OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

Unrestricted
fund
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
1,283,002
EXPENDITURE ON
Ratsmg funds 1,804
Charitable
activities
Grants Pard 12,364
Other 3,250
Total 17,418
Net gains/(losses) on investments (60,053)
NET INCOME 1,205,531
TOTAL FUNDS CARRIED FORWARD 1,205,531

Unrestricted
fund
Notes
FIXEDASSETS
Investments 938,143
CURRENT ASSETS
Cash at bank 270,638
CREDITORS
Amounts
falling due within one year
10 (3,250)
NET CURRENT ASSETS 267,388
TOTAL ASSETSLESSCURRENT LIABILITIES 1,205,531
NET ASSETS 1,205,531
FUNDS
Unrestricted
funds
1,205,531
TOTALFUNDS 1,205,531

Notes
Cash flows from operating
activities
Cash generated
from operations
1,208,781
Net cash provided
by operating
activities
1,208,781
Cash flows from investing
activities
Purchase offixed asset investments
Revaluation offixed asset investments
(1,000,000)
61,857
Net cash (used in)/provided
by investing
activities (938,143)
Change
in cash and cash equivalents
in the
reporting
period
270,638
Cash and cash equivalents
at the beginning
of
the reporting
period
Cash and cash equivalents
at the end
ofthe
reporting
period
270,638
RECONCILIATION RECONCILIATION RECONCILIATION OFNET INCOME TO NET CASH FLOW FROM OPERATING OFNET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
Net income for the reporting period (as per the Statement ofFinancial
Activities) 1,205,531
Adjustments for:
Increase in creditors 3,250
Net cash provided by operations 1,208,781
2. ANALYSIS OF CHANGES IN NET FUNDS
At 19/10/21 Cash flow At 31/10/22
f
Net cash
Cash at bank 270,638 270,638
270,638 270,638
Total 270,638 270,638

1. ACCOUNTING
POLICIES —continued
ACCOUNTING
POLICIES —continued
ACCOUNTING
POLICIES —continued
ACCOUNTING
POLICIES —continued
ACCOUNTING
POLICIES —continued
Financial
instruments
The Charity
only
has
financial
assets
and tinancial liabilities of a kind that qualify as basic
financial
instuments Basic
financial
instruments
are initially recognised at transaction value and subsequently measured at their settlement value with
the exception ofbank loans which are subsequently measured at amortised cost using the effective interest method.
2. DONATIONS
AND LEGACIES
Donations 1,283,002
3. RAISING FUNDS
Investment
management
costs
Portfolio management fees 1,804
CHARITABLE ACTIVITIES COSTS
Grant
fundmg of
activities
(see note
5)
Grants Paid 12,364
5. GRANTSPAYABLE
Grants Paid 12,364
6. SUPPORT COSTS
Governance
costs
Other resources expended 3,250
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated aller charging/(crediting)
Auditors'
remuneration
3,250

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 1,283,002 (17,418) (60,053) 1,205,531
TOTAL FUNDS 1,283,002 (17,418) (60,053) 1,205,531

INCOME AND ENDOWMENTS INCOME AND ENDOWMENTS INCOME AND ENDOWMENTS INCOME AND ENDOWMENTS
Donations
and legacies
Donations 1,283,002
Total incoming
resources
1,283,002
EXPENDITURE
Investment
management
costs
Portfolio management fees 1,804
Charitable
activities
Grants to institutions 12,364
Support costs
Governance
costs
Auditors'
remuneration
3,250
Totalresources
expended
17,418
Net income before gains and losses 1,265,584
Unrealised
gains/losses
fa inv
Unrealised
gains/losses
fa inv (60,053)
Net income 1,205,531