoming resources and the expected returns from its investment, ensuring both sustainability and continued capacity for impact.
Policies on reserves.
The charity does not have a reserves policy.
Availability and adequacy of assets of each of the funds
The board of trustees is satisfied that the charity's assets in each fund are available and adequate to fulfil its obligations in respect of each fund.
12
Seed Education Trust
Trustees' Annual Report for the year ended 31 December 2024
Significant events which have affected the financial performance and the financial position.
In 2024, Seed Education Trust once again benefited from the continued generosity of a corporate supporter, who provided a significant donation for a second consecutive year. This contribution played a key role in strengthening our financial position and enabled the charity to fund a broader range of educational initiatives in line with our charitable aims.
We also continued to benefit from rent-free office space, which has helped reduce overheads and allowed us to dedicate a greater share of our resources to programme delivery. The cost savings from this arrangement directly supported our ability to scale our grant-making activity and pursue our first programme-related investment.
Together, these favourable conditions have contributed to a stable financial foundation in our third year of operation. They have supported both continuity and expansion, allowing us to deploy our funds with confidence while remaining aligned with our charitable objectives. No unexpected financial issues arose during the year, and all major activities remained within our budgeted projections.
The major risks to which the Charity is exposed and reviews and systems to mitigate them.
At Seed Education Trust, we take a proactive and responsible approach to risk management, recognising that effective mitigation is key to ensuring the long-term sustainability and impact of our work. The following are the major categories of risks identified, along with the measures in place to manage them:
1. Financial Risk
As a grant-making charity, securing sufficient funding remains a core priority. Limited income could restrict our ability to support educational initiatives at scale.
- Mitigation: We remain supported by a committed corporate donor and have taken steps toward financial resilience by initiating a programme-related investment (PRI) in 2024. While the primary goal of the PRI is charitable impact, it also provides a modest income stream to support future operational sustainability.
2. Human Resource Risk
Our lean team model, while efficient, relies heavily on a small number of volunteers, which could affect capacity and continuity.
- Mitigation: We continue to seek additional volunteer support and provide opportunities for training and development to reduce dependency on any one individual and preserve organisational knowledge.
3. Compliance Risk
Failure to meet regulatory obligations could result in legal consequences and damage to the charity’s reputation.
- Mitigation: The Managing Director ensures that all internal policies and public-facing documentation are reviewed and approved by the Trustees to ensure compliance and clarity.
13
Seed Education Trust
Trustees' Annual Report for the year ended 31 December 2024
4. Reputational Risk
Mismanagement of funds or weak project selection could undermine trust in the charity.
- Mitigation: All grant and donation applications are thoroughly reviewed by both the Managing Director and Trustees. We require impact reports from grantees to monitor effectiveness and alignment with our objectives.
5. Market Risk
Economic fluctuations could affect donation levels and restrict access to new funding opportunities.
- Mitigation: While our current operational model keeps core costs low, we continue to explore alternative funding models and cost-efficiency measures to maintain delivery during uncertain economic conditions.
We conduct internal reviews throughout the year to assess the effectiveness of these mitigation strategies and make improvements as needed. This structured approach to risk ensures that Seed Education Trust can continue to fulfil its mission with resilience and integrity.
Factors likely to affect future financial performance
Seed Education Trust remains mindful of the external and internal factors that could influence its financial performance in the years ahead. While our financial position in 2024 remained strong, sustained resilience will depend on the following:
1. Reliance on Corporate Support
A significant portion of our funding continues to come from a generous corporate donor. Any disruption to this relationship—due to changes in the sponsor’s financial health or philanthropic priorities—could have a material impact on our ability to operate and fund future initiatives.
2. Economic Conditions
Wider economic pressures, such as inflation or recession, could reduce charitable giving and impact donor capacity. This may affect both grant income and broader fundraising efforts, making diversification of income sources increasingly important.
3. Regulatory Changes
Modifications to charity law, financial reporting standards, or taxation could introduce new compliance burdens, potentially increasing costs or restricting funding structures.
4. Growth in Operational Scope
As we scale our grant-making activity and manage new funding mechanisms, there is potential for an increase in administrative responsibilities. Although we operate with a lean model, future growth may require additional volunteer or paid support to maintain efficiency and compliance.
5. Investment and Programme-Related Income Risk
The performance of our programme-related investment will be monitored closely, particularly as we explore similar models to balance impact and sustainability. While the primary purpose of these investments is charitable, their financial performance will influence our future resource planning.
14
Seed Education Trust
Trustees' Annual Report for the year ended 31 December 2024
By identifying and actively monitoring these risk factors, we are better placed to respond proactively and secure the long-term financial stability and mission delivery of Seed Education Trust.
Principal funding sources in the period and how these support the key objectives of the charity.
Our primary funding source during the financial year remained corporate sponsorship, with continued support from longstanding partners who share our mission of advancing education. Unlike many charities that depend on public fundraising, our approach has been to cultivate meaningful relationships with a small number of aligned businesses, allowing for stability and focus in how we allocate funds.
1. Advancing Education
The funding received in 2024 was used to support a range of educational initiatives, particularly at the grassroots level. Grants were awarded to academic institutions to cover core costs and sustain critical learning environments. Additional funding enabled the delivery of parenting, marriage, and youth wellbeing workshops, as well as the development of curriculum content and educational resources. These projects directly align with our core purpose of advancing education for public benefit.
2. Empowering Seed-Stage Projects
Our sponsors’ continued support has allowed us to maintain our focus on early-stage organisations and ideas. By backing initiatives at their inception, we help transform promising concepts into structured programmes capable of long-term impact.
3. Operational Costs
A portion of the corporate funding was allocated to essential operational costs. This has ensured the smooth running of the charity and allowed the team to prioritise service delivery and strategic development without the burden of overhead-driven fundraising.
4. Future Planning and Investment
Crucially, this year’s funding also enabled us to make our first programme-related investment, marking a shift in how we think about financial sustainability and impact. While our primary goal remains educational, the structured return associated with this investment supports our longer-term ability to fund future work.
By aligning our funding with our mission, and deploying capital intentionally, we’ve been able to amplify our impact without compromising our values. The continued commitment of our sponsors remains critical as we look to grow our reach and deepen our educational influence in the years ahead.
Plans For the Future
Summary of plans for the future and the trustees' perspective of the future direction of the charity.
15
Seed Education Trust
Trustees' Annual Report for the year ended 31 December 2024
Looking ahead, Seed Education Trust remains committed to expanding its impact through strategic, mission-aligned growth. Our experiences over the past two years have reinforced the importance of thoughtful planning, sound governance, and measured innovation in fulfilling our charitable objectives.
A central focus moving forward will be the continued refinement of our grant-making processes. Our milestone-based disbursement model has strengthened accountability and ensured that funds are used purposefully by our beneficiaries. We will maintain and further develop this approach to provide clear structure, encourage transparency, and maximise the effectiveness of our support.
We also recognise the need to strengthen our long-term financial resilience. While our primary funding remains corporate-based, the introduction of our first programme-related investment in 2024 marked a new chapter in diversifying our income strategy. We intend to build on this by exploring further opportunities for responsible, impact-focused investment, as well as developing a broader donor base to reduce reliance on any single funding stream.
Operationally, we are assessing how to scale sustainably. This may involve appointing part-time staff or upgrading internal systems to support growing activity. Any future expansion will be carefully paced and rooted in our ongoing commitment to efficient delivery and high-impact funding.
Details of The Independent Examiner
Mohammed Hussain - FCCA
Member of Chartered Certified Accountants
Unit 301 Lock Studios 7 Corsican Square London E3 3YD
Statement of Trustees' Responsibilities
The charity's trustees are responsible for preparing financial statements in accordance with the Charities Act 2011 and the Charities (Accounts and Reports) Regulations 2008. The accounts are prepared following the Charities SORP (FRS 102) — Statement of Recommended Practice for Accounting and Reporting by Charities — as issued in 2015 and amended by subsequent bulletins.
The trustees are required to ensure that the accounts give a true and fair view of the state of affairs of the charity and of its income and expenditure for the financial year. They are also responsible for keeping proper accounting records, safeguarding the assets of the charity, and taking reasonable steps to prevent and detect fraud and other irregularities.
In particular, charity law requires the Trustees, if they prepare accounts on an accruals basis, to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity as at the end of the financial year and of the surplus or deficit of the charity. In preparing those financial statements the Trustees are required to :-
-
to prepare the accounts in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
-
select suitable accounting policies and apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
16
Seed Education Trust
Trustees' Annual Report for the year ended 31 December 2024
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business;
-
state whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements;
The law requires that the trustees must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the surplus or deficit of the charity for the year.
The Trustees are also responsible for maintaining adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which are sufficient to show and explain the charity's transactions and enable them to ensure that the financial statements comply with regulations made under the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are also responsible for the contents of the Trustees' report, and the statutory responsibility of the Independent Examiner in relation to the Trustees' report is limited to examining the report and ensuring that , on the face of the report, there are no material inconsistencies with the figures disclosed in the financial statements.
This report was approved by the board of trustees on 24 Apr 2025.
RUMAL AHMED
Trustee
17
Seed Education Trust
Report of the Independent Accountant to the Trustees of the charity on the accounts for the period ended 31 December 2024
We report on the financial statements of Seed Education Trust for the period ended 31 December 2024, as set out on pages 18 to 38, which comprise the Statement of Financial Activities, the Income and Expenditure Account, the Balance Sheet , the Cash Flow Statement and the related notes to the financial statements, including a summary of significant accounting policies. In our opinion, the accompanying financial statements of the charity are prepared, in all material respects, in accordance with charity law applicable within the jurisdiction of England & Wales and the accounts have been prepared in accordance with FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in February 2016), (The SORP), published by the Charity Commission in England & Wales (CCEW) , effective January 2016, under the historical cost convention, and in accordance with the accounting policies set out on page 26, which framework constitutes the applicable United Kingdom Generally Accepted Accounting Practice.
Respective responsibilities of the directors and the accountant
As described on page 16, you, the charity's Trustees are responsible for the preparation of the accounts.
The Trustees consider that the audit requirement of Section 144(1) of the Charities Act 2011 (the Act) does not apply, and that there is no requirement in the Governing Document for the conducting of an audit. The Trustees also consider the charity to be exempt from the requirement to be subject to Independent Examination.
Our responsibility is to prepare accounts upon the basis of the information supplied to us, without conducting any formal scrutiny.
No statement of opinion
We have not carried out any audit procedures and have relied upon information supplied to us by the Trustees, and the information supplied by the Trustees in the course of the examination is not subjected to audit tests or enquiries, and consequently we do not express an audit or other assurance opinion on the view given by the accounts.
----- Start of picture text -----
Signed:- 04/07/2025
----- End of picture text -----
Dilwar Hussain - FCCA - Independent Examiner
Birchtree Sullivan Chartered Certified Accountants Unit 301 Lock Studios 7 Corsican Square London E3 3YD
18
Seed Education Trust - Statement of Financial Activities for the year ended 31 December 2024
Statement of Financial Activities for the year ended 31 December 2024
| SORP Ref |
Current year Unrestricted Funds 2024 (£) |
Current year Restricted Funds 2024 (£) |
Current year Total Funds 2024 (£) |
Previous year Total Funds 2023 (£) |
|---|---|---|---|---|
| Income & Endowments from |
||||
| Donations & Legacies A1 |
999,000 | - | 999,000 | 995,005 |
| Expenditure on: | ||||
| Charitable activities B2 |
114,364 | - | 114,364 | 213,744 |
| Total expenditure B |
114,364 | - | 114,364 | 213,744 |
| Net income for the period |
884,636 | - | 884,636 | 781,261 |
| Net income after transfers |
884,636 | - | 884,636 | 781,261 |
| Net movement in funds |
884,636 | - | 884,636 | 781,261 |
| Reconciliation of funds: E |
||||
| Total funds brought forward |
1,449,366 | 1,449,366 | 668,105 | |
| Total funds carried forward |
2,334,002 | - | 2,334,002 | 1,449,366 |
The 'SORP Ref' indicated above is the classification of income set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.
A separate Statement of Total Recognised Gains and Losses is not required as this statement includes all recognised gains and losses.
All the prior year transactions were unrestricted items, and no further analysis is required.
All activities derive from continuing operations.
The notes attached on pages 26 to 35 form an integral part of these accounts.
19
Seed Education Trust - Statement of Financial Activities for the year ended 31 December 2024
Seed Education Trust - Resources applied in the year ended 31 December 2024 towards fixed assets for Charity use:-
| Funds generated in the year as detailed in the SOFA Net resources available to fund charitable activities |
2024 £ 884,636 884,636 |
2023 £ 781,261 |
|---|---|---|
| 781,261 |
The notes attached on pages 26 to 35 form an integral part of these accounts.
20
Seed Education Trust - Statement of Financial Activities for the year ended 31 December 2024
Movements in revenue and capital funds for the year from 01 January 2024 to 31 December 2024
Revenue accumulated funds
| Unrestricted Funds 2024 (£) Recognised gains and losses before transfers 884,636 884,636 Closing revenue funds 2,334,002 Summary of funds Unrestricted and Designated Funds 2024 (£) Revenue accumulated funds 2,334,002 |
Restricted Funds 2024 (£) - - - Restricted Funds 2024 (£) - |
Total Funds 2024 (£) 884,636 884,636 2,334,002 Total Funds 2024 (£) 2,334,002 |
Total Funds 2023 (£) 781,261 |
|---|---|---|---|
| 781,261 | |||
| 1,449,366 | |||
| Total Funds 2023 (£) 1,449,366 |
The notes attached on pages 26 to 35 form an integral part of these accounts.
21
Seed Education Trust - Statement of Financial Activities for the year ended 31 December 2024
Seed Education Trust Income and Expenditure Account for the year from 01 January 2024 to 31 December 2024 as required by the Companies Act 2006
| Income Income from operations Investment income Gross income in the period before exceptional items Gross income in the period including exceptional items Expenditure Charitable expenditure, excluding depreciation and amortisation Realised losses on disposals of social investments which are programme related Total expenditure in the period Net income before tax in the financial period Tax on surplus on ordinary activities Net income after tax in the financial period Retained surplus for the period |
2024 (£) 999,000 - |
2023 (£) 995,005 - |
|---|---|---|
| 999,000 | 995,005 | |
| 999,000 | 995,005 | |
| 114,364 - |
213,744 - |
|
| 114,364 | 213,744 | |
| 884,636 - |
781,261 - |
|
| 884,636 | 781,261 | |
| 884,636 | 781,261 |
All activities derive from continuing operations
In accordance with the provisions of the Companies Act 2006, the headings and subheadings used in the Income and Expenditure account have been adapted to reflect the special nature of the charity's activities.
The notes attached on pages 26 to 35 form an integral part of these accounts.
22
Seed Education Trust - Balance Sheet as at 31 December 2024
| Note SORP Ref 2024 (£) Fixed assets A Programme-related investment 8 A4 2,300,000 Total fixed assets 2,300,000 Current assets B Debtors 7 B2 5,000 Cash at bank and in hand B4 30,502 Total current assets 35,502 Creditors: amounts falling due within one year 9 C1 (1,500) Net current assets 34,002 The total net assets of the charity 2,334,002 The total net assets of the charity are funded by the funds of the charity, as follows: Restricted Funds Unrestricted Funds Unrestricted Revenue Funds 14 D3 2,334,002 Designated Funds - Total charity funds 2,334,002 |
2023 (£) - |
|---|---|
| - 5,000 1,445,866 |
|
| 1,445,866 (1,500) |
|
| 1,449,366 | |
| 1,449,366 | |
| 1,449,366 - |
|
| 1,449,366 |
The 'SORP Ref' indicated above is the classification of Balance Sheet items as set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the SOFA..
The Trustees acknowledge their responsibilities for complying with the requirements of charity legislation with respect to accounting records and the preparation of accounts.
The charity is subject to Independent Examination under charity legislation, and the report of the Independent Examiner is on page 18.
The Trustees are satisfied that, although the charity is not registered under the Companies Acts, if it were so registered, it would be eligible to prepare accounts in accordance with the provisions in Part 15 of the Companies Act 2006. applicable to companies subject to the small companies regime.
RUMAL AHMED
Trustee
Approved by the board of trustees on 24 Apr 2025.
The notes attached on pages 26 to 35 form an integral part of these accounts.
23
Seed Education Trust
Cash Flow Statement for the year from 01 January 2024 to 31 December 2024
| Cash flows from operating activities Net cash provided by operating activities as shown below A Cash flows from investing activities Programme-related investment Net cash provided by (used in) investing activities B Cash flows from financing activities Net cash provided by financing activities C Overall cash provided by all activities A+B+C Cash movements Change in cash and cash equivalents from activities in the year ended 31 December 2024 Cash and cash equivalents at 01 January 2024 Change in cash and cash equivalents due to exchange rate movements Cash at bank and in hand less overdrafts at 31 December 2024 |
2024 (£) 884,636 |
2023 (£) 780,421 |
|---|---|---|
| (2,300,000) | - | |
| (2,300,000) | - | |
| - | - | |
| (1,415,364) | 780,421 | |
| (1,415,364) 1,445,866 - |
780,421 665,445 - |
|
| 30,502 | 1,445,866 |
24
Seed Education Trust
Cash Flow Statement for the year from 01 January 2024 to 31 December 2024
Reconciliation of net income to net cash flow from operating activities
| Net income as shown in the Statement of Financial Activities Adjustments for: Write downs of investments Net gains on investment assets Increase in debtors Change in creditors, excluding loans Net cash provided by operating activities A Analysis of cash and cash equivalents Cash in hand Notice deposits (less than 3 months) Total cash and cash equivalents |
2024 (£) 884,636 - - - - 884,636 2024 (£) 30,502 - 30,502 |
2023 (£) 781,261 - - - (840) 780,421 |
|---|---|---|
| 2023 (£) 1,445,866 - |
||
| 1,445,866 |
25
Seed Education Trust
Notes to the Accounts for the period from 01 January 2024 to 31 December 2024 1 Accounting policies
Policies relating to the production of the accounts.
Basis of preparation and accounting convention
The accounts have been prepared on the accruals basis, under the historical cost convention, and in accordance with the Financial Reporting Standard 102, (effective 1st January 2016) and 'FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in February 2016), (The SORP), published by the Charity Commission in England & Wales (CCEW) , effective January 2016, , and in accordance with all applicable law in the charity's jurisdiction of registration, except that the charity has prepared the financial statements in accordance with the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in February 2016), (The SORP), in preference to the previous SORP, the SORP 2005, which has been withdrawn, notwithstanding the fact that the extant statutory regulations, the Charities (Accounts and Reports) Regulations 2008 refer explicitly to the SORP 2005. This has been done to accord with current best practice.
Risks and future assumptions
The charity is a public benefit entity.
We conduct regular internal reviews to assess the effectiveness of our risk mitigation measures and update them as necessary. By taking a proactive approach to risk management, we aim to ensure the long-term sustainability of our operations and our continued ability to deliver charitable services.
Policies relating to categories of income and income recognition.
Nature of income
Gross income represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers.
Categories of Income
Income is categorised as income from exchange transactions (contract income) and income from nonexchange transactions (gifts), investment income and other income.
Income from exchange transactions is received by the charity for goods or services supplied under contract or where entitlement is subject to fulfilling performance related conditions. The income the charity receives is approximately equal in value to the goods or services supplied by the charity to the purchaser.
Income from a non-exchange transaction is where the charity receives value from the donor without providing equal value in exchange, and includes donations of money, goods and services freely given without giving equal value in exchange.
Income recognition
Income, whether from exchange or non-exchange transactions, is recognised in the statement of financial activities (SOFA) on a receivable basis, when a transaction or other event results in an increase in the charity’s assets or a reduction in its liabilities and only when the charity has legal entitlement, the income is probable and can be measured reliably.
Income subject to terms and conditions which must be met before the charity is entitled to the resources is not recognised until the conditions have been met.
26
Seed Education Trust
Notes to the Accounts for the period from 01 January 2024 to 31 December 2024
All income is accounted for gross, before deducting any related fees or costs.
Accounting for deferred income and income received in advance
Where terms and conditions relating to income have not been met or uncertainty exists as to whether the charity can meet any terms or conditions otherwise within its control, income is not recognised but is deferred as a liability until it is probable that the terms or conditions imposed can be met.
Any grant that is subject to performance-related conditions received in advance of delivering the goods and services required by that condition, or is subject to unmet conditions wholly outside the control of the recipient charity, is accounted for as a liability and shown on the balance sheet as deferred income. Deferred income is released to income in the reporting period in which the performance-related or other conditions that limit recognition are met.
When income from a grant or donation has not been recognised due to the conditions applying to the gift not being wholly within the control of the recipient charity, it is disclosed as a contingent asset if receipt of the grant or donation is probable once those conditions are met.
Where time related conditions are imposed or implied by a funder, then the income is apportioned to the time periods concerned, and, where applicable, is accounted for as a liability and shown on the balance sheet as deferred income. When grants are received in advance of the expenditure on the activity funded by them, but there are no specific time related conditions, then the income is not deferred.
Any condition that allows for the recovery by the donor of any unexpended part of a grant does not prevent recognition of the income concerned, but a liability to any repayment is recognised when repayment becomes probable.
Income from legacies
Income from legacies is recognised when the charity has sufficient evidence that a gift has been left to them, that where required, probate has been granted, the executor is satisfied that the property in question will not be required to satisfy claims in the estate, that it is probable that the amount will be received by the charity, and the amount to be received can be estimated with sufficient accuracy, and that any conditions attached to the legacy are either within the control of the charity or have been met.
Where a payment is received from an estate or is notified as receivable by the executors after the reporting date and before the accounts are authorised for issue but it is clear that the payment had been agreed by the executors prior to the end of the reporting period, then the amount concerned is treated as an adjusting event and accrued as income in the accounting period if receipt is probable.
Where the charity has established entitlement to a legacy but there is uncertainty as to the amount of the payment, details of the legacy are disclosed as a contingent asset until the criteria for income recognition are met. Where a legacy is subject to the interest of a life tenant, the legacy is not recognised as income until the death of the life tenant.
If it is doubtful that full settlement of a legacy debtor will be received, then an adjustment is made to reduce the amount of the legacy debtor and legacy income rather than charging the adjustment as expenditure in the Statement of Financial Activities
Donated goods, facilities and services
Donated fixed assets are recognised at the current fair value. All such donations are recognised as donation income, and debited to fixed assets.
Donated goods that are not fixed assets are accounted for at a fair value, unless it is impractical to reliably measure the value of the donated items.
In the absence of any direct evidence of fair value of donated goods, then a value is derived from the cost of the item to the donor or, in the case of goods that are expected to be sold, the estimated resale value after deducting any anticipated costs of sales.
27
Seed Education Trust
Notes to the Accounts for the period from 01 January 2024 to 31 December 2024
If it is impracticable to measure the fair value of goods donated for resale, or the costs of valuation outweigh the benefits, the donated goods are recognised as income when sold, with an equivalent amount being recognised as an expense.
The costs of goods donated for distribution to beneficiaries is deemed to be the fair value of those goods upon receipt. When the goods are distributed freely or for a nominal consideration, then the carrying amount is adjusted at the time of sale, to the value at the point of distribution and the adjustment is shown as a cost of donations made.
The carrying amount of any stock held for distribution is assessed for impairment at the reporting date. All donated goods are recognised as donation income, and debited to trading stock. When trading stock is subsequently sold, or appropriated to meet an expense, then the carrying value of the stock is recognised as an expense. In accordance with the SORP, goods donated for distribution to beneficiaries, or for consumption by the charity are included in 'legacies and donations '. Goods donated for resale are included in 'Income from other trading activities'
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt. If the goods held are to be distributed freely or for a nominal consideration, then the carrying amount is subsequently adjusted to reflect the lower of deemed cost adjusted for any loss of service potential and replacement cost. Replacement cost is the economic cost incurred if the charity was to replace the service potential of the donated goods at its own expense in the most economic manner.
Donated services and facilities (including seconded staff and use of property) are included in the accounts on the basis of the value of the gift to the charity.
All donated services and facilities are recognised as donation income when received,(provided the value of the gift can be measured reliably) and recognised as an expense with an equivalent value.
Membership subscriptions
The income and any associated Gift Aid or other tax refund from a membership subscription received by the charity in the nature of a gift, is accounted for on the same basis as a donation.
The income from a membership subscription received by the charity where the subscription purchases the right to services or benefits is recognised as income from charitable activities.
Policies relating to expenditure on goods and services provided to the charity.
Recognition of liabilities and expenditure
A liability, and the related expenditure, is recognised when a legal or constructive obligation exists as a result of a past event, and when it is more likely than not that a transfer of economic benefits will be required in settlement, and when the amount of the obligation can be measured or reliably estimated..
Liabilities arising from future funding commitments and constructive obligations, including performance related grants, where the timing or the amount of the future expenditure required to settle the obligation are uncertain, give rise to a provision in the accounts, which is reviewed at the accounting year end. The provision is increased to reflect any increases in liabilities, and is decreased by the utilisation of any provision within the period, and reversed if any provision is no longer required. These movements are charged or credited to the respective funds and activities to which the provision relates.
Allocating costs to activities
Direct costs that are specifically related to an activity are allocated to that activity. Shared direct costs and support costs are apportioned between activities.
The basis for apportionment, which is consistently applied, and proportionate to the circumstances, is :-
28
Seed Education Trust
Notes to the Accounts for the period from 01 January 2024 to 31 December 2024
Staffing - on the basis of time spent in connection with any particular activity.
Staffing - on a per capita basis, based on the number of people employed within any particular activity. Premises related costs - on the proportion of floor area occupied by a particular activity.
Non-specific support costs - on the basis of the usage of resources, in terms of time taken, capacity used, request made or other measures
Estimation techniques used in apportioning costs - give details
Volunteers
In accordance with the SORP, and in recognition of the difficulties in placing a monetary value on the contribution from volunteers, the contribution of volunteers is not included within the income of the charity.
However, the trustees value the significant contribution made to the activities of the charity by unpaid volunteers and this is described more fully in Note 5.
Policies relating to assets, liabilities and provisions and other matters.
Fixed Asset Investments
Fixed asset investments in quoted shares, traded bonds, investment properties and similar investments are shown initially at cost upon acquisition and at their market value at the balance sheet date at the end of the financial period. Investment properties are not depreciated.
Fixed asset investments in unlisted equities are shown at the balance sheet date at the best estimate of their market value, where practicable. Where valuation techniques are considered unreliable or where, in the opinion of the trustees, the costs outweigh the benefits to the users of the accounts, the investment is included at cost, and a review is undertaken at each year end as to whether the asset should be written down.
All gains on fixed asset investments, whether realised or unrealised, are included in row B4 of the Statement of Financial Activities.
Social Investments
Any realised gains or losses on any programme related investment assets are included in row A5 of the Statement of Financial Activities (The SOFA). All gains on other social investments, whether realised or unrealised, are included in row B4 of the Statement of Financial Activities
Intangible assets
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years, which equates to amortisation at 20% straight line.
Tangible fixed assets
Tangible fixed assets are measured at their original cost value, or subsequent revaluation, or if donated, as described above. Cost value includes all costs expended in bringing the asset into its intended working condition.
Depreciation has been provided at the following rates in order to write off the assets to their anticipated residual value over their estimated useful lives.
Freehold premises 0 % straight line Leasehold premises 2 % straight line Plant and machinery 20 % straight line Motor vehicles 25 % straight line A regular annual review of the likelihood of asset impairment is undertaken.
29
Seed Education Trust
Notes to the Accounts for the period from 01 January 2024 to 31 December 2024 Accounting for capital grants and fixed asset funds.
Gifts of tangible fixed assets or grants of a capital nature, given for the purposes of acquiring specific assets to be fully utilised in the furtherance of the objects of the charity, are credited to fixed asset funds after the donated asset has been received or sums have been properly expended on the restricted purpose.
Where the terms of the gift require the charity to hold the asset on an ongoing basis for a specific purpose, then the fixed asset fund so created is categorised as a restricted fixed asset fund, and the relevant restrictions are noted in the fixed asset note 0.
Where the terms of the gift are met once the asset is acquired, so allowing the charity to use the asset on an unrestricted basis, including the right to receive the proceeds of any future sale of the asset on an unrestricted basis, then the fixed asset fund so created is categorised as a designated fixed asset fund.
When assets are acquired for the furtherance of the charity's objects, utilising the charity's own unrestricted funds, a transfer is made from unrestricted funds to a designated fixed asset fund.
Whether acquired with unrestricted or restricted funds, the asset acquired is initially shown in the balance sheet at the full cost of acquisition or subsequent revaluation.
As the related assets are depreciated, in accordance with the depreciation policy, in order to reflect the diminution in the asset, a transfer is made from the relevant fixed asset funds to either unrestricted or restricted revenue funds, as appropriate to the terms of the original gift, if any.
The effect of this policy is that the aggregate of all fixed asset funds shall equate to the net book value of fixed assets.
In the first year that this policy was adopted, a transfer to fixed asset funds was made equivalent to the net book value of the assets.
Any residual liability to the donor arising from, for example, the asset's future sale, is disclosed as a contingent liability unless the event that would trigger repayment of the grant becomes probable in which case a liability for repayment is recognised.
Insofar as this policy relates to Government grants and to the extent that it may be a departure from the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in February 2016), (The SORP), such departure is justified on the basis that it is in order to comply with the SORP.
Heritage assets
Not applicable
Stocks and work in progress
Stock is valued at the lower of cost and net realisable value.
Debtors
Debtors are measured at their recoverable amounts at the balance sheet date.
Current asset investments
Not applicable
Financial instruments including cash and bank balances
Not applicable
Leasing and hire purchase contracts and commitments
Assets held under finance leases and hire purchase contracts, which are those where substantially all the risks and rewards of ownership of the asset have passed to the charity, are capitalised in the balance
30
Seed Education Trust
Notes to the Accounts for the period from 01 January 2024 to 31 December 2024
sheet and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability.
The interest element of the rental obligations is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding.
Rentals paid under operating leases are charged to income on a straight line basis over the lease term.
Fund Accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Designated funds are unrestricted funds earmarked by the Trustees for particular purposes.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal or as implied by law.
2 Liability to taxation
The Trustees consider that the charity satisfies the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively on the specific charitable objects of the charity and for no other purpose. Value Added Tax is not recoverable by the charity, and is therefore included in the relevant costs in the Statement of Financial Activities.
3 Winding up or dissolution of the charity
If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.
4 Significance of financial instruments to the charity's position
Not Applicable
5 The contribution of volunteers
The charity depends on the support of its volunteers, which is much appreciated. The charity is fortunate to have the expertise of two key volunteers who played an instrumental role in our operations. Our Managing Director was responsible for keeping the trustees well-informed about donation requests, ensuring policies and grant application forms were properly vetted and signed off, and maintaining the overall compliance of the Trust. The Finance Officer, on the other hand, managed the financial aspects, including disbursing payments after the approval of invoices and grant applications. Their contributions were invaluable to the smooth functioning of the Trust, and we are grateful for their dedicated service
6 Remuneration and payments to Trustees and persons connected with them
No trustees or persons connected with them received any remuneration from the charity, or any related entity.
31
Seed Education Trust
Notes to the Accounts for the period from 01 January 2024 to 31 December 2024 7 Debtors
| Other debtors 8 Fixed assets Programme-related investment 9Creditors: amounts falling due within one year Accruals 10 Income and Expenditure account summary At 1 January Surplus after tax for the period At 31 December |
2024 (£) 5,000 2024 (£) 2,300,000 2024 (£) 1,500 2024 (£) 1,449,366 884,636 2,334,002 |
2023 (£) 5,000 2023 (£) - 2023 (£) 1,500 2023 (£) 668,105 781,261 |
||
|---|---|---|---|---|
| 1,449,366 |
11 Particulars of how particular funds are represented by assets and liabilities
| At 31 December 2024 Current Assets Current Liabilities At 31 December 2023 Current Assets Current Liabilities |
Unrestricted funds (£) 35,502 (1,500) 34,002 1,450,866 (1,500) 1,449,366 |
Designated funds (£) - - - - - - |
Restricted funds (£) - - |
|---|---|---|---|
| - | |||
| - - |
|||
| - |
12 Change in total funds over the period as shown in Note 11, analysed by individual funds
Funds brought Movement in Transfers between Funds carried forward from 2023 funds in 2024 (£) funds in 2024 (£) forward to 2025
32
Seed Education Trust
Notes to the Accounts for the period from 01 January 2024 to 31 December 2024
| Unrestricted and designated funds Unrestricted Revenue Funds Total unrestricted and designated funds Total charity funds |
(£) 1,449,366 |
See Note 13 (1,415,364) |
- | (£) 34,002 |
|---|---|---|---|---|
| 1,449,366 | (1,415,364) | - | 34,002 | |
| 1,449,366 | (1,415,364) | - | 34,002 |
13 Analysis of movements in funds over the period as shown in Note 12
| Unrestricted and designated funds:- Unrestricted Revenue Funds |
Income 2024 (£) |
Expenditure 2024 (£) |
Other Gains & Losses 2024 (£) |
Income 2023 (£) |
Expenditure 2023 (£) |
Other Gains & Losses 2023 (£) |
|---|---|---|---|---|---|---|
| 999,000 | (2,414,364) | - | 995,005 | (213,744) | - |
14 The purposes for which the funds as detailed in note 12 are held by the charity are:-
Unrestricted and designated funds:-
Unrestricted Revenue Funds Unrestricted Revaluation Reserve Designated Revenue Funds Designated Fixed Asset Funds
These funds are held for the meeting the objectives of the charity, and to provide reserves for future activities, and , subject to charity legislation, are free from all restrictions on their use. This fund represents the unrestricted surplus arising on the revaluation of the charity's assets. Designated Revenue Funds
The purpose of these funds is described under the accounting policy 'Accounting for capital grants and fixed
Restricted funds:-
Restricted Fixed Asset Funds Restricted Revaluation Reserve
The purpose of these funds is described under the accounting policy 'Accounting for capital grants and fixed This fund represents the restricted surplus arising on the revaluation of the charity's assets.
15 Ultimate controlling party
The charity is under the control of its legal members.
33
Seed Education Trust
Detailed analysis of income and expenditure for the period from 01 January 2024 to 31 December 2024 as required by the SORP 2015
This analysis is classified by conventional nominal descriptions and not by activity.
16 Donations and Legacies
| Donations and gifts from individuals Total donations and gifts from individuals Total Donations and Legacies A1 |
Current year Unrestricted Funds 2024 (£) 999,000 999,000 |
Current year Restricted Funds 2024 (£) |
Current year Total Funds 2024 (£) |
Total Funds 2023 (£) |
|---|---|---|---|---|
| - | 999,000 | 995,005 | ||
| - | 999,000 | 995,005 |
17 Expenditure on charitable activities - Direct spending
| 17 Expenditure on charitab | le activities - Direct s | pending | ||
|---|---|---|---|---|
| Educational Services Total Direct Spending B2a |
Current year Unrestricted Funds 2024 (£) 101,286 101,286 |
Current year Restricted Funds 2024 (£) - - |
Current year Total Funds 2024 (£) 101,286 |
Total Funds 2023(£) 193,028 |
| 101,286 | 193,028 |
18 Support costs for charitable activities
| Premises Expenses Rates Professional Fees Accountancy fees Financial Costs Bank charges Support costs before reallocation Total Support Costs |
Current year Unrestricted Funds 2024 (£) 11,445 1,500 133 13,078 13,078 |
Current year Restricted Funds 2024 (£) - - - - - |
Current year Total Funds 2024 (£) 11,445 1,500 133 |
Total Funds 2023 (£) 19,144 1,500 72 |
|---|---|---|---|---|
| 13,078 | 20,716 | |||
| 13,078 | 20,716 |
The basis of allocation of costs between activities is described under accounting policies
34
Detailed analysis of income and expenditure for the period from 01 January 2024 to 31 December 2024 as required by the SORP 2015
19 Total Charitable expenditure
| 19 Total Charitable expenditure | ||||
|---|---|---|---|---|
| Total Direct Spending B2a Total Support Costs B2d Total Charitable Expenditure B2 |
Current year Unrestricted Funds 2024 (£) 101,286 13,078 114,364 |
Current year Restricted Funds 2024 (£) - - |
Current year Total Funds 2024 (£) 101,286 13,078 |
Total Funds 2023 (£) 193,028 20,716 |
| - | 114,364 | 213,744 |
35