OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

Registered number: 12825912 Charity number: 1197065

UNTOLD CREATIVE TRAINING LTD

(A Company Limited by Guarantee)

UNAUDITED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2025

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD

(A Company Limited by Guarantee)

CONTENTS

Page
Reference and Administrative Details of the Company, its Trustees and Advisers 1
Trustees' Report 2 - 6
Independent Examiner's Report 7
Statement of Financial Activities 8
Balance Sheet 9 - 10
Notes to the Financial Statements 11 - 22

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee)

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 AUGUST 2025

Trustees Kieran Tilley, Chair from 1 July 2025
Andrew Bradshaw, Chair to 1 July 2025 (resigned 1 July 2025)
Sarah Louise Bryan (appointed 11 September 2025)
Huw Gott
Paul Kassman (resigned 4 February 2025)
Emily Milburn
Russell Newton Milburn (appointed 11 September 2025)
Leila MacTavish Mohamed (resigned 1 July 2025)
Anthony Olanipekun (appointed 11 September 2025)
Oreoluwa Olukoga (appointed 11 September 2025)
Tais Lopes De Querioz (appointed 11 September 2025)
Roy Sefa-Attakora
Company registered
number
12825912
Charity registered
number
1197065
Registered office
HMP/YOI Isis
Western Way
London
SE28 0NZ
Chief executive officer
Comfort Ayankoya
Accountants
Griffin Stone Moscrop & Co
Chartered Accountants
21-27 Lamb's Conduit Street
London
WC1N 3GS

Page 1

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 AUGUST 2025

The Trustees present their annual report together with the financial statements of the Company for the 1 September 2024 to 31 August 2025. The Annual Report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual Report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic Report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.

Objectives and activities

a. Policies and objectives

To advance in life and relieve the needs of young people who are or have previously been in custody through:

a) providing support and activities which develop their skills, capacities and capabilities to enable them to participate in society as mature and responsible individuals;

b) advancing education; and

c) relieving unemployment.

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

b. Main activities undertaken to further the Company's purposes for the public benefit

Untold Creative Training Ltd has worked with creative industry organisations who have delivered training courses for the young people in HMP ISIS. Untold Creative Training Ltd has delivered training opportunities since 2021. These courses equipped young people to learn industry skills directly relevant to the creative arts industry, to enable them to enter the workforce on release from prison. The courses also help the young people to learn and enhance soft skills that will also help them to reintegrate to society.

Untold Creative Training Ltd also focussed efforts on building partnerships with creative organisations and raising funds in order to grow the organisation.

Achievements and performance

a. Operational review

Strategic Deployment and Program Delivery The financial year ending 31 August 2025 represented a planned delivery phase for the Charity. Following a successful period of fundraising in 2024, management made the strategic decision to utilise built-up reserves to scale program execution and operational capacity at HMP/YOI Isis. The reported deficit reflects this deliberate investment in frontline training and infrastructure, rather than a structural shortfall in income. Available funding and historical reserves were strategically deployed to cover necessary overheads, expand course delivery, and upgrade technical equipment required for industry-standard training.

Page 2

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025

Operational Highlights During the period, the organisation focused on translating prior year funding into tangible outcomes for our beneficiaries. A total of 132 young men engaged in Untold programmes across the year. Key delivery milestones included:

Future Financial Position Having successfully executed this targeted delivery phase, the Charity has reengaged its fundraising strategy. Since the year-end, the organisation has successfully secured multiple new funding commitments. This reverses the income trend observed in the 2025 accounts and ensures a robust, sustainable financial position for the 2026 period and beyond.

b. Financial review

The financial transactions during the year and position at the end of the year are summarised in the attached accounts.

Untold Creative Training Ltd received a grant of £9,738 to fund music education till April 2025, and a grant of £10,000 to fund the delivery of videography training. Additionally, Untold Creative Training Ltd received services donated relating to office space, theatre and fashion design course totalling £37,200. Unrestricted funding has been used to cover charities overhead costs and also to purchase equipment necessary for the delivery of the training courses.

The Statement of Financial Activities for the year ended 31 August 2025 shows total income of £63,417 (2024 - £251,194) and total expenditure of £220,358 (2024 - £205,184). Total funds carried forward at the end of the year were £77,287 (2024 - £234,228) of which £24,715 (2024 - £79,159) were restricted funds and £52,572 (2024 - £155,069) were unrestricted funds.

Page 3

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025

c. Going concern

Trustees have confidence that the development of the Charity is going according to the strategic plan. Funding opportunities and current funds are sufficient to continue and have been used to scale up the charity. The Charity has opportunities to increase income to further develop the Charity's delivery plans. This gives the Trustees confidence that the Charity is a going concern.

d. Reserves policy

Untold Creative Training Ltd reserves policy aims to:

Restricted funds

Restricted funds are gifts, donations or grants which are restricted to activity as specified by the donor. Restricted funds fall outside the definition of reserves, but the nature and amount of such funds may impact on Untold's reserves policy. If significant amounts are held as restricted funds, the nature of the restriction should be considered, as such funds may reduce the need for reserves in particular areas of Untold's work.

Untold Creative Training Ltd reserve policy is based on the following reasoning:

Page 4

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025

Target level of reserves

Untold Creative Training Ltd level of reserves is agreed by the Board of Trustees annually, as part of the budget setting process.

The current level of reserves is set at £20k, which is based on the following considerations:

Structure, governance and management

a. Constitution

Untold Creative Training Ltd is registered as a charitable company limited by guarantee. It was established under a Memorandum of Association which set out its objects and powers, and it is governed by its Articles of Association.

b. Methods of appointment or election of Trustees

The management of the Company is the responsibility of the Trustees who are elected and co-opted under the terms of the Memorandum of Association. Potential new Trustees are interviewed by representatives of the existing Trustees and selected on the basis of particular expertise and skills which will add value to the Charity. Trustees serve a probationary period of three months prior to their election to the Board. Once appointed to the Board all Trustees need to be re-elected at least once every three years at an Annual General Meeting.

c. Organisational structure and decision-making policies

The powers and responsibilities of Trustees are specified in the Memorandum of Association and Articles of Association.

Untold has a Board of Trustees which has nine current members, including the Chair. They lead the organisation in all strategic decisions and have full governance responsibility.

The day-to-day operations of Untold were delegated to a CEO, Comfort Ayankoya. There is also now a team of three staff (down from five at the beginning of the year) working for Untold. The CEO directly line manages all staff. All current roles are full-time therefore our full-time equivalent as at the end of the period was three.

d. Financial risk management

The Trustees have assessed the major risks to which the Company is exposed, in particular those related to the operations and finances of the Company, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.

Members' liability

The Members of the Company guarantee to contribute an amount not exceeding £10 to the assets of the Company in the event of winding up.

Page 5

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025

Plans for future periods

Untold Creative Training Ltd plans to generate more income through fundraising streams which will enhance the delivery of its purpose and aims, grow the reserves and allow for the employment of more staff.

Key management personnel

As Directors, the Trustees consider themselves as comprising the key management personnel of the Charity in charge of governing, directing and controlling the charity. As of August 2025, the CEO is considered in charge of running and operating the charity on a day-to-day basis.

Statement of Trustees' responsibilities

The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the members of the board of Trustees on 15 May 2026 and signed on their behalf by:

................................................

Kieran Tilley Chair

Page 6

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee)

INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 AUGUST 2025

Independent Examiner's Report to the Trustees of Untold Creative Training Ltd ('the Company')

I report to the charity Trustees on my examination of the accounts of the Company for the year ended 31 August 2025.

Responsibilities and Basis of Report

As the Trustees of the Company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent Examiner's Statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

This report is made solely to the Company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Company's Trustees those matters I am required to state to them in an Independent Examiner's Report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Company and the Company's Trustees as a body, for my work or for this report.

Signed: Dated: 15 May 2026

Reema Mistry FCA

Griffin Stone Moscrop & Co Chartered Accountants 21-27 Lamb's Conduit Street London WC1N 3GS

Page 7

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD

(A Company Limited by Guarantee)

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 AUGUST 2025

Note
Income from:
Donations and legacies
3
Investments
4
Total income
Expenditure on:
Raising funds
5
Charitable activities
6
Total expenditure
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Unrestricted
funds
2025
£
43,250
429
43,679
-
146,176
146,176
(102,497)
155,069
(102,497)
52,572
Restricted
funds
2025
£
19,738
-
19,738
-
74,182
74,182
(54,444)
79,159
(54,444)
24,715
Total
funds
2025
£
62,988
429
63,417
-
220,358
220,358
(156,941)
234,228
(156,941)
77,287
Total
funds
2024
£
250,867
327
251,194
5,000
200,184
205,184
46,010
188,218
46,010
234,228

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 11 to 22 form part of these financial statements.

Page 8

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee) REGISTERED NUMBER: 12825912

BALANCE SHEET AS AT 31 AUGUST 2025

Note
Fixed assets
Tangible assets
11
Current assets
Debtors
12
Cash at bank and in hand
Current liabilities
Creditors: amounts falling due within one
year
13
Net current assets
Total net assets
Charity funds
Restricted funds
15
Unrestricted funds
15
Total funds
-
70,690
70,690
(7,202)
2025
£
13,799
13,799
63,488
77,287
24,715
52,572
77,287
3,504
226,321
229,825
(6,157)
2024
£
10,560
10,560
223,668
234,228
79,159
155,069
234,228

Page 9

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD

(A Company Limited by Guarantee)

BALANCE SHEET (CONTINUED) AS AT 31 AUGUST 2025

The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees on 15 May 2026 and signed on their behalf by:

................................................ Kieran Tilley (Chair of Trustees)

The notes on pages 11 to 22 form part of these financial statements.

Page 10

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

1. General information

Untold Creative Training Limited is a charitable company limited by guarantee, incorporated in the United Kingdom and registered in England & Wales, registered number 12825912. The address of the registered office is HMP/YOI Isis, Western Way, London, SE28 0NZ.

The financial statements are prepared in sterling, which is the presentation currency of the charitable Company, and are rounded to the nearest £1.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Untold Creative Training Ltd meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the next twelve months. For this reason they continue to adopt the going concern basis in preparing the financial statements.

2.3 Income

All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

On receipt, donated professional services and facilities are recognised on the basis of the value of the gift to the Company which is the amount it would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

Grants are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

Page 11

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

2. Accounting policies (continued)

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

2.5 Tangible fixed assets and depreciation

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery - 25% straight-line Computer equipment - 25% straight-line

2.6 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.7 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Page 12

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

2. Accounting policies (continued)

2.8 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.

2.9 Financial instruments

The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.10 Pensions

The Company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Company to the fund in respect of the year.

2.11 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

Page 13

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

3. Income from donations and legacies

Unrestricted
funds
2025
£
Donations
43,250
Grants
-
43,250
Total 2024
206,915
Restricted
funds
2025
£
-
19,738
19,738
43,952
Total
funds
2025
£
43,250
19,738
62,988
250,867
Total
funds
2024
£
135,700
115,167
250,867

Donated services relating to office space and theatre and photography courses totalling £37,200 (2024 - £27,200 relating to office space, fundraising dinner, photo shoot, theatre and photography courses) are included above in donations.

4. Investment income

Unrestricted
funds
2025
£
Investment income
429
Total 2024
327
Total
funds
2025
£
429
327
Total
funds
2024
£
327

Page 14

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

5. Expenditure on raising funds

Fundraising expenses

Unrestricted
funds
2025
£
Fundraising event costs
-
Total 2024
5,000
Analysis of expenditure on charitable activities
Summary by fund type
Unrestricted
funds
2025
Restricted
funds
2025
£
£
Charitable activities
146,176
74,182
Total 2024
94,557
105,627
Total
funds
2025
£
-
5,000
Total
2025
£
220,358
200,184
Total
funds
2024
£
5,000
Total
2024
£
200,184

6. Analysis of expenditure on charitable activities

Page 15

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

7. Analysis of expenditure by activities

Charitable activities
Total 2024
Analysis of direct costs
Equipment
Course Fees
Project Fees
Activities
undertaken
directly
2025
£
51,721
75,693
Support
costs
2025
£
168,637
124,491
Total
funds
2025
£
220,358
200,184
Total
funds
2025
£
1,092
50,629
-
51,721
Total
funds
2024
£
200,184
Total
funds
2024
£
569
62,624
12,500
75,693

Page 16

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

7. Analysis of expenditure by activities (continued)

Analysis of support costs

Staff costs
Consultancy fees
Human resources
Staff training
Recruitment
Website and computer fees
Office rental
Depreciation
Accountancy
Bank charges
Staff entertainment
Marketing
Total
funds
2025
£
137,013
7,128
2,880
60
-
1,113
8,532
5,368
6,146
60
337
-
168,637
Total
funds
2024
£
100,631
3,123
2,880
50
407
784
7,464
3,243
3,402
55
452
2,000
124,491

8. Independent examiner's remuneration

The independent examiner's remuneration amounts to an independent examiner fee of £3,824 (2024 - £2,646).

9. Staff costs

Wages and salaries
Social security costs
Contribution to defined contribution pension schemes
2025
£
128,333
7,456
1,224
137,013
2024
£
97,999
2,113
519
100,631

The average number of persons employed by the Company during the year was as follows:

2025 2024
No. No.
Administrative 4 3

Page 17

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

9. Staff costs (continued)

No employee received remuneration amounting to more than £60,000 in either year.

The manager of the Company is considered to be the key management personnel. Remuneration received during the year by the key management personnel was £52,083 (2024 - £50,000).

10. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2024 - £NIL).

During the year ended 31 August 2025, no Trustee expenses have been incurred (2024 - £NIL).

11. Tangible fixed assets

Cost or valuation
At 1 September 2024
Additions
At 31 August 2025
Depreciation
At 1 September 2024
Charge for the year
At 31 August 2025
Net book value
At 31 August 2025
At 31 August 2024
Plant and
machinery
£
4,359
8,607
12,966
1,090
2,804
3,894
9,072
3,269
Computer
equipment
£
10,257
-
10,257
2,966
2,564
5,530
4,727
7,291
Total
£
14,616
8,607
23,223
4,056
5,368
9,424
13,799
10,560

Page 18

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

12. Debtors

Due within one year
Prepayments and accrued income
2025
£
-
-
2024
£
3,504
3,504

13. Creditors: Amounts falling due within one year

Other creditors
Accruals and deferred income
2025
£
260
6,942
7,202
2024
£
235
5,922
6,157

14. Financial instruments

2025 2024
£ £
Financial assets
Financial assets measured at fair value through income and expenditure 70,690 226,321

Financial assets measured at fair value through income and expenditure comprise of cash at bank and in hand.

Page 19

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

15. Statement of funds

Statement of funds - current year

Unrestricted funds
General Funds
Restricted funds
Porticus - Benevolentia
Youth Music - Catalyser
City & Guilds
Total of funds
Balance at 1
September
2024
£
155,069
26,713
52,446
-
79,159
234,228
Income
£
43,679
-
9,738
10,000
19,738
63,417
Expenditure
£
(146,176)
(26,713)
(47,469)
-
(74,182)
(220,358)
Balance at
31 August
2025
£
52,572
-
14,715
10,000
24,715
77,287

A description of each restricted funds is as follows:

Porticus - Benevolentia : Grant to be used for The Project (structured training for entry level employment in the creative sector) implemented from 1 May 2022. Represents funding received to cover salary payments and also consultancy fees.

Youth Music - Catalyser : Grant funding to support delivery of creative industries and music education programmes at HMP/YOI Isis. The 2023–25 Catalyser Fund ran from June 2023 to December 2025, supporting staffing, in-house music production activities, and purchase of course equipment. A further Catalyser award has been approved to continue delivery from January 2026 to January 2029.

City & Guilds : Grant to be used to fund the delivery of a videography training programme.

Page 20

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

16. Summary of funds

Summary of funds - current year

Balance at 1
September
2024
£
Income
£
General funds
155,069
43,679
Restricted funds
79,159
19,738
234,228
63,417
17.
Analysis of net assets between funds
Analysis of net assets between funds - current year
Unrestricted
funds
2025
£
Tangible fixed assets
3,917
Current assets
55,857
Creditors due within one year
(7,202)
Total
52,572
Analysis of net assets between funds - prior year
Unrestricted
funds
2024
£
Tangible fixed assets
6,040
Current assets
155,080
Creditors due within one year
(6,051)
Total
155,069
Expenditure
£
(146,176)
(74,182)
(220,358)
Restricted
funds
2025
£
9,882
14,833
-
24,715
Restricted
funds
2024
£
4,520
74,745
(106)
79,159
Balance at
31 August
2025
£
52,572
24,715
77,287
Total
funds
2025
£
13,799
70,690
(7,202)
77,287
Total
funds
2024
£
10,560
229,825
(6,157)
234,228

Page 21

Docusign Envelope ID: 22673046-C250-85A1-80E9-A27B509F30BA

UNTOLD CREATIVE TRAINING LTD (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

18. Pension commitments

The charitable company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund. The pension cost charge represents contributions payable by the charitable company to the fund and amounted to £1,224 (2024 - £519).

Included in other creditors at the year end is an amount of £260 (2024 - £129) of outstanding pension contributions due.

19. Members' liability

Each member of the charitable company undertakes to contribute to the assets of the company in the event of it being wound up while he/she is a member, or within one year after he/she ceases to be a member, such amount as may be required, not exceeding £10 for the debts and liabilities contracted before he/she ceases to be a member.

20. Related party transactions

Related parties include the Charity Trustees, close relatives and key management personnel. Donations received during the year from related parties amounted to £5,000 (2024 - £NIL).

Page 22