Digitally Signed Document Document ID: DD7813BC6B7258
Document Details
| Filename: | DiscoverU YE 31-12-2023 - Accounts.PDF |
|---|---|
| Client of: | Lewis Smith & Co. |
Signature Details
| Name: | Steve Smith |
|---|---|
| Email: | steve@discoveru2015.org |
| Date & Time: | 27/06/2024 15:37:26 PM (BST) |
| IP Address: | 92.19.228.251 |
| Signing Statement: | The trustees approve the financial statements. We confirm we will file the accounts with the Charity Commission as necessary. |
Digital Certificate
The approved PDF file has been digitally certified.Please check the Digital Certificate information in your PDF viewer to verify the Digital Certificate authenticity and the PDF has not been tampered with.
| On behalf of: | Lewis Smith & Co. |
|---|---|
| PDF digital certificate: | IRIS Software Group Limited |
| Digital certificate issued by: | GlobalSign |
Please keep a copy of this document for your records.
REGISTERED COMPANY NUMBER: CE027569 (England and Wales) REGISTERED CHARITY NUMBER: 1197061
Report of the Trustees and
Financial Statements for the Year Ended 31 December 2023
for
Discover U
Lewis Smith & Co. Chartered Certified Accountants The Old Doctor's House 74 Grange Road Dudley West Midlands DY1 2AW
Discover U
Contents of the Financial Statements for the Year Ended 31 December 2023
| Page | |||
|---|---|---|---|
| Reference and Administrative Details | 1 | ||
| Report of the Trustees | 2 | to | 3 |
| Independent Examiner's Report | 4 | ||
| Statement of Financial Activities | 5 | ||
| Balance Sheet | 6 | to | 7 |
| Notes to the Financial Statements | 8 | to | 15 |
| Detailed Statement of Financial Activities | 16 | to | 17 |
Discover U
Reference and Administrative Details for the Year Ended 31 December 2023
TRUSTEES
REGISTERED OFFICE
Mr D Reynolds Ms K Jenkins Mr S Mills Mr S Smith 72 Bridgnorth Road Wollaston West Midlands DY8 3PA
REGISTERED COMPANY CE027569 (England and Wales) NUMBER
REGISTERED CHARITY NUMBER 1197061
INDEPENDENT EXAMINER
Lewis Smith & Co. Chartered Certified Accountants The Old Doctor's House 74 Grange Road Dudley West Midlands DY1 2AW
Page 1
Discover U
for the Year Ended 31 December 2023
Report of the Trustees
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objects of the CIO are to provide work related experience to adults with some level of learning disability or others similarly disadvantaged because of physical disability.
The charity aims to relieve the needs of disabled people by:
1) providing education, training and support for people with a learning disabilities.
2) by helping to find work placements and where possible paid work for said people.
Significant activities
The charity runs a tearoom, workshop and retail shop to impart social, emotional and employability skills for those with a learning disability.
Charity Commission guidance on public benefit
Trustees have been advised of their responsibilities regarding their roles and have read the Charity Commission guidance.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The charity has further increased the number of members accessing the service compared to last year by virtue of opening DU2 in Stourbridge and also adding members in Wollaston. The member numbers at the end of December was 88, which translates to 1,158 hours of support per week.
The charity has acquired the lease on an additional property at 68 High Street, Wollaston to serve as a life skills centre for a twelve month period from April 2023, with intent to increase to a longer term agreement in 2024.
Achievements against objectives set
DU2 continues to develop. It has successfully increased the number of members and successfully opened an IT suite.
The agreement of new lease at at 68 High Street, Wollaston as mentioned above.
Performance of fundraising activities against objectives set
The final lottery payment due in January 2024 and the charity received a £25k award from Eveson trust during the year.
FINANCIAL REVIEW
Financial position
During the year ended 31st December 2023 the charity received income amounting to £445,232 (2022 - £393,107) and had expenditure incurred in pursuit of the charity's objects of £439,293 (2022 - £392,582).
Therefore, the charity's surplus for the year was £5,939 (2022 - £525) and at the year end date the funds of the charity were £135,375 (2022 - £128,911).
Based on the above the trustees are satisfied that the charity has showed that it has a stable financial income with no deficits and looks stable for the coming year.
Principal funding sources
The charity's principle sources of funding come from member income, tearoom income, craft income, donations and grants.
Page 2
Discover U
for the Year Ended 31 December 2023
Report of the Trustees
FINANCIAL REVIEW
Reserves policy
We ideally look to hold three months of reserves for the charity to cover bills and salaries. At the year end the reserves of the charity were equal to around 3.5 months of expenses. Our reserves continue to be maintained at similar levels to the previous year.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
The charity is a Charitable Incorporated Organisation (CIO) and was registered on 13 December 2021.
Trustees Information
The names of the trustees are listed on page one within Reference and Administrative Details.
Induction and training of new trustees
Typically, we would recruit from people who are known to DiscoverU and have some experience relative to our cause. As per our governing document when selecting individuals for appointment any new charity trustees must have regard to the skills, knowledge and experience needed for the effective administration of the CIO.
Key management
The charity is mainly run by its Chief Officer Jennifer Bradley, who is not a trustee of the charity.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
.......................................................................... Mr S Smith - Trustee
Page 3
Independent Examiner's Report to the Trustees of Discover U
Independent examiner's report to the trustees of Discover U ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2023.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mr Craig Alan Beale ACCA The Association of Chartered Certified Accountants
Lewis Smith & Co. Chartered Certified Accountants The Old Doctor's House 74 Grange Road Dudley West Midlands DY1 2AW
Date: .............................................
Page 4
Discover U
Statement of Financial Activities
for the Year Ended 31 December 2023
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 9,525 Other trading activities 3 361,614 Other income 1,451 Total 372,590 EXPENDITURE ON Trading activities 238,589 Charitable activities Other expenses 146,437 Total 385,026 NET INCOME/(EXPENDITURE) (12,436) RECONCILIATION OF FUNDS Total funds brought forward 121,936 TOTAL FUNDS CARRIED FORWARD 109,500 |
Period 13.12.21 Year Ended to 31.12.23 31.12.22 Restricted Total Total funds funds funds £ £ £ 72,642 82,167 75,800 - 361,614 314,732 - 1,451 2,575 72,642 445,232 393,107 48,892 287,481 267,904 5,375 151,812 124,678 54,267 439,293 392,582 18,375 5,939 525 7,500 129,436 128,911 25,875 135,375 129,436 |
Period 13.12.21 Year Ended to 31.12.23 31.12.22 Restricted Total Total funds funds funds £ £ £ 72,642 82,167 75,800 - 361,614 314,732 - 1,451 2,575 72,642 445,232 393,107 48,892 287,481 267,904 5,375 151,812 124,678 54,267 439,293 392,582 18,375 5,939 525 7,500 129,436 128,911 25,875 135,375 129,436 |
|---|---|---|
| 393,107 | ||
| 267,904 124,678 |
||
| 392,582 | ||
| 525 128,911 |
||
| 129,436 |
The notes form part of these financial statements
Page 5
Discover U
Balance Sheet
31 December 2023
| Unrestricted fund Notes £ FIXED ASSETS Tangible assets 8 46,839 CURRENT ASSETS Stocks 9 800 Debtors 10 43,003 Cash at bank and in hand 25,811 69,614 CREDITORS Amounts falling due within one year 11 (6,953) NET CURRENT ASSETS 62,661 TOTAL ASSETS LESS CURRENT LIABILITIES 109,500 NET ASSETS 109,500 FUNDS 13 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted funds £ 5,625 - - 20,250 20,250 - 20,250 25,875 25,875 |
31.12.23 Total funds £ 52,464 800 43,003 46,061 89,864 (6,953) 82,911 135,375 135,375 109,500 25,875 135,375 |
31.12.22 Total funds £ 60,104 500 38,758 36,969 76,227 (6,895) 69,332 129,436 129,436 121,936 7,500 129,436 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2023.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2023 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 6
continued...
Discover U
Balance Sheet - continued
31 December 2023
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. Mr S Smith - Trustee
The notes form part of these financial statements
Page 7
Discover U
Notes to the Financial Statements for the Year Ended 31 December 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Grants are credited to the Statement of Financial Activates when received. Grants not yet received for expenditure already incurred are recognised as accrued income to match the related expenditure in the Statement of Financial Activates.
Craft and tea room sales income is credited to the Statement of Financial Activates when received.
Members fees income received through the provision of the charity's services are credited to the Statement of Financial Activates in the period to which it relates.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
| Improvements to property | - Straight line over the period of lease |
|---|---|
| Plant and machinery | - 25% on reducing balance |
| Fixtures and fittings | - 25% on reducing balance |
| Motor vehicles | - 25% on reducing balance |
| Computer equipment | - 30% on cost |
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from corporation tax on its charitable activities. The small trading exemption applies to the charity's trading activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 8
Discover U
Notes to the Financial Statements - continued for the Year Ended 31 December 2023
1. ACCOUNTING POLICIES - continued
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Donated goods
Due to the charity's size, volunteer services are not valued in the financial statements as it is considered that the cost of doing so would be out of proportion to the benefit derived.
2. DONATIONS AND LEGACIES
3.
| Year Ended 31.12.23 £ Donations 9,525 Grants 72,642 82,167 Grants received, included in the above, are as follows: Year Ended 31.12.23 £ National Lottery Community Fund 44,142 Dudley MBC - DPD Community Fund 2,500 Evesson Trust 25,000 Christmas Fund 1,000 72,642 OTHER TRADING ACTIVITIES Year Ended 31.12.23 £ Craft sales 13,725 Tea room sales 45,464 Member fees 302,425 361,614 |
Period 13.12.21 to 31.12.22 £ 23,333 52,467 75,800 Period 13.12.21 to 31.12.22 £ 37,467 15,000 - - - 52,467 Period 13.12.21 to 31.12.22 £ 18,585 45,016 251,131 |
|---|---|
| 314,732 |
continued...
Page 9
Discover U
Notes to the Financial Statements - continued for the Year Ended 31 December 2023
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| Period | ||
|---|---|---|
| 13.12.21 | ||
| Year Ended | to | |
| 31.12.23 | 31.12.22 | |
| £ | £ | |
| Depreciation - owned assets | 17,482 | 15,714 |
| Surplus on disposal of fixed assets | - | (2,119) |
5. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2023 nor for the period ended 31 December 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2023 nor for the period ended 31 December 2022.
6. STAFF COSTS
| Year Ended 31.12.23 £ Wages and salaries 284,263 Social security costs 11,674 Other pension costs 3,875 299,812 The average monthly number of employees during the year was as follows: Year Ended 31.12.23 Average number of employees 20 |
Period 13.12.21 to 31.12.22 £ 268,040 10,277 3,422 |
|---|---|
| 281,739 | |
| Period 13.12.21 to 31.12.22 19 |
No employees received emoluments in excess of £60,000.
Key Management Personnel
In the year, the total aggregate costs relating to key management personnel (which is considered to be the charity's Chief Officer) were £34,329 (2022 - £33,198). This cost includes gross salary and employers national insurance (no pension contributions made). The Chief Officer is not a trustee of the charity.
continued...
Page 10
Discover U
Notes to the Financial Statements - continued for the Year Ended 31 December 2023
| 7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted fund funds £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 8,333 67,467 Other trading activities 314,732 - Other income 2,575 - Total 325,640 67,467 EXPENDITURE ON Trading activities 220,437 47,467 Charitable activities Other expenses 107,178 17,500 Total 327,615 64,967 NET INCOME/(EXPENDITURE) (1,975) 2,500 RECONCILIATION OF FUNDS Total funds brought forward 123,911 5,000 TOTAL FUNDS CARRIED FORWARD 121,936 7,500 8. TANGIBLE FIXED ASSETS Improvements to Plant and property machinery £ £ COST At 1 January 2023 51,156 4,428 Additions 9,076 - At 31 December 2023 60,232 4,428 DEPRECIATION At 1 January 2023 10,231 3,813 Charge for year 12,046 154 At 31 December 2023 22,277 3,967 NET BOOK VALUE At 31 December 2023 37,955 461 At 31 December 2022 40,925 615 |
Total funds £ 75,800 314,732 2,575 |
|---|---|
| 393,107 | |
| 267,904 124,678 |
|
| 392,582 | |
| 525 128,911 |
|
| 129,436 | |
| Fixtures and fittings £ 8,311 766 9,077 4,985 944 5,929 3,148 3,326 |
continued...
Page 11
Discover U
Notes to the Financial Statements - continued for the Year Ended 31 December 2023
8. TANGIBLE FIXED ASSETS - continued
| COST At 1 January 2023 Additions At 31 December 2023 DEPRECIATION At 1 January 2023 Charge for year At 31 December 2023 NET BOOK VALUE At 31 December 2023 At 31 December 2022 9. STOCKS Stocks 10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Accrued income Prepayments |
Motor Computer vehicles equipment Totals £ £ £ 14,280 5,532 83,707 - - 9,842 14,280 5,532 93,549 3,570 1,004 23,603 2,678 1,660 17,482 6,248 2,664 41,085 8,032 2,868 52,464 10,710 4,528 60,104 31.12.23 31.12.22 £ £ 800 500 31.12.23 31.12.22 £ £ 12,823 12,041 19,138 20,322 11,042 6,395 43,003 38,758 |
Totals £ 83,707 9,842 |
|---|---|---|
| 93,549 | ||
| 23,603 17,482 |
||
| 41,085 | ||
| 52,464 | ||
| 60,104 | ||
| 38,758 |
continued...
Page 12
Discover U
Notes to the Financial Statements - continued for the Year Ended 31 December 2023
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade creditors Social security and other taxes Pension creditor Accrued expenses 12. LEASING AGREEMENTS Minimum lease payments under non-cancellable operating leases fall due as follows: Within one year Between one and five years 13. MOVEMENT IN FUNDS At 1.1.23 £ Unrestricted funds General Fund 121,936 Restricted funds National Lottery Community Fund - Restricted Donations Fund 7,500 Evesson Trust Fund - 7,500 TOTAL FUNDS 129,436 |
31.12.23 £ 87 3,585 761 2,520 6,953 31.12.23 £ 37,750 74,000 111,750 Net movement in funds £ (12,436) 1,500 (1,875) 18,750 18,375 5,939 |
31.12.22 £ 597 3,227 677 2,394 6,895 31.12.22 £ 39,250 111,750 |
|---|---|---|
| 151,000 | ||
| At 31.12.23 £ 109,500 1,500 5,625 18,750 |
||
| 25,875 | ||
| 135,375 |
continued...
Page 13
Discover U
Notes to the Financial Statements - continued for the Year Ended 31 December 2023
13. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General Fund Restricted funds National Lottery Community Fund Restricted Donations Fund DPD Community Fund Evesson Trust Fund Christmas Fund TOTAL FUNDS Comparatives for movement in funds Unrestricted funds General Fund Restricted funds Restricted Donations Fund TOTAL FUNDS |
Incoming resources £ 372,590 44,142 - 2,500 25,000 1,000 72,642 445,232 At 13.12.21 £ 123,911 5,000 128,911 |
Resources Movement expended in funds £ £ (385,026) (12,436) (42,642) 1,500 (1,875) (1,875) (2,500) - (6,250) 18,750 (1,000) - (54,267) 18,375 (439,293) 5,939 Net movement At in funds 31.12.22 £ £ (1,975) 121,936 2,500 7,500 525 129,436 |
|---|---|---|
continued...
Page 14
Discover U
Notes to the Financial Statements - continued for the Year Ended 31 December 2023
13. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General Fund Restricted funds National Lottery Community Fund Dudley MBC Fund Restricted Donations Fund TOTAL FUNDS |
Incoming resources £ 325,640 37,467 15,000 15,000 67,467 393,107 |
Resources Movement expended in funds £ £ (327,615) (1,975) (37,467) - (15,000) - (12,500) 2,500 (64,967) 2,500 (392,582) 525 |
|---|---|---|
The charity has been in existence as an unincorporated charity since April 2016. In December 2021 it changed its status to a Charitable Incorporated Organisation (CIO). At this date the fund of the unincorporated charity were £128,911 and were transferred into the CIO.
14. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2023.
Page 15
Discover U
1
Detailed Statement of Financial Activities for the Year Ended 31 December 2023
| Detailed Statement of Financial Activities for the Year Ended 31 December 2023 |
||
|---|---|---|
| Period | ||
| 13.12.2 | ||
| Year Ended | to | |
| 31.12.23 | 31.12.22 | |
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Donations | 9,525 | 23,333 |
| Grants | 72,642 | 52,467 |
| 82,167 | 75,800 | |
| Other trading activities | ||
| Craft sales | 13,725 | 18,585 |
| Tea room sales | 45,464 | 45,016 |
| Member fees | 302,425 | 251,131 |
| 361,614 | 314,732 | |
| Other income | ||
| Other income | 1,451 | 2,575 |
| Total incoming resources | 445,232 | 393,107 |
| EXPENDITURE | ||
| Other trading activities | ||
| Craft purchases | 6,017 | 5,105 |
| Tea room purchases | 16,195 | 14,358 |
| Wages | 248,505 | 233,202 |
| Social security | 9,598 | 8,175 |
| Pensions | 3,875 | 3,422 |
| Member costs | 3,291 | 3,642 |
| 287,481 | 267,904 | |
| Support costs | ||
| Other | ||
| Wages | 35,758 | 34,838 |
| Social security | 2,076 | 2,102 |
| Rent | 39,807 | 23,550 |
| Rates and water | 2,959 | 2,184 |
| Heat and light | 11,009 | 5,596 |
| Telephone and internet costs | 1,858 | 1,302 |
| Carried forward | 93,467 | 69,572 |
This page does not form part of the statutory financial statements
Page 16
Discover U
1
Detailed Statement of Financial Activities for the Year Ended 31 December 2023
| Detailed Statement of Financial Activities for the Year Ended 31 December 2023 |
||
|---|---|---|
| Period | ||
| 13.12.2 | ||
| Year Ended | to | |
| 31.12.23 | 31.12.22 | |
| £ | £ | |
| Other | ||
| Brought forward | 93,467 | 69,572 |
| Postage and stationery | 660 | 985 |
| Insurance | 7,001 | 4,591 |
| Repairs and maintenance | 6,982 | 11,805 |
| Motor expenses | 848 | 1,870 |
| Travelling expenses | 1,869 | 3,027 |
| Computer and IT expenses | 1,091 | 1,471 |
| Equipment hire | 346 | - |
| Cleaning | 5,298 | 4,361 |
| Training costs | 228 | 643 |
| Refreshments | 4,881 | 2,494 |
| Bank charges and interest | 2,833 | 1,612 |
| Subscriptions | 96 | - |
| Accountancy | 3,206 | 2,819 |
| Legal and professional fees | 534 | 759 |
| Bad debts | 2,069 | 2,320 |
| Sundry expenses | 2,921 | 2,754 |
| Improvements to property | 12,046 | 10,231 |
| Plant and machinery | 154 | 205 |
| Fixtures and fittings | 944 | 1,108 |
| Motor vehicles | 2,678 | 3,340 |
| Computer equipment | 1,660 | 830 |
| Loss on sale of tangible fixed assets | - | (2,119) |
| 151,812 | 124,678 | |
| Total resources expended | 439,293 | 392,582 |
| Net income | 5,939 | 525 |
This page does not form part of the statutory financial statements
Page 17