Parochlal Church Councll of Brandon
Statemgnt of Financlal Aetivitle8
For the perfod from 01 January 2024 to 31 Decembèr 2024
Unr*8tri¢ted
lun¢ls
DeslgnBt£
nds
RestA¢W E￿d0￿mont
f￿n￿9
fund
Total
Pdory4ar
tolal fvndB
Incomeènd endowmènts skn..
DOnathc￿5 and b9SC4e5
In￿me from ￿aritat￿e activrfiFs
Otherlrgding 8th￿111e5
Inveslm8n15
Other
29.997.45
4,03S.10
621.71
4.613 51
soo.0
4,738.97
4.175_00
52,055.54
8,ZQ8.10
821.71
58,151
12.365 50
22030
3.342.61
5.891.71
0.00
8,594 90
.004 90
Tfjtal income
39,766.77
17,506.e7
f7.321.12
74,593.76
79,661.77
Exp￿dIture on."
Rai￿llg lund8
Expendliureon tharitable 8(*ivnies
87.53
37.824.41
136.68
22.327.85
1.000 00
11.39323
1.22321
71.54J.49
19.369.13
1Q7.996.63
Q.DO
Towi eX￿￿dI¢Ure
37,911.94
22A63.53
11393.23
72,768.7Q
127,385.76
Net It*¢offlel lexpotHlhure} regourc8s befor• tr3nsfBr
1,853.83
14958.661
4927A•
14Y,403.991
Tr8fttrsfers
Gros$ ty8n$lers bet￿￿ fwd5. 1
Gross Irdn$rets b2th￿en fimd&- out
1.897.27
(0 571
6,400.e5
14.254.Ul
405.30
14,447 801
8,703.22
18,703.121
IIB,fj01.41}
otherrecognisedg8ins/losses
Netmovgmgnl In
3,710.53
{2,81OMI
5.39
1,825.0È
147A03.191
Ré¢onclllation of fun(ts
TotAI fvnds broughtfotyrnrd
1e258.91
46A15.08
35,50223
97.1762
144,560.1
rotsl fllbds ¢arried fonY•fd
20II19A4
42,604.
36,￿7.82
99,ODI.28
97,176.20
Rep￿wIt8dbV
YTYestriCthd
General fund
20,009.44
o.oo
20.009.44
16,258.91
Biandon Crafter5
Church'lnstltut¢
Churth Instsluis- B8r
Communily Lutth (Deswl
o.oo
0.00
128.15
18,992 56
1.688.85
0.00
19,520.38
780.14
1.4S7.33
26.79
128.15
18.99256
1.688.BS
0.00
19,520 38
780.14
1,467.33
26.79
1￿04
20.2￿.83
516.04
o.oo
0.00
1,766.16
19,620.38
711.24
2.442.30
D.OD
0.00
B￿kI&ll Ioesig)
Spy
Tit(dlers IDesrg1
Re$iri(*ed
000
0.00
0.00
0.00
0.00
2.306 94
75,000 00
0.00
o.oo
Childrens & Famili9$ Worf¢ei
tnmunty Lunth Projeci
Fabfic
Hardship
ens Breakfast
Repair & Share Shop
Sl Pelwg Parfry
2,306.94
15.Cth.QTr
2,308.94
0.00
1.099.2S
18.222.23
5.422 72
9S1 47
0.00
16.493 36
540.42
435.85
16.49J 38
540.42
4a5 3S
0.00
0.00
3,e33,T1
3,659 91
26 February 2025 Pa9e 1

Parochlal Church Council of Brandon
BalaTrcg Sheet detailod
Asat
3111212024
Asat
3111212023
Current assets
100.. Bar¢lays- PCC cJa
f03.. CCLA- GBF alc
269.85
4.534.61
98,731.41
92.117.90
107." Cash in ha
523.69
Total Current a558ts
99.Q01.26
97,176.20
Net Assot 8urplu5 Idefldtl
99,001.26
97,176.20
Reseryes
Exc8ss I Idefiati to d2le
Z01". Stsrting b8L8ft
1,825.r
97.176.20
147.403.991
144.580.19
Total R¥5er¥es
99.Q01.26
97,17&20
Represented by Funds
Unr8strKt¥J
20.W9.44
42.804.20
3fj,387.62
16,258.91
45,415,06
,502 23
0esi9nat
Restiictad
Endowrnent
Tothl
99.001.26
97,176.20
26 February 2025
Paga I

Parochlal Church Council of Brandon
Analysis of Income and expenditure
Selected period: 01 January 2024 to 31 December 2024
Total
UN￿1￿cted
RgBtrlcled
year
La5tyear
Income and endowmgnts
Donations and legacies
01. SetviGe collections
02- Planned giving
03- Donations and grants
08. Gift Aid
2,477.85
10,528.(KI
6,167.46
10,824.14
2,477 85
10.52B.OD
2B.225 55
10.824.14
3,250.30
10,942.33
33,302.44
10,656.58
0.00
17,321.12
4,736.97
0.00
0.00
0.00
Donations and legacie5 fotals
29.997.45
4,736.97
17.321.12
52.055.54
58,151.65
Income fmm charltable a¢tivitles
05 Church Institute- leitlll95
06. Church lTrgilute other
10- Fess for wedding$. fun8rals etc
rn11 . Fe68 for Diocese
o.oo
0.00
4,033.10
0.00
4.075.00
100.00
0.00
0.00
000
0.00
O.OD
4,075.00
100.00
4,033.10
4,255 00
0.00
7,496.50
814.00
Income from cherllabl• &etivitigs
Totals
4.033.10
4,175.00
ts.00
8,208.10
12,365.50
Other lrndln9 activities
07. Fund raising
621.71
0.00
0.00
0.00
621.71
220.30
Othor tradlng activitlos TL>tals
621.71
0.00
0.00
0.00
21 71
220.30
Inveslments
09- Interest
4,613.51
0.00
4,613.51
3,342.fj1
Investm•nts Totals
4,613.51
0.00
4,813.51
3.342.61
Other income
13- Other incom6
14. Cl Bar Takings
500.00
0.00
0.00
500.00
8.594.90
545.00
5,338 71
8,594.
0.00
0.00
erlncome fotais
500.OD
8,594.90
9,094.90
5,881.71
Income and endowments
Grand totals
39,765.77
17.506.87
17,321.12
0.00
74,593.78
79,$61.77
Expenditure
Ralsing funds
46- miss￿￿
48- Events
87.53
0.00
135.68
1,000.00
0.00
ooo
0.00
1,087.53
135.68
13,555.17
5,813.56
Raising funds Totals
87.53
135.68
1,000.00
1,223.21
19.369.13
Expendithre on charitable acrfvlties
20- Parish share
21- Re¢to¢5 v￿rki￿ expenseslmileage
22- Recto¢s telephone
23- Church- insurance
24- Church- etedrrGFty
25- Church- 985
21,000.￿)
2,777.19
1,088.80
2.703.93
fj05 03
150.07
0.00
0.00
2t.000.00
2,777.19
1,088.80
2,703.93
605.03
15007
27,500.00
1,823.63
933.31
2,438.25
1,767.27
4.201 87
D.00
0.00
000
0.00
0.00
0.00
0,00
000
0.00
26 Febnjèry 2025 Pyge I

Total
Unvestrt¢le
Deslgnats
Resmctod
Th1sye4Y
LBStyear
26- Chuich. general
maintenancelrepairs
27. Adn7inlstratitsn
29- Church In8trtute- electricty
30- Church Institutè- ga5
31 Church InslitUle- ts￿phOne
32- Church In51itute- cle8ning
33. Church In$litut8- administration
34- Church Instrtute- tep8irs
36- F098- organist, verger, bellringers
3T- Church. organ, books & music
39- Church - water & setherage
40- Chavilable giving
41- Upk88p of sÈtvices
42- Church Institute equipment
43- ChurGh Institute- Insvranc
44- Church Inststul&- waterl seworage
47- Community Support & Hardship
49- Salaries and Pellsions
1,411.34
0.00
666.85
o.oo
2,078.19
1,672.24
1,231.99
52.93
3,354.02
13.676.761
258.79
221.45
o.oo
1,086.
0.00
2,370.92
3,354.02
13,676.761
258.79
1.45
25,805.9t
6,377.35
4,381.03
423.31
748.00
3.408.69
6,169.05
150.00
148.31
67.47
3,760 63
3,882.44
1.802.83
1,645.52
328.41
8.461.31
0.00
0.00
0.00
0.00
0.00
000
0.00
0.00
0.00
50.00
496.64
173.68
0.00
1.820.31
0.00
0.00
D.00
1,209.97
o_oo
000
0.00
0.00
0.00
000
0.00
5,297.65
984.56
0.00
0.00
3.358.17
o.oo
1.209.97
50.00
4￿.64
173.68
0.00
8.369.97
3,790.32
1,802.67
257.7
0.00
15,487.93
4.774.88
1.802.67
257.78
3,358.17
11,W2.14
D.00
0.00
0.00
4,315.43
6,6B6.71
Expendlthre on charitable
,ngctlvlties Totals
37,824.41
22.327.85
11,393.23
71.545.49
lo7,9￿,63
Expenditure Grand totals
37,911.94
22,463 53
12.393.23
72,768.70
127,365.76
26 Febrtsary 2025 Page 2

INDEPENDENT EXAMINER'S REPORT
Independent Examiner's report to the Parochial Church Council of Brandon IPCCI for the year ended
31st L)ecember 2024.
This repofl on the accounts of the PCC for the year ended 31st De¢ember 2024, which are attached, is
in respect of an examination carried out in accordance with the Church Accounting Regulations 20(
I'the Regulations'l and s.43 of the Charities Act 19931'the ACYI.
Respective responsibilities of the PCC and the examiner..
As members of the PCC, you are responsible for the preparation of the accounts,. you consider that the
audit requirement of the RegulatlOll5 and section 43121 of the Act do not apply. It is my responsibility
to issue this report on those accounts in accordance with the terms of the Regulations.
Basis of Ihis reFN)rt'.
My examination was carried out in accordance with the General Directions given by the Charity
Commission under section 4317llbl of the Act and to be found in the Church Guidan¢e, 2006 edition,
issued by the Firiance Division of the Archbishop's Council. That examination includes a review of the
accounting records kept by the PCC and a Comparison of the accounts with those records. It also
includes considering any unusual Items or disclosures in the acwunts and seeking explanations from
you as trustees concerning any such matters. The pro￿d￿re$ undertaken do not provide all the
evidence th81 would be reqL6ired in an audit, and consequently I do not express an audit opinion on the
view given by the accounts
Independent exarniner's stslement
In connection with my examination, no matter has ￿me to my attention..
111 which gives me reasonable cause to believe that in any material respect the requirements
to keep accounting records in accordance with seclron 41 of the Act., and
to prepare financial statements, which accord with the accounting records and comply with the
requirements of the Act and the Regulations have not been mel,. or
121 lo which,.in my opinion, attention should be drawn in order lo enable a proper understanding of the
accounts to be reached.
Mr Keith Huddart
15 Pound Meadow
Fornham All Saints
Bury Sl Edmunds
IP28 6JL
March 2025