**CHARITY REGISTRATION NUMBER: 1197186** 

## **Mobile Smiles Unaudited Financial Statements** 

## **5 April 2025** 

**CAS** 

Chartered accountants 277-279 Chiswick High Road London W4 4PU 



## **Mobile Smiles** 

## **Financial Statements** 

## **Year ended 5 April 2025** 

||**Page**|
|---|---|
|Trustees' annual report|**1**|
|Chartered accountant's report to Mobile Smiles on the unaudited||
|financial information|**3**|
|Statement of financial activities|**4**|
|Statement of financial position|**5**|
|Notes to the financial statements|**6**|





## **Mobile Smiles** 

## **Trustees' Annual Report** 

## **Year ended 5 April 2025** 

The trustees present their report and the unaudited financial statements of the charity for the year ended 5 April 2025. 

## **Reference and administrative details** 

**Registered charity name** Mobile Smiles **Charity registration number** 1197186 **Principal office** 4 Spring Grove Crescent Hounslow TW3 4DB 

## **The trustees** 

Mariam Ghobrial Robert Fakhoury Andrew El-Khanagry John Mikhail Rafik Hebeish Christine Wanis 

**Accountants** CAS Chartered accountants 277-279 Chiswick High Road London W4 4PU 

## **Structure, governance and management** 

The charity has six trustees that have been selected on the basis of experience and knowledge in the dental health services and have fund raising capabilities. 

## **Objectives and activities** 

Our charity's objectives are the relief of sickness and for the protection and preservation of the health of inhabitants of less fortunate countries initially and other countries in the future. Provision or assistance in the provision of dental clinics for the treatment of such persons and advancing their dental health education. 

## **Achievements and performance** 

The charity continues to fundraise for and carry out charitable activities. 

## **Financial review** 

During the year, the charity has raised £60,883 through donations. Total expenditure during the year was £54,350. 

**- 1 -** 



## **Mobile Smiles** 

## **Trustees' Annual Report** _**(continued)**_ 

## **Year ended 5 April 2025** 

18/02/2026 The trustees' annual report was approved on .............................. and signed on behalf of the board of trustees by: 


Christine Wanis Trustee 

**- 2 -** 



## **Mobile Smiles** 

## **Chartered Accountant's Report to Mobile Smiles on the Unaudited Financial Information of Mobile Smiles** 

## **Year ended 5 April 2025** 

In accordance with the engagement letter dated 5 April 2024, we have prepared for your approval the financial information of Mobile Smiles for the year ended 5 April 2025, which comprise the statement of financial activities, statement of financial position and the related notes from the charity's accounting records and from information and explanations you have given us. 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/members/regulations-standards-and-guidance. 

This report is made solely to the board of trustees of Mobile Smiles, as a body, in accordance with the terms of our engagement letter dated 5 April 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Mobile Smiles and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release TECH08/16AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Mobile Smiles and its board of trustees, as a body, for our work or for this report. 

You have approved the financial information for the year and have acknowledged your responsibility for it, for the appropriateness of the financial reporting framework adopted and for providing all informations and explanations necessary for its compilation. 

We have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial information. 

CAS Chartered accountants 277-279 Chiswick High Road London W4 4PU 

**- 3 -** 



## **Mobile Smiles** 

## **Statement of Financial Activities** 

## **Year ended 5 April 2025** 

|||**2025**||2024|
|---|---|---|---|---|
|||Unrestricted|||
|||funds**Total funds**||Total funds|
||**Note**|**£**|**£**|£|
|**Income and endowments**|||||
|Donations and legacies|**4**|60,883|**60,883**|43,235|
|||`────────`|`────────`|`────────`|
|**Total income**||60,883|**60,883**|43,235|
|||`════════`|`════════`|`════════`|
|**Expenditure**|||||
|Expenditure on raising funds:|||||
|Costs of raising donations and legacies|**5**|16,380|**16,380**|13,810|
|Expenditure on charitable activities|**6,7**|37,970|**37,970**|13,354|
|||`────────`|`────────`|`────────`|
|**Total expenditure**||54,350|**54,350**|27,164|
|||`════════`|`════════`|`════════`|
|||`────────`|`────────`|`────────`|
|**Net income and net movement in funds**||6,533|**6,533**|16,071|
|||`════════`|`════════`|`════════`|
|**Reconciliation of funds**|||||
|Total funds brought forward||26,169|**26,169**|10,098|
|||`────────`|`────────`|`────────`|
|**Total funds carried forward**||32,702|**32,702**|26,169|
|||`════════`|`════════`|`════════`|



The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities. 

**The notes on pages 6 to 9 form part of these financial statements.** 

**- 4 -** 



## **Mobile Smiles** 

## **Statement of Financial Position** 

## **5 April 2025** 

|**5 April**|**2025**||||
|---|---|---|---|---|
|||**2025**||2024|
||**Note**|**£**|**£**|£|
|**Current assets**|||||
|Debtors|**10**|**7,753**||1,143|
|Cash at bank and in hand||**25,369**||25,386|
|||`────────`||`────────`|
|||**33,122**||26,529|
|**Creditors: amounts falling due within one year**|**11**|**420**||360|
|||`────────`||`────────`|
|**Net current assets**|||**32,702**|26,169|
||||`────────`|`────────`|
|**Total assets less current liabilities**|||**32,702**|26,169|
||||`────────`|`────────`|
|**Net assets**|||**32,702**|26,169|
||||`════════`|`════════`|
|**Funds of the charity**|||||
|Unrestricted funds|||**32,702**|26,169|
||||`────────`|`────────`|
|**Total charity funds**|**12**||**32,702**|26,169|
||||`════════`|`════════`|



These financial statements were approved by the board of trustees and authorised for issue on ........................, and are signed on behalf of the board by: 18/02/2026 


Christine Wanis Trustee 

**The notes on pages 6 to 9 form part of these financial statements.** 

**- 5 -** 



## **Mobile Smiles** 

## **Notes to the Financial Statements** 

## **Year ended 5 April 2025** 

## **1. General information** 

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is 4 Spring Grove Crescent, Hounslow, TW3 4DB. 

## **2. Statement of compliance** 

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011. 

## **3. Accounting policies** 

## **Basis of preparation** 

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure. 

The financial statements are prepared in sterling, which is the functional currency of the entity. 

## **Going concern** 

There are no material uncertainties about the charity's ability to continue. 

## **Fund accounting** 

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes. 

## **Incoming resources** 

All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income: 

- income from donations is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably. 

## **Resources expended** 

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates: 

- expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods. 

- expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities. 

**- 6 -** 



## **Mobile Smiles** 

## **Notes to the Financial Statements** _**(continued)**_ 

## **Year ended 5 April 2025** 

## **3. Accounting policies** _**(continued)**_ 

## **Resources expended** _**(continued)**_ 

- other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities. 

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis. 

## **Financial instruments** 

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. 

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. 

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted. 

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised. 

## **4. Donations and legacies** 

||Unrestricted|**Total Funds**|Unrestricted|Total Funds|
|---|---|---|---|---|
||Funds|**2025**|Funds|2024|
||£|**£**|£|£|
|**Donations**|||||
|Donations|60,883|**60,883**|43,235|43,235|
||`════════`|`════════`|`════════`|`════════`|



## **5. Costs of raising donations and legacies** 

||Unrestricted|**Total Funds**|Unrestricted|Total Funds|
|---|---|---|---|---|
||Funds|**2025**|Funds|2024|
||£|**£**|£|£|
|Costs of raising donations and legacies|16,380<br>`════════`|**16,380**<br>`════════`|13,810<br>`════════`|13,810<br>`════════`|



## **6. Expenditure on charitable activities by fund type** 

||Unrestricted|**Total Funds**|Unrestricted|Total Funds|
|---|---|---|---|---|
||Funds|**2025**|Funds|2024|
||£|**£**|£|£|
|Charitable activities|36,922|**36,922**|12,048|12,048|
|Support costs|1,048|**1,048**|1,306|1,306|
||`────────`|`────────`|`────────`|`────────`|
||37,970|**37,970**|13,354|13,354|
||`════════`|`════════`|`════════`|`════════`|



**- 7 -** 



## **Mobile Smiles** 

## **Notes to the Financial Statements** _**(continued)**_ 

## **Year ended 5 April 2025** 

## **7. Expenditure on charitable activities by activity type** 

||Activities||||
|---|---|---|---|---|
||undertaken||**Total funds**|Total fund|
||directly Support costs||**2025**|2024|
||£|£|**£**|£|
|Charitable activities|36,922|–|**36,922**|12,048|
|Governance costs|–|1,048|**1,048**|1,306|
||`────────`|`───────`|`────────`|`────────`|
||36,922|1,048|**37,970**|13,354|
||`════════`|`═══════`|`════════`|`════════`|



## **8. Staff costs** 

The average head count of employees during the year was Nil (2024: Nil). 

No employee received employee benefits of more than £60,000 during the year (2024: Nil). 

## **9. Trustee remuneration and expenses** 

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees. 

## **10. Debtors** 

||**2025**|2024|
|---|---|---|
||**£**|£|
|Other debtors|**7,753**|1,143|
||`═══════`|`═══════`|
|**Creditors:** **amounts falling due within one year**|||
||**2025**|2024|
||**£**|£|
|Accruals and deferred income|**420**|360|
||`════`|`════`|



## **11. Creditors: amounts falling due within one year** 

## **12. Analysis of charitable funds** 

## **Unrestricted funds** 

|**Unrestricted funds**||||||
|---|---|---|---|---|---|
|||At|||**At**|
||6|April 2024|Income|Expenditure|**5 April 2025**|
|||£|£|£|**£**|
|General funds||26,169|60,883|(54,350)|<br>**32,702**|
|||`════════`|`════════`|`════════`|`════════`|
|||At|||At|
||6|April 2023|Income|Expenditure|5 April 2024|
|||£|£|£|£|
|General funds||10,098|43,235|(27,164)|<br>26,169|
|||`════════`|`════════`|`════════`|`════════`|



**- 8 -** 



## **Mobile Smiles** 

## **Notes to the Financial Statements** _**(continued)**_ 

## **Year ended 5 April 2025** 

## **13. Analysis of net assets between funds** 

||Unrestricted|**Total Funds**|
|---|---|---|
||Funds|**2025**|
||£|**£**|
|Current assets|33,122|**33,122**|
|Creditors less than 1 year|(420)|<br>**(420)**|
||`────────`|`────────`|
|**Net assets**|32,702|**32,702**|
||`════════`|`════════`|
||Unrestricted|Total Funds|
||Funds|2024|
||£|£|
|Current assets|26,529|26,529|
|Creditors less than 1 year|(360)|<br>(360)|
||`────────`|`────────`|
|**Net assets**|26,169|26,169|
||`════════`|`════════`|



**- 9 -**