Digitally Signed Document Document ID: EBEFEB59EE6FDC
Document Details
| Filename: | Discover U YE 31-12-2024 - Accounts.PDF |
|---|---|
| Client of: | Lewis Smith & Co. |
Signature Details
| Name: | Steve Smith |
|---|---|
| Email: | steve@discoveru2015.org |
| Date & Time: | 02/07/2025 12:02:00 PM (BST) |
| IP Address: | 92.207.12.236 |
| Signing Statement: | The Trustees approve the financial statements. |
Digital Certificate
The approved PDF file has been digitally certified.Please check the Digital Certificate information in your PDF viewer to verify the Digital Certificate authenticity and the PDF has not been tampered with.
| On behalf of: | Lewis Smith & Co. |
|---|---|
| PDF digital certificate: | IRIS Software Group Limited |
| Digital certificate issued by: | GlobalSign |
Please keep a copy of this document for your records.
REGISTERED COMPANY NUMBER: CE027569 (England and Wales) REGISTERED CHARITY NUMBER: 1197061
Report of the Trustees and
Financial Statements for the Year Ended 31 December 2024
for
Discover U
Lewis Smith & Co. Chartered Certified Accountants The Old Doctor's House 74 Grange Road Dudley West Midlands DY1 2AW
Discover U
Contents of the Financial Statements for the Year Ended 31 December 2024
| Page | |||
|---|---|---|---|
| Reference and Administrative Details | 1 | ||
| Report of the Trustees | 2 | to | 3 |
| Independent Examiner's Report | 4 | ||
| Statement of Financial Activities | 5 | ||
| Balance Sheet | 6 | to | 7 |
| Notes to the Financial Statements | 8 | to | 15 |
| Detailed Statement of Financial Activities | 16 | to | 17 |
Discover U
Reference and Administrative Details for the Year Ended 31 December 2024
TRUSTEES
REGISTERED OFFICE
Mr D Reynolds Ms K Jenkins Mr S Mills Mr S Smith 72 Bridgnorth Road Wollaston West Midlands DY8 3PA
REGISTERED COMPANY CE027569 (England and Wales) NUMBER
REGISTERED CHARITY NUMBER 1197061
INDEPENDENT EXAMINER
Lewis Smith & Co. Chartered Certified Accountants The Old Doctor's House 74 Grange Road Dudley West Midlands DY1 2AW
Page 1
Discover U
for the Year Ended 31 December 2024
Report of the Trustees
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objects of the CIO are to provide work related experience to adults with some level of learning disability or others similarly disadvantaged because of physical disability.
The charity aims to relieve the needs of disabled people by:
1) providing education, training and support for people with a learning disabilities.
2) by helping to find work placements and where possible paid work for said people.
Significant activities
The charity runs a tearoom, workshop and retail shop to impart social, emotional and employability skills for those with a learning disability.
Charity Commission guidance on public benefit
Trustees have been advised of their responsibilities regarding their roles and have read the Charity Commission guidance.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The charity has further increased the number of members accessing the service compared to last year by virtue of opening DU2 in Stourbridge and also adding members in Wollaston. The member numbers at the end of December were 97, which translates to approximately 1,250 hours of support per week.
The charity has acquired the lease on an additional property at 68 Bridgnorth Road, Wollaston to serve as a life skills centre for a 10-year period from May 2024. Funding opportunities are continuing to be looked at, although the project has been delayed due to reductions in funding availability with economic uncertainty. The charity is comfortable to hold onto the building and only develop the project once it is financially viable to do so.
We are hoping to return to finding further grant opportunities for the new financial year in April as funders closed out their opportunities and will be reopening them in the spring.
Achievements against objectives set
DU2 continues to develop. It has successfully increased the number of members and will be starting a transition service with a local SEN school to support those leaving FT education. This will run on Fridays during term time and will enable students to become familiar with adult services prior to leaving.
The agreement of new lease at 68 Bridgnorth Road, Wollaston as mentioned above.
Performance of fundraising activities against objectives set
The final TNLCF (Lottery) payment was received in January 2024 along with final payments for capital costs that were claimed as the project developed.
The project with TNLCF has finished and all end of grant monitoring and reporting has been successfully completed.
Page 2
Discover U
for the Year Ended 31 December 2024
Report of the Trustees
FINANCIAL REVIEW
Financial position
During the year ended 31st December 2024 the charity received income amounting to £458,192 (2023 - £445,232) and had expenditure incurred in pursuit of the charity's objects of £496,735 (2023 - £439,293)..
Therefore, the charity's net expenditure for the year was £38,543 (2023 net income £5,939) and at the year end date the carried forward funds of the charity were £96,832 (2023 - £135,375).
Further increases in costs are expected due to increases in NI rates, NMW and the lowering of the thresholds to start paying NI. As we have a number of part time members of staff this will increase the burden on the Charity significantly for next year. Anticipated increases in staffing costs are expected to be in the region of £36,000 for the year. We will be adjusting our daily rates to account for this while keeping the rate as low as possible.
Increasing costs in utility bills will be a further issue and we will aim to offset these by swapping suppliers when contracts end in March/April 2025.
Principal funding sources
The charity's principal sources of funding come from member income, tearoom income, craft income, donations and grants.
Reserves policy
We ideally look to hold three months of reserves for the charity to cover bills and salaries. At the year end the reserves of the charity were equal to around two months of expenses due to the rise in overall costs. To combat this we have adjusted our rates for 2025 and will not take on any unnecessary costs until we have built this reserve back up to the targeted level..
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
The charity is a Charitable Incorporated Organisation (CIO) and was registered on 13 December 2021.
Trustees Information
The names of the trustees are listed on page one within Reference and Administrative Details.
Induction and training of new trustees
Typically, we would recruit from people who are known to DiscoverU and have some experience relative to our cause. As per our governing document when selecting individuals for appointment any new charity trustees must have regard to the skills, knowledge and experience needed for the effective administration of the CIO.
Key management
The charity is mainly run by its Chief Officer Jennifer Bradley, who is not a trustee of the charity.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
.......................................................................... Mr S Smith - Trustee
Page 3
Independent Examiner's Report to the Trustees of Discover U
Independent examiner's report to the trustees of Discover U ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2024.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mr Craig Alan Beale FCCA
Lewis Smith & Co. Chartered Certified Accountants The Old Doctor's House 74 Grange Road Dudley West Midlands DY1 2AW
Date: .............................................
Page 4
Discover U
Statement of Financial Activities
for the Year Ended 31 December 2024
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 7,827 Other trading activities 3 422,729 Other income 3,045 Total 433,601 EXPENDITURE ON Trading activities 283,550 Charitable activities Other expenses 169,492 Total 453,042 NET INCOME/(EXPENDITURE) (19,441) RECONCILIATION OF FUNDS Total funds brought forward 109,500 TOTAL FUNDS CARRIED FORWARD 90,059 |
Restricted funds £ 24,592 - - 24,592 40,842 1,806 42,648 (18,056) 25,875 7,819 |
31.12.24 31.12.23 Total Total funds funds £ £ 32,419 82,167 422,729 361,614 3,045 1,451 458,193 445,232 324,392 287,481 171,298 151,812 495,690 439,293 (37,497) 5,939 135,375 129,436 97,878 135,375 |
31.12.24 31.12.23 Total Total funds funds £ £ 32,419 82,167 422,729 361,614 3,045 1,451 458,193 445,232 324,392 287,481 171,298 151,812 495,690 439,293 (37,497) 5,939 135,375 129,436 97,878 135,375 |
|---|---|---|---|
| 445,232 | |||
| 287,481 151,812 |
|||
| 439,293 | |||
| 5,939 129,436 |
|||
| 135,375 |
The notes form part of these financial statements
Page 5
Discover U
Balance Sheet
31 December 2024
| Unrestricted fund Notes £ FIXED ASSETS Tangible assets 8 31,904 CURRENT ASSETS Stocks 9 850 Debtors 10 50,205 Cash at bank and in hand 21,182 72,237 CREDITORS Amounts falling due within one year 11 (14,082) NET CURRENT ASSETS 58,155 TOTAL ASSETS LESS CURRENT LIABILITIES 90,059 NET ASSETS 90,059 FUNDS 13 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted funds £ 7,819 - - - - - - 7,819 7,819 |
31.12.24 Total funds £ 39,723 850 50,205 21,182 72,237 (14,082) 58,155 97,878 97,878 90,059 7,819 97,878 |
31.12.23 Total funds £ 52,464 800 43,003 46,061 89,864 (6,953) 82,911 135,375 135,375 109,500 25,875 135,375 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 6
continued...
Discover U
Balance Sheet - continued
31 December 2024
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. Mr S Smith - Trustee
The notes form part of these financial statements
Page 7
Discover U
Notes to the Financial Statements for the Year Ended 31 December 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The presentation currency of the accounts is the GBP (£) and the figures are rounded to the nearest whole one pound.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Grants are credited to the Statement of Financial Activates when received. Grants not yet received for expenditure already incurred are recognised as accrued income to match the related expenditure in the Statement of Financial Activates.
Craft and tea room sales income is credited to the Statement of Financial Activates when received.
Members fees income received through the provision of the charity's services are credited to the Statement of Financial Activates in the period to which it relates.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
| Improvements to property | - Straight line over the period of lease |
|---|---|
| Plant and machinery | - 25% on reducing balance |
| Fixtures and fittings | - 25% on reducing balance |
| Motor vehicles | - 25% on reducing balance |
| Computer equipment | - 30% on cost |
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from corporation tax on its charitable activities. The small trading exemption applies to the charity's trading activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
continued...
Page 8
Discover U
Notes to the Financial Statements - continued for the Year Ended 31 December 2024
1. ACCOUNTING POLICIES - continued
Fund accounting
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Financial instruments
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at their transaction price.
Bank balances, cash balances and any loans or borrowings are recognised at their transaction price including transaction costs.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Donated services
Due to the charity's size, volunteer services are not valued in the financial statements as it is considered that the cost of doing so would be out of proportion to the benefit derived.
2. DONATIONS AND LEGACIES
| DONATIONS AND LEGACIES | ||
|---|---|---|
| 31.12.24 | 31.12.23 | |
| £ | £ | |
| Donations | 7,827 | 9,525 |
| Grants | 24,592 | 72,642 |
| 32,419 | 82,167 | |
| Grants received, included in the above, are as follows: | ||
| 31.12.24 | 31.12.23 | |
| £ | £ | |
| National Lottery Community Fund | 24,592 | 44,142 |
| DPD Community Fund | - | 2,500 |
| Evesson Trust | - | 25,000 |
| Christmas Fund | - | 1,000 |
| 24,592 | 72,642 |
continued...
Page 9
Discover U
Notes to the Financial Statements - continued for the Year Ended 31 December 2024
3. OTHER TRADING ACTIVITIES
| Craft sales Tea room sales Member fees |
31.12.24 £ 12,128 46,884 363,717 422,729 |
31.12.23 £ 13,725 45,464 302,425 |
|---|---|---|
| 361,614 |
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 31.12.24 | 31.12.23 | |
|---|---|---|
| £ | £ | |
| Depreciation - owned assets | 16,741 | 17,482 |
| Independent examination fees | 2,634 | 3,206 |
5. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2024 nor for the year ended 31 December 2023.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2024 nor for the year ended 31 December 2023.
6. STAFF COSTS
| Wages and salaries Social security costs Other pension costs The average monthly number of employees during the year was as follows: Average number of employees |
31.12.24 £ 331,165 15,825 4,263 351,253 31.12.24 22 |
31.12.23 £ 284,263 11,674 3,875 |
|---|---|---|
| 299,812 | ||
| 31.12.23 20 |
No employees received emoluments in excess of £60,000.
Key Management Personnel
In the year, the total aggregate costs relating to key management personnel (which is considered to be the charity's Chief Officer) were £43,956 (2023 - £34,329). This cost includes gross salary and employers national insurance (no pension contributions made). The Chief Officer is not a trustee of the charity.
continued...
Page 10
Discover U
Notes to the Financial Statements - continued for the Year Ended 31 December 2024
| 7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted fund funds £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 9,525 72,642 Other trading activities 361,614 - Other income 1,451 - Total 372,590 72,642 EXPENDITURE ON Trading activities 238,589 48,892 Charitable activities Other expenses 146,437 5,375 Total 385,026 54,267 NET INCOME/(EXPENDITURE) (12,436) 18,375 RECONCILIATION OF FUNDS Total funds brought forward 121,936 7,500 TOTAL FUNDS CARRIED FORWARD 109,500 25,875 8. TANGIBLE FIXED ASSETS Improvements to Plant and property machinery £ £ COST At 1 January 2024 60,232 4,428 Additions 4,000 - At 31 December 2024 64,232 4,428 DEPRECIATION At 1 January 2024 22,277 3,967 Charge for year 12,446 116 At 31 December 2024 34,723 4,083 NET BOOK VALUE At 31 December 2024 29,509 345 At 31 December 2023 37,955 461 |
Total funds £ 82,167 361,614 1,451 |
|---|---|
| 445,232 | |
| 287,481 151,812 |
|
| 439,293 | |
| 5,939 129,436 |
|
| 135,375 | |
| Fixtures and fittings £ 9,077 - 9,077 5,929 788 6,717 2,360 3,148 |
continued...
Page 11
Discover U
Notes to the Financial Statements - continued for the Year Ended 31 December 2024
8. TANGIBLE FIXED ASSETS - continued
| COST At 1 January 2024 Additions At 31 December 2024 DEPRECIATION At 1 January 2024 Charge for year At 31 December 2024 NET BOOK VALUE At 31 December 2024 At 31 December 2023 9. STOCKS Stocks 10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Accrued income Prepayments |
Motor Computer vehicles equipment Totals £ £ £ 14,280 5,532 93,549 - - 4,000 14,280 5,532 97,549 6,248 2,664 41,085 2,008 1,383 16,741 8,256 4,047 57,826 6,024 1,485 39,723 8,032 2,868 52,464 31.12.24 31.12.23 £ £ 850 800 31.12.24 31.12.23 £ £ 14,759 12,823 23,324 19,138 12,122 11,042 50,205 43,003 |
Totals £ 93,549 4,000 |
|---|---|---|
| 97,549 | ||
| 41,085 16,741 |
||
| 57,826 | ||
| 39,723 | ||
| 52,464 | ||
| 43,003 |
continued...
Page 12
Discover U
Notes to the Financial Statements - continued for the Year Ended 31 December 2024
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade creditors Social security and other taxes Pension creditor Accrued expenses 12. LEASING AGREEMENTS Minimum lease payments under non-cancellable operating leases fall due as follows: Within one year Between one and five years In more than five years 13. MOVEMENT IN FUNDS At 1.1.24 £ Unrestricted funds General Fund 109,500 Restricted funds National Lottery Community Fund 1,500 Restricted Donations Fund 5,625 Evesson Trust Fund 18,750 25,875 TOTAL FUNDS 135,375 |
31.12.24 £ 5,243 4,973 977 2,889 14,082 31.12.24 £ 46,000 73,000 39,000 158,000 Net movement in funds £ (19,441) 2,100 (1,406) (18,750) (18,056) (37,497) |
31.12.23 £ 87 3,585 761 2,520 6,953 31.12.23 £ 37,750 74,000 - |
|---|---|---|
| 111,750 | ||
| At 31.12.24 £ 90,059 3,600 4,219 - |
||
| 7,819 | ||
| 97,878 |
continued...
Page 13
Discover U
Notes to the Financial Statements - continued for the Year Ended 31 December 2024
13. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General Fund Restricted funds National Lottery Community Fund Restricted Donations Fund Evesson Trust Fund TOTAL FUNDS Comparatives for movement in funds Unrestricted funds General Fund Restricted funds National Lottery Community Fund Restricted Donations Fund Evesson Trust Fund TOTAL FUNDS |
Incoming resources £ 433,601 24,592 - - 24,592 458,193 At 1.1.23 £ 121,936 - 7,500 - 7,500 129,436 |
Resources Movement expended in funds £ £ (453,042) (19,441) (22,492) 2,100 (1,406) (1,406) (18,750) (18,750) (42,648) (18,056) (495,690) (37,497) Net movement At in funds 31.12.23 £ £ (12,436) 109,500 1,500 1,500 (1,875) 5,625 18,750 18,750 18,375 25,875 5,939 135,375 |
|---|---|---|
continued...
Page 14
Discover U
Notes to the Financial Statements - continued for the Year Ended 31 December 2024
13. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General Fund Restricted funds National Lottery Community Fund Restricted Donations Fund DPD Community Fund Evesson Trust Fund Christmas Fund TOTAL FUNDS |
Incoming resources £ 372,590 44,142 - 2,500 25,000 1,000 72,642 445,232 |
Resources Movement expended in funds £ £ (385,026) (12,436) (42,642) 1,500 (1,875) (1,875) (2,500) - (6,250) 18,750 (1,000) - (54,267) 18,375 (439,293) 5,939 |
|---|---|---|
14. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2024.
Page 15
Discover U
| Detailed Statement of Financial Activities | ||
|---|---|---|
| for the Year Ended 31 December 2024 | ||
| 31.12.24 | 31.12.23 | |
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Donations | 7,827 | 9,525 |
| Grants | 24,592 | 72,642 |
| 32,419 | 82,167 | |
| Other trading activities | ||
| Craft sales | 12,128 | 13,725 |
| Tea room sales | 46,884 | 45,464 |
| Member fees | 363,717 | 302,425 |
| 422,729 | 361,614 | |
| Other income | ||
| Other income | 3,045 | 1,451 |
| Total incoming resources | 458,193 | 445,232 |
| EXPENDITURE | ||
| Other trading activities | ||
| Craft purchases | 4,785 | 6,017 |
| Tea room purchases | 16,091 | 16,195 |
| Wages | 286,648 | 248,505 |
| Social security | 12,605 | 9,598 |
| Pensions | 4,263 | 3,875 |
| Member costs | - | 3,291 |
| 324,392 | 287,481 | |
| Support costs | ||
| Other | ||
| Wages | 44,517 | 35,758 |
| Social security | 3,220 | 2,076 |
| Rent | 44,461 | 39,807 |
| Rates and water | 3,797 | 2,959 |
| Heat and light | 8,180 | 11,009 |
| Telephone and internet costs | 2,031 | 1,858 |
| Postage and stationery | 808 | 660 |
| Insurance | 8,770 | 7,001 |
| Repairs and maintenance | 3,377 | 6,982 |
| Carried forward | 119,161 | 108,110 |
This page does not form part of the statutory financial statements
Page 16
Discover U
Detailed Statement of Financial Activities for the Year Ended 31 December 2024
| Detailed Statement of Financial Activities for the Year Ended 31 December 2024 |
||
|---|---|---|
| 31.12.24 | 31.12.23 | |
| £ | £ | |
| Other | ||
| Brought forward | 119,161 | 108,110 |
| Motor expenses | 1,048 | 848 |
| Travelling expenses | 1,398 | 1,869 |
| Computer and IT expenses | 1,541 | 1,091 |
| Equipment hire | 770 | 346 |
| Cleaning | 4,625 | 5,298 |
| Clothing | 2,332 | - |
| Training | 62 | 228 |
| Refreshments | 5,505 | 4,881 |
| Bank charges and interest | 2,845 | 2,833 |
| Subscriptions | 114 | 96 |
| Accountancy | 2,634 | 3,206 |
| Legal and professional fees | 7,930 | 534 |
| Bad debts | 1,694 | 2,069 |
| Sundry expenses | 2,898 | 2,921 |
| Improvements to property | 12,446 | 12,046 |
| Plant and machinery | 116 | 154 |
| Fixtures and fittings | 788 | 944 |
| Motor vehicles | 2,008 | 2,678 |
| Computer equipment | 1,383 | 1,660 |
| 171,298 | 151,812 | |
| Total resources expended | 495,690 | 439,293 |
| Net (expenditure)/income | (37,497) | 5,939 |
This page does not form part of the statutory financial statements
Page 17