| Unrestricted | ||||
|---|---|---|---|---|
| fund | ||||
| Notes | ||||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
1,283,002 | |||
| EXPENDITURE | ON | |||
| Ratsmg funds | 1,804 | |||
| Charitable activities |
||||
| Grants Pard | 12,364 | |||
| Other | 3,250 | |||
| Total | 17,418 | |||
| Net gains/(losses) | on investments | (60,053) | ||
| NET INCOME | 1,205,531 | |||
| TOTAL FUNDS | CARRIED FORWARD | 1,205,531 |
| Unrestricted | ||
|---|---|---|
| fund | ||
| Notes | ||
| FIXEDASSETS | ||
| Investments | 938,143 | |
| CURRENT ASSETS | ||
| Cash at bank | 270,638 | |
| CREDITORS | ||
| Amounts falling due within one year |
10 | (3,250) |
| NET CURRENT ASSETS | 267,388 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES | 1,205,531 | |
| NET ASSETS | 1,205,531 | |
| FUNDS | ||
| Unrestricted funds |
1,205,531 | |
| TOTALFUNDS | 1,205,531 |
| Notes | ||||
|---|---|---|---|---|
| Cash flows from operating activities |
||||
| Cash generated from operations |
1,208,781 | |||
| Net cash provided by operating activities |
1,208,781 | |||
| Cash flows from investing activities |
||||
| Purchase offixed asset investments Revaluation offixed asset investments |
(1,000,000) 61,857 |
|||
| Net cash (used in)/provided by investing |
activities | (938,143) | ||
| Change in cash and cash equivalents |
in the | |||
| reporting period |
270,638 | |||
| Cash and cash equivalents at the beginning |
of | |||
| the reporting period |
||||
| Cash and cash equivalents at the end |
ofthe | |||
| reporting period |
270,638 |
| RECONCILIATION | RECONCILIATION | RECONCILIATION | OFNET INCOME TO NET CASH FLOW FROM OPERATING | OFNET INCOME TO NET CASH FLOW FROM OPERATING | ACTIVITIES | ||
|---|---|---|---|---|---|---|---|
| Net income | for the | reporting | period (as per the Statement ofFinancial | ||||
| Activities) | 1,205,531 | ||||||
| Adjustments | for: | ||||||
| Increase in creditors | 3,250 | ||||||
| Net cash provided | by | operations | 1,208,781 | ||||
| 2. | ANALYSIS | OF CHANGES | IN NET FUNDS | ||||
| At 19/10/21 | Cash flow | At 31/10/22 | |||||
| f | |||||||
| Net cash | |||||||
| Cash at bank | 270,638 | 270,638 | |||||
| 270,638 | 270,638 | ||||||
| Total | 270,638 | 270,638 |
| 1. | ACCOUNTING POLICIES —continued |
ACCOUNTING POLICIES —continued |
ACCOUNTING POLICIES —continued |
ACCOUNTING POLICIES —continued |
ACCOUNTING POLICIES —continued |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financial instruments |
||||||||||||||||||||
| The Charity only has |
financial assets |
and | tinancial | liabilities | of a kind | that | qualify | as basic financial |
instuments | Basic | ||||||||||
| financial instruments |
are | initially | recognised | at | transaction | value | and subsequently | measured | at their settlement | value | with | |||||||||
| the exception ofbank | loans which are subsequently | measured | at | amortised | cost using | the | effective | interest method. | ||||||||||||
| 2. | DONATIONS AND LEGACIES |
|||||||||||||||||||
| Donations | 1,283,002 | |||||||||||||||||||
| 3. | RAISING FUNDS | |||||||||||||||||||
| Investment management |
costs | |||||||||||||||||||
| Portfolio management | fees | 1,804 | ||||||||||||||||||
| CHARITABLE ACTIVITIES COSTS | ||||||||||||||||||||
| Grant | ||||||||||||||||||||
| fundmg of | ||||||||||||||||||||
| activities | ||||||||||||||||||||
| (see note | ||||||||||||||||||||
| 5) | ||||||||||||||||||||
| Grants Paid | 12,364 | |||||||||||||||||||
| 5. | GRANTSPAYABLE | |||||||||||||||||||
| Grants Paid | 12,364 | |||||||||||||||||||
| 6. | SUPPORT COSTS | |||||||||||||||||||
| Governance | ||||||||||||||||||||
| costs | ||||||||||||||||||||
| Other resources expended | 3,250 | |||||||||||||||||||
| NET INCOME/(EXPENDITURE) | ||||||||||||||||||||
| Net income/(expenditure) | is stated | aller | charging/(crediting) | |||||||||||||||||
| Auditors' remuneration |
3,250 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| Unrestricted | funds | |||||
| General | fund | 1,283,002 | (17,418) | (60,053) | 1,205,531 | |
| TOTAL | FUNDS | 1,283,002 | (17,418) | (60,053) | 1,205,531 |
| INCOME AND ENDOWMENTS | INCOME AND ENDOWMENTS | INCOME AND ENDOWMENTS | INCOME AND ENDOWMENTS | |
|---|---|---|---|---|
| Donations and legacies |
||||
| Donations | 1,283,002 | |||
| Total incoming resources |
1,283,002 | |||
| EXPENDITURE | ||||
| Investment management |
costs | |||
| Portfolio management | fees | 1,804 | ||
| Charitable activities |
||||
| Grants to institutions | 12,364 | |||
| Support costs | ||||
| Governance costs |
||||
| Auditors' remuneration |
3,250 | |||
| Totalresources expended |
17,418 | |||
| Net income before gains | and losses | 1,265,584 | ||
| Unrealised gains/losses |
fa | inv | ||
| Unrealised gains/losses |
fa inv | (60,053) | ||
| Net income | 1,205,531 |