RUSH Tr4 ERE
baptist church
Re8lstered Chwlty Number 1197284
TRUSTEES REPORT AND FINAhflALSTATEMEI¥TS FOR THE YEAR ENDING 31st DECEMBER 2024
Page No.
INOEX
Part L.
I to 5 ANNUAL REPORT OF THE TRUSTEES
Part B:
FINANCIAL STATEMEMrs
STATEMENT OF FINANCIAL ACtIVlTIES
STATEMENT OF ASSETS AND LIABILITIES
NOTES
l Basis of Accounts
2 Mission and other causes
3 Other Church funds:
4 Buildlng Fund
5 Mlnlstry
6 Upkeep of Church propertles
7 Admlnistratlon
8 Manse expenses
9 Recelpts Analysis - Offerlngs, Use of premlses, Interest recelved
10 Payments Analysls-other Church funds, Mlnlstry
11 Designated Funds
io
12 Restrlcted Funds
REPORTOF INDEPENDENT EXAMINER

RUSHMERE BAPTI￿ CHURCH
Report and Flnanclal Statements for the Year ended 31 December 2024
ReferenfL and Admlnlstraik)n Detslls
Charity name
Other names the charity Is known by
Charity's princlpal address
Rushmere Baptlst Church
RBC
110 The Street
Rushmere, Ipswlch IP5 IDF
1197284
Registered Charlty Number
Mana8lng Trustee5
The Trustees for the year ended 310ecember 2024 and up to the date of thls report were..
Hazel Hunting
Val Oufour
Vivienne Dav15
Allan Tucker
Shlrley Austin
Davld Barnard
Jenny Blades
John Ford
Rlchard Laycock
Ray Parker
Mark Trlpp
Minister
Secretary
Asslstsnt Treasurer
Treasurer
ControlllnKTru$tees
Baptist Unlon Corporation Ltd
129 Broadwav
Dldcot
Oxfordshire OXII 8RT
Structure Govwnance ond Management
Govem•nce
The church is governed by the Approved Governing Document adopted at a Church Members,
Meeting on 19, July 2016,. amended and re-adopied at Speclal Church Members, Meeting on 24,
May 2022.
Membershlp
Member5 are admitted in accordance with the provisions of the Approved Governing Document by
vote of the church meeting on the basis of their public profession of Chrlstlan falth either bv
Believers Baptlsm or by affirmation.
contlnued
PartA- Trustees Report
Page I

RUSHMERE BAPTI￿ CHURCH
Report and Flnandal Ststements for the Year ended 31 December 2024
Trustees
The Managing Trustees of the charity are the Ministers of the church for the time belng (appointed
by the church meeting for an unspecified period), the Secretary and Treasurers lappointed annually)
and the Deacons of the church (appointed by the church meeting for a period of 3 years).
The Trustees plan to meet monthly (holidays permitting) to review operations, the financial
performance and discuss developments to ensure the church objectives are being fulfilled.
Church Meelln8
Meetings of the church members are normally held bi-monthly .One of the$e meetlngs Incorporates
the annual church members meetlng to receive the Annual Accounts and to appoint Independent
Emaminers.
The church meeting has rÈsponslblllty for the overall pollcy of the church in accordance wlth the
Approved Goveming Document. Relevant matters may be submitted to the church meetlng by the
Trustees for guidance, or may be ralsed by members in the church meeting for further consideration
by the Trustees.
ObJ¢ctlves and Acuvltles
The prlnclpal purp05e of the church is the advancement of the Christian faith according to the
prlnclples of the Baptist denomination. The charity also carrles out and supports other charltable
purposes In the United Klngdom and other parts of the world.
When plannlng the activltles of the year, the Trustees have consldered the Charlty Commission's
guidance on public benefit and in particular, seek to enable people to find and live out thelr faith as
part of our church communlty through..
Worshlp and prayer
Learnlng about the Gospel and developlng knowledge of and trust In Jesu$
Provision of pastoral care
Missionary and outreach work
To facilitate this V￿rk we provide and malntaln the fabrlc of the church buildings at the charitys
main address and also the church manse at 22 Roxburgh Road, Ip$wl¢h.
Our maln activities include:
Sunday worshlp servlces, Mid-week small groups and Pastoral work,
Young peoples, clubs- various age groups
Lunch club for the over 6¢Ys
°Ru5hmere Duckling5" Babes and Tots group for parents or guardlaThs
All our staff and volunteers that work wlth children and adults at risk have a cleared DBS enhanced
check.
conilnued
PartA- Trustees Report
Page 2

RVSHMERE BAWnST CHURCH
Report and Flnanclal Statemenrs fof the Year ended 31 December 2024
Achlevements and Perf(Kmance
We give thanks for the leadership of our Minister, Hazel Hunting. Hazel completed her second year
as NAM (Newly Accredlted Minister) and has continued to bless us with her creativity, wisdom and
energy. As well as leading our Sunday services, Hazel has continued to be part of the leadership of
key mid-week artivitles
Ducklings: Spring & Illumin8,' Henley House 5ervi¢e5' Outreach to Broke
Hall School
as well as her pastoral dutles. Thls wide range of responsibilities together with the
Increasing numbers of people attending OiIT regular mid-week activities led us to consider how we
could increase our capacity to reach out Into the Community with the good news of Jesus. At the Julv
Church meeting, we agreed to recrult a part-tlme Mlnistry Assistant to work in partnership with
Hazel, strengthening some of our current mid-week activities but also initiating new ones. We were
delighted when. in October. God provided an excellent person for thls new role, commencing In
January 2025, inltially on a 2 year contract.
We celebrated Easter in March with a meal and servlce of Medltation on Maundy Thursday, lolned
other 8apti5ts for a joint Good Friday service at Colche5ter Road Baptist Church and held an all-age
servlce on Easter Sunday. At Chrlstmas, we had three new Initiatlves. Hazel led a "Blue Christmas.
reftectlve service for those who find ¢elebratlng Christmas difficult; we held a Children's Christma5
party, to which many children from hollday club and FFAF came; The Famlly Natlvity Servlce was
Joyous;
Other actlvltles organlsed during the year were:
A well-attended chlldren'$ holiday club at the end of July. It was a loy to see our teenagers
leadin8 many of the actlvities and to see many of the chlldren and their families attend the
Sunday service at the end of the week-when hot dogs were much enjoyedl
Our teena8er5 then went to"New Day" for a week, together with our Minister and youth
leader and all were Insplred by Mixing with young people from other churche5.
The "Hollday at Home. event- a special day for our older generation.
We have continued to support Unlted Evenlng Servlces wlth our local group of Chur¢hes,
giving us the opportunity to support one another and share In dlfferent styles of worship.
Provlslon of 70 Shoe boxes for.cry in the Dark" dlstrlbution in Romania
At Harvest and at our December Gift Service a large collectlon of food, retall vouchers and
chocolates were donated for the Ipswich Food Bank"FIND."
In November, we participated in the Tearfund 8ig Quiz to support their work throu8h local
churches In poor countries.
Monthly coffee mornings for the local communlty where the proceeds go to support the
work of St Ellzabeth H05pice.
At ChrSstmas, the Candlelight Service and "Carols round the Pond" were very well attended
with almost 400 people at the latter event. Both are good opportunltles to reach out to our
community.
There have been numerous occaslons when we have met together over meals and all have
provided opportunities for fellowshlp and some funl Thank you to all those who have
organised these meals.
We 8ive thanks for the blessing of our Church building. It has become a popular venue for others to
use as well as a reliable and flexible bullding ft>r ourselves.
continued
Part A- Trustees Report
Page 3

RUSHMERE BAPTisfcHURCH
Report and Flnandal Statements for the Year ended 31 December 2024
AChIeven￿nts and Performance- contlnued
We praise God for our Worship team who lead us with such dedication ènd talent each and every
week and who led a weekend of worship and praise at the end of November called 'Make Way.: thi5
was an afterni)on and evening of worship and testimonies leading to the Baptismal Service and
Worship on the Sunday morning. tt wa5 such a 5plrlt filled weekend, such a blessing.
Looklng back over the year, there have been many example5 of people stepping up to do new things,
and of people growin8 In their falth and encouraging one another. At the end of the year, the joyous
Spirit-filled weekend of °Make Way" a5 well as the Christmas services, has brought us together with
deep sense of God's love for us and our purpose in working together to build H15 Klngdom.
We have contlnued to provlde flnanclal support to the mission organisatlons and charltles shown on
Page 3 in the attached Financial Statements. In our troubled and often violent world this, tO8ether
with our prayers. Is a way that we can honour our Savlour and brlng hope. We pray that God wlll
gulde the work and priorities of all these or8anisatlons and that they will have the resources they
need.
Future Plans
As we go fonvard in 2025, we want to develop new ways of reaching out to the communlty,
connecting w4th people and sharing God'5 love wlth them. Ben Wale wlll loin us In January 2025 as
our part-tlme Mlnistry Asslstsnt and we look forward to see how God will use him and us In the year
•head. May God open doors and hearts and give Hazel and Ben all that they need.
We pray for God to embolden us wlth new energies and vislons to bulld on all that has been
achleved in the past and go forward together wlth loy to reach others wlth the good news of the
Klngdom.
Hnanclal revlew
The church flnances are shown In detall in the following Flnanclal Statements- Part B Pages I to 10.
The Ststement of Financial Activbtles IRecelpts ènd Payments Account) on Page l of the Flnan¢lal
Statements shows that the day to day actlvltles are accounted for In the Unre5trirted Funds column,
resulting in a Cash Surplus of £1,579 for 2024 year and free Cash reserves of £79,195 as at 31st
December 2024.
The Average weeklv Glvlng figure for the year was £1,093 per week compared with the Bud8et
figure of £l,IOD per week. Thank you agaln to all rnember5 contributing to the higher level of
Donations to the General Fund during these difficult times.
Together wlth a good level of Lettin8 income from the hirlng of Church premises and some unspent
Non-Pay budgets in the Ministry line. the General Fund has reported a small Cash Surplus for the
vear.
contlnued
Part A- Trustees Report
Page 4

RUSHMERE BAPTISTCHURCH
Report ènd Flnanclal Statements for the Year ended 31 December 2024
Re5eTves pollcy
Unrestricted funds are available for use at the discretion of the Trustees In furtherance of the
objectives of the church. The Reserves polic¥ requires a minimum level of free cash reserves of 3 .5
months of annual expenditure which currently equates to £25,OCNJ.
The actual flgure held at 31 December 2024 is £79.195 and it wa5 agreed at the July Church
Members meetin8 that the time is now right to utlllse some of these surplus cash reserves to
appoint a new part-time Minlstry Assistant to intrease the Outreach capacity of the church, initiallv
on a 2 year ¢ontract.
The vlslon Is that as thls fole bears frult, new members will Join the church and all rnembers wlll
prayerfully conslder the support they give for thls new role, that would allow It to be extended
beyond the Initlal 2 year period and ultimately no longer have to be funded from the cash reserves
In the General Fund.
Desl8nated Funds are prlmarily fund5 Set aslde by the Trustees for specific projects or to provide
funds for antlcipated major expendlNre in future years. They also include actlvltles admlnlstered by
members of the Church. These funds are detailed in Note 11 of the Accounts,
Re5tilcted Funds are donatlons recelved subjert to specific purposes by the L)onor5 as to thelr use a$
detailed In Note 12 of the Accounts.
Dedaratlon
The Trustees declare that they have approved the Trustees Report above and it is signed on their
behalf bv..
Slgnature
ALffJ<-
Slgnature
Name
ft f fo4rfR
Name
J)L)FL)ue
Position
Posltion
Date
Date
PartA- Trustees Report
Page 5

R(ISHMEAE BAPT15T CHURCH
STATEMÉ14TOF FINANCIAL ACTIVITIES
(Recelpts and Payments Account)
FOR ThE YEAR ENOEO 31ST DECEMBER 2024
JWIIU25A*J$
Unreslrlrted
IGener•ll
D•sl8nat•d R•strirt•d
Tot•1 Totsl Funds
R•c•lpts
Donatbns and Glfts
56,817
9,302
11,963
2,788
6,432
1.392
63.249
65.612
11,402
10,462
2,628
Income Tax refunds
10,694
11.963
2,788
2,528
3.837
Income from Church Property
Interest Recvlvablo
Mlsslon & Oth•r Caus*s
Churth Funds & Actlvltles
2,528
1,09)
2,747
4.246
Legacies
OtherlLoan monles
Total R4t•lpts
81,960
2,747
10,351
95.058
Pvym•nts
Mlnlstry
Mlsslon & Other Cause5
48,576
12,049
12.121
635
48.576
14.577
11121
635
45.565
13.496
IL063
1,038
4.S27
5,041
2,528
Upk••p of Church Premlses
Manse Expensej
mlnlAration
Church Funds & Actlvrf<les
4,840
2,158
4,840
4.940
1427
354
Bulldln8 Fund payments
Loan repayments
lo,￿0
iO,LM
rotsl P•ym•nts
N•t R•c•lptsAp•ym•ntsl
bkne Tr•nJl•rs
Tron￿1$ betw••n Fub)di
80,380
2,427
12,882
95,690
91.731
1,579
320
12,5311
16321
4.915
IRestrktèdl/Unrestrlcted
IOesl8natedllRèstrlrted
DeSI￿ated/unTe3tr1Ctèd-
12
11112
14ixil
400
N•t R•e•lptsl)Poym•nt8 Iw the ye•r
1,579
12.131)
16321
4,915
Totsj C•sh R•ser¥•$ brouqhl
ffyward at tstJJnuary 2024
77,616
48,421
20,833
146,870
141.955
Tot41 Cuh Roser¥tt corrfed forwKd
al 3ts1 DK•mb•r 2024
79,195
48,341
18.702
146,238
146,870
Part B- FlbMnd*l Ststsnwnts
Pa8È 1

2110112•25 14:29
RUSHMERE BAPTIST CHUROI
STATEMENT OF ASSETS AND UABILITIES AS AT 31 DECEMBER 2024
Vnreslrlrt
Funth
D•starnt•d
Ftsndi
R•strkt•d
FurKk
Totsl FurAIs
2024
Tot•1 FwdB
B•nk 6*l#nces:
5•ntsnder Genernl Fund
bank •lc
ntand•r Bulld1￿ Fund
b•nk •lc
39,535
1,707
41,242
41385
16,995
16.995
19,191
D•ptlrt ub￿0￿ D•p￿lts.
7 D•y Not1¢• DccouTrt
39,660
5,024
44,684
43,688
J D•pDslt •¢count
43,152
43,152
41.3f4)
Hoats H•ld by 3rd portl•¥
165
165
245
79,195
48,341
18,702
146,238
146.870
Not• 11
Nt)le IZ
U•bllhl•i:
Baptlst Unlon Loan of Elth),CKQ rep4yable £IO,C(Q peryear
from 2018 to 2027
loo,000
10,0
i(o,o
10.0
Thank OfferfnA paymont of £10,000 Payab￿ In 2028
Totll r•p•yibl•
Less.. Repayments to date
aoslN4 hl•n¢• fl￿11
IiO,C¥X)
170,OLKII
40.000
iio,o
I60,0￿)
50,(XKI
Church Propertl•¥ h•ld In trutt by th• B•ptlrt Unl
Clwth Pr•rnls•s Ilio Th• Str••tl
Insur•d RebulldSr)8 value
1,375,896
1.331,953
Bulldlng Contents Insured value
thurth M•nM122 Roxburyh Ro•dl
Estimated Market Value
74.709
71323
250,C¥)O
250.(
Totsl
1,7¢)0,605
1.654,276
APPr￿ed bythè Déltons m•rtlw (Tr￿¢$) h•ld on Ilth F•twuary 2025 and
Iqd on th•lr b•h•lf by,
Tr•Jsur•r
P4rt B- Flnancl•l St•tements
Pa￿2

RUSHMEIIE WTISTCHURCM
IM111•25 14.'JS
NOTE5TOACCOUNTS FOR YEAR ENDED 31ST DECEM8EK2024
l •*slsof A(eounts
These accounts have been prepared on a'Recelpts and PaY￿nts. ba$1$
in auordance with The Charltles Act 2011
2 l￿d OthwC4US•S
Reltrktsd Funth
Totsl Tatyl
Tot•1
BMS Wodd Mls
411x1
3(
300
4165
Home M1551on
In5ph Coun8•lllni &Tr•lntni
41C
41C
Mb&8k)n AV￿110￿ F•llow5hlp
Hom•4Good
349
349
350
St. EMz•b•th- Coffee morThln8A
T•ltth* Kwm
1897
1897
1897
1601
1(50
30
30
106
li
T•4rhJnd
300
1350
IWAM
Op•n Dotsrs
M15sboTr wlthout Borders
350
350
350
350
Footst•p8
DEC Turktye
350
350
424
424
I2￿9
2528
2528
1528
14577
2296 134%
The £14.577 Oonatlons to Good c•J￿$ repre*nt 17.Z5%of r•l•v4nt yos6lncoffle1£81960+QS28- £84,488).
P•rt B. Fh•nd•l S141qnM

RUSHMERE BAPTIST CHURCH
NOTES TO ACCOUNTS FOR YEAR ENDED 31ST DECEMBER,2024
13101rJn5 14:35
3 Other Churth Funds Iunrestrfcred)
2024
Children'sftouth work (Note 101
Hollday Club
Memorlal Glfts
Family Oay/Flow8rs
New Day Vouth week•nd
Mlnlster's Ordinatlon servlce
Deacons Awayday
Other
Totsl- Unr•$trltt•d Fundi
473
449
70
43
1,035
Ico
70
792
911
1.158
16
72
2.158
291
1,301
291
2.272
1,090
In
R•c•lpts Paynwnts
R•Strt￿ Fund
B•l•n¢e blforward
Offerln8s/donatlons
Glft Ald recelved
L08n monies re¢elved
Transfer from General Fund
19,191
6,412
1.392
21.115
6,672
1,404
26,995
29.191
Loan Rep)yment
Flxed asset payments
Balance clfonvard
10,000
10,0
16.995
19.191
26.995
26.995
29.191
29,191
Part b- Fln•nclal Statem•nts

RUSHMERE BAPT15T CHURCH
NOTES TO ACCOUNTS FOR YEAR ENDED 31ST DECEMBE￿2024
iJioin025 14:47
5. Mlnl
Minister's Stipend ind oncosts {Note 10 analysis}
BU Pension Scheme Deficit payments
Youth worker salary and oncosts
Pulpit Supply/Sabbatical cover
Minister's travel and expenses
Assembly & conference
Youth worker travel and training
Alpha Course
Minister's mobilelChur¢h telephone
Books
Outreach & Evan8ellsmlNote 10)
46,006
io
43.127
455
329
358
620
170
220
336
150
136
735
225
Tralnlng & Information
Training- Minister
Horne Group studies
Miscellaneous
416
112
20
48,576
490
78
138
45,565
Cleaners Wages
tyomestic Supplies
4.035
335
4.678
358
Electricity
Gas
Water charges
Insurances
Locksmlth
Uve Streaming equipment
Lawnmower
Kitchen oven replacement
Electrical works inc. 5 year test
Carpet ¢leanlng
Car Park lease
Various Re￿IrS & Maintenance etc
1,605
1,672
1570
957
3,277
824
1,787
75
2527
707
1736
41
144
379
150
300
500
711
5Cil
538
12,121
12,063
Part B- Flnanclal Statements
Page 5

RUSHMERE BAPTIST CHURCH
NOTES TO ACCOu￿s FOR YEAR ENDED 315r DECEMBER2024
13A1112015 14:47
7.PAlmlnlstratlon
2023
Copyright Licence'.-
CCL and Streaming license
MRL
Video
Song Selection
Other
Independent Examiner's Fee
ststionery etc:_
Photo¢opyin8
Other c05ts and expenses
Church phone and internet charges
Web site maintenance
Subscriptions:_
8aptlst Unlon
Find-a<hurch
Easy Worshlp
Refreshments and net cost of meals
BU Assembly delegate
Payroll pro¢esslng
Genernl Admlnlstrative Expenses
GDPR Reglstratlon
Miscellaneous
229
85
196
156
273
214
79
183
146
254
939
250
876
250
151
368
151
431
618
504
517
22
144
515
22
146
683
738
420
297
279
35
574
273
425
35
4840
4527
Ex
22 Roxbur8h Road
Insurance
Councll Tax
Malntenance:.
457
418
Interior Painting
Landlords Gas Certrficate/Boiler servlce
108
420
Ext•rior works12022IIGJrd•n chan-up120211
Shower Screen
200
178
620
Total Manse expenses
635
1038
Part B- Flnancial Statsments
Page 6

R115HMERE WTISTCHUIICH
NOTE5 ro ACCOUNTS FOR YEAR ENDED 315TDÉCEMBER 1014
N4)te 9
13min025 14:47
Re¢05
Ge￿er•I Fund
2024
2024
Wkly Av
2021
2023
WklyA¥
2022
2022
WklyA¥
Weekly
14120
272
15793
298
14663
282
Standln8orders
a￿1?
746
36963
711
34946
672
52937
1018
52776
1Th)9
49609
954
one￿ Glfts
3879
6165
119
6611
127
Total
56817
1093
58941
1128
56220
IOBI
Oulldlw Fund
2024
Weekty
1140
1020
st•ndln8 onl¢rs
5532
5532
5532
6412
6672
6552
Qnerf Glfts
Tol•l
6412
6672
6552
In¢om• from thyrth Prop•rtv
Rem from Manse •t 22
ftoxbur8h Road
1014
2023
2022
9763
9492
7119
DucklIn￿lL￿nCh Uub120211
Hall Hlre
1660
135
Funer41 Seryl¢•lother
510
300
11963
10462
7392
Int•MM r•ufv•d
1024
2011
2022
Nat Sav6n8s & knveAm•nt
74.3
BV Corporatlon Deposlt$
2788
2553
2788
2628
650
P4rt B. Fkn•bk*lSt4t•M•nts
Page 7

RUSHMERE BAPTIST CHURCH
NOTES TO ACcOU￿s FOR YEAR ENDED 31sr DECEMBER 2024
Note 10
13fft112W 14:47
Payments Analysi$
2024
Chlldrens Wowouth Work:
YFC/Urban Saints
Other costs
Books
254.91
107
iii
300
473
300
Mlnl
Mlnlsters 5tlpend and oncosts:
Stipend
Housln8Allowance
Employer NatSonal Insurance
Employer Penslon (on8oln81
30030
11794
27825
11381
4182
3921
46006
43127
No
Mlnl
Outreach & Evangellsm:
MaundyThursday event
Café church/Newcomers lunch
Leaflets/Posters
Chrlstmas publicity/Makeway event
Other Outreach activities
95
118
50
351
161
121
735
225
Part B- Flnandal Statements
Pa8e 8

RUSHMERE BAPTIST CHURCH
NOTES TO ACcour￿ FOR YEAR ENDED 31ST DECEMBEII2024
Note 11- Analysls of Deslgnated Funds
13h)11202S 14:47
Movement In Fund$
Trnnsle
between
Balance at
014)1-2024
Balance •t
31-12-2024
Receipts
Payments
Chuwch Acimtles
FFAF on Monday
130
1129)
Filendship Afternoon
70
291
12551
106
Lunch club
Sub-total- note i
175
245
2,326
2,747
12,0431
12,4271
14001
14001
58
165
Building Fund - note 2
20.000
20,000
Legacy Fund- note 3
8,176
8.176
Fabr1¢ Fund - note 4
20,000
20,000
48.421
2,747
12,4271
48,341
Note I:
Church a¢tlvltie$ In sub-total line are admlnlstered by members
and surplus funds are held In the main bank account as Restrl¢ted Funds
The Trustees committed £50,000 of General Funds towards the cost of the 2017
Building project but to date only £30,000 has been required due to one￿ff gifts recelved,
The remanin8 £20,(W has been carried fonvard as a Desi8nated Fund as a provision for
pledged 8lvln8 ¢ommltments expirlng In advance of future loan repayments.
£25,000 Legacy recelved in July 2020 to be allocated for special projects.
Fabilc fund for emergency or lon8-term refurbishment works to either the Church
Premise5 or to the Manse at 22 Roxburgh Road.
Note 2:
Note 3:
Note 4:
Comparailve fliures for 2023 year:
Movement In Funds
Balance at
014)1-2023
Trnnsf•M
between
Funds
Recelpls
Payments
Balance •t
31-12-1023
uich Actlvltles
FFAF on Monday
io
85
Frtendship Hour
128
341
1203)
11961
70
Lunch club
b-total - note I
2,519
2,945
11,997)
12,295)
16301
18261
175
245
422
Buildin8 Fund- note 2
Legacy Fund - note 3
Fabric Fund- note 4
20,000
8,176
20,000
8,176
20,(KIO
20,000
48,597
2.945
12,2951
18261
48.421
Part B- Flnanclal Statements
Page 9

RUSHMERE BAPTIST CHURCH
NOTES TO ACCOiINTS FOR YEAR ENDED 315T DECEMBE￿2024
Note 12- AnaIysls of Restrfcted Funds
Donations recelved durln8 the year for specifK purposes as shown below:
13M1121115 14:47
Movement In Funds
Transft
bÈfvieen
P•yments Funds
l•Ke at
01-01-2024
Bthnte It
31-12-2024
Recelpts
Buildin8 Fund (note 11
Mission Adventure grant
Fellowship Fund
Training
19.191
174
7￿03
iio.woi
16.995
174
435
20
1141
441
63
63
Luneh club (note 31
Friendship Afternoon (note 3)
Mlssion and Good Causes Inote 41
302
{3401
362
667
667
2,528
12,5281
20,833
10,351
112.8821
400
18,702
Not¢1:
l+lote I: The Bulldlng Fund mjde annual loan repayments of ÉlO,000
Note 2: Any salary costs are transferred to the General Fund to offset
the relevant costs Incurred during the year.
Surplus funds Are transferred to the maln church bank Jccount as Restrirted Funds.
Funds rnlsed for Good ¢ouses are pald aw•y Js soon as posslble after recelpt.
Note 3:
Note 4:
Comp•r•tlve fiwres for 2023 year
Movement In Fund$
Balance at
01￿1.2023
Tr*nrf•rs
b*twe•n
Payments Fund$
Bahnce •t
31-12-2023
R¢c•lpts
8ulldln8 Fund Inote 11
Misslon Adventure Grant
21,115
174
8,076
iio,woi
19,191
174
Fellowship Fund
Training
Lunch club Inote 3)
Friendship Hour (note 31
Mission and Gts)d Causes (note 41
435
435
163
iiooi
63
37
(3651
iioi
12,2961
630
302
196
667
2.296
22,406
10.372
112.7711
826
20.833
Part B- Flnanclal Statements
Pa8e 10

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's
report on the accounts
Section A
Independent Examiner's Report
Report lo thè tn18te881
members of
ItJA Rfver I r< C4+u£CtI
On a¢count8 for the y•ar
ended
2 1 I02Lk
Charity no
lif any)
Sot oul on pages
I r8POrt to the trustees on my examination of the accounts of the above
charity (Ihe Trust") for th8 year ended
Responslbllltles and As th8 charity trustees of the Trust, you are ￿SponsIbl8 for th8 prèparation
basls of roport of th8 accounts in accordanc8 With the requirements of thg Charities Act
2011 {￿h8 Act").
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Acl and in carrying out My exarnlnatlon, I
have followed the applicable Directions given by th8 Charity Commission
under saclion 14515)Ib} of the Act.
I have completed my examination. I confimi that no material matters have
come to My attention (other Ihan that disclosed below ') in connection with
the examinatlon which gfves me cause lo bellev8 that In, any material
resp8Ct:
accounting records were not kept In aC￿rdance wlth sectlon 130 of
the Act or
th8 accounts do not accord with the accounting records
Ind•p•ndent
examlner's statement
I hav8 no concorns and have coma acfOSS no other matters In connectlon
with the 8xamination to which attention should be drawn in ordor to en8bl8
proper understanding of the accounls to be reached.
Pl￿se delete Éhe words in the brnckets if thoy do not apply.
Slgnad:
Dats:
04
Ir
Name:
Relovant professlonal
qualfflcatlon(s) or body
(if any):
Address:
IER
October 2018

Section B
Disclosure
Only complete if the examiner needs lo highlighl matters of concern (see CC32,
Independent examination of charity accounts.. directions and guidance for
examiners).
Givo here brief dotalls of
any items that the
oxamtner wishes lo
di8c108e.
IER
October 2018