OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1-7
Independent Examiner's
Report
Statement of Financial Activities
Balance Sheet 10
Notes tothe Financial Statements 11-14
Detailed Statement ofFinancial Activities 15

Statement ofFinancial Activities
forthe Year Ended 31December 2022
Unrestricted Restricted Total
fund funds funds
Notes 6 6 6
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 3,665 18,840 22,505
Other trading activities 2,607 2,607
Other income 158 158
Total 6,430 18,840 25,270
EXPENDITURE ON
Charitable
activities
Charitable
activities
4,676 12,158 16,834
NET INCOME 1,754 6,682 8,436
Transfers between funds (35) 35
Net movement in funds 1,719 6,717 8,436
TOTAL FUNDS CARRIED FORWARD 1,719 6,717 8,436

Balance Sheet
31December 2022
Unrestricted Restricted Total
Notes fundf fundsf funds
E
CURRENT ASSETS
Stocks 1,439 1,439
Cash at bank 1,480 6,717 8,197
2,919 6,717 9,636
CREDITORS
Amounts
falling due within one year
(1,200) (1,200)
NET CURRENT ASSETS 1,719 6,717 8,436
TOTALASSETS LESSCURRENT LIABILITIES 1,719 6,717 8,436
NETASSETS 3.,719 6,717 8,436
FUNDS
Unrestricted funds 1,719
Restricted funds 6,717
TOTAL FUNDS 8,436

STOCKS
f
Stocks 1,439
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
E
Other creditors 1,200
MOVEMENT
IN
FUNDS
Net Transfers
movement between At
in funds funds 31.12.22
E f E
Unrestricted
funds
General fund 1,754 (35) 1,719
Restricted funds
Arnold Grant (20) 20
Active Essex Winter Fund HAF Programme (15) 15
Axis Foundation Fund 21 21
National
Lottery
Community Fund 1,176 1,176
Asda Foundation 1,200 1,200
Essex Foundation 4,320 4,320
6,682 35 6,717
TOTALFUNDS 8,436 8,436

Incoming Resources Movement
resources expended in funds
E E E
Unrestricted
funds
General fund 6,430 (4,676) 1,754
Restricted funds
Arnold Grant 2,500 (2,520) (20)
Active Essex Winter Fund HAF Programme 1,000 (1,015) (15)
Axis Foundation Fund 500 (479) 21
National
Lottery
Community Fund 9,320 (8,144) 1,176
Asda Foundation 1,200 1,200
Essex Foundation 4,320 4,320
18,840 (12,158) 6,682
TOTALFUNDS 25,270 (16,834) 8,436
Restricted funds: