| The Jencks Foandation | |
|---|---|
| Statemeat ofFtnandat Activities |
|
| gncorporattng an Iacome and Expenditure |
Account) |
| for the Period 6Jnly 2021to31December | 2022 |
| for the Period 6Jnly | 2021to31December 2 | 022 | |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| Notes | f, | ||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies | 420,000 | ||
| Charitable activities |
|||
| Admissions | 11,735 | ||
| Total | 431,735 | ||
| EXPENDITURE ON | |||
| Charitable activities |
|||
| Grants to institutions | and individuals | 13,000 | |
| Prupert, programme |
and exhibition costs | 133,467 | |
| Other genend expenses | 144,730 | ||
| Total | 291,197 | ||
| NET INCOME | 140,538 | ||
| TOTAL FUNDS CARRIED FORWARD | 140,538 |
| Balance Sheet 31December 2022 |
||
|---|---|---|
| Umestricted | ||
| fimd | ||
| Notes | E | |
| FIXEDASSETS | ||
| Intangible assets |
2,128 | |
| Tangible assets | 5,605 | |
| 7,733 | ||
| CURRENT ASSETS | ||
| Debtors | 4,294 | |
| Cash atbank | 138,986 | |
| 143,280 | ||
| CREDITORS | ||
| Amounts fitlling due withm one year |
(10,475) | |
| NET CURRENT ASSETS | 132,805 | |
| TOTAL ASSETSLESSCURRENT | ||
| LIABILITIES | 140,538 | |
| NET ASSETS | 140,538 | |
| FUNDS | ||
| Unrestricted funds |
140,538 | |
| TOTAL FUNDS | 140,538 |
| STAFFCOSTS | |
|---|---|
| Staffcosts during the period under scope were: | |
| Wages and salaries | 76,455 |
| Social security costs | 3,251 |
| Pension costs | 1,846 |
| 81,552 |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Plant and | Computer | ||
| machinery f, |
equipment | Totals I |
|
| COST | |||
| Additions | 4,300 | 1,374 | 5,674 |
| DEPRECIATION | |||
| Charge for year | 69 | 69 | |
| NET BOOKVALUE | |||
| At 31December 2022 | 4,300 | 1,305 | 5,605 |
| Period 6Jaiy | 2021to31December 2022 | 2021to31December 2022 | ||
|---|---|---|---|---|
| DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | f | ||
| Prepayments | and accrued income | 4,294 | ||
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| Trade creditors | 10,475 | |||
| MOVEMENT IN FUNDS | ||||
| Net | ||||
| lllovenlent | At | |||
| in fimds | 31.1222 | |||
| I | 8 | |||
| Unrestrkted | fands | |||
| General fund | 140,538 | 140,538 | ||
| TOTAL FUNDS | 140,538 | 140,538 | ||
| Net movement | in fimds, included | in the above are as folloum | ||
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 8 | g | |||
| Unrestrkted | funds | |||
| General fund | 431,735 | (291,197) | 140,538 | |
| TOTAL FUNDS | 431,735 | (291,197) | 140,538 |
| Bxanunation | ofthe Snancial statements | 2,200 |
|---|---|---|
| Accountancy | services | 5,780 |
| 7,980 |
| INCOME AND ENDOWMENTS | INCOME AND ENDOWMENTS | INCOME AND ENDOWMENTS | ||
|---|---|---|---|---|
| Donations and legacies | ||||
| Donations | 420,000 | |||
| Charitable activities |
||||
| Admissions | 11,735 | |||
| Total iacondng resources | 431,735 | |||
| Charitable acivttles |
||||
| Pmperty, programme |
and exhibition | costs | 133,467 | |
| Grants to institutions | and individuals | 13,000 | ||
| 146,467 | ||||
| Other general expenses | ||||
| Wages | 83,712 | |||
| Other general administration | expenses | 37,597 | ||
| Utilities and councid | tax | 9,200 | ||
| Maintenance, cleaning and |
pest control | 14,000 | ||
| Computer soibvare |
152 | |||
| Computer equipment |
69 | |||
| 144,730 | ||||
| Total resources expended | 291,197 | |||
| Net income | 140,538 |