REGISTERED COMPANY NUMBER: CE027569 (England and Wales) REGISTERED CHARITY NUMBER: 1197061
Report of the Trustees and Financial Statements for the Period 13 December 2021 to 31 December 2022
for
Discover U
Lewis Smith & Co. Chartered Certified Accountants The Old Doctor's House 74 Grange Road Dudley West Midlands DY1 2AW
Discover U
Contents of the Financial Statements for the Period 13 December 2021 to 31 December 2022
| Page | |||
|---|---|---|---|
| Reference and Administrative Details | 1 | ||
| Report of the Trustees | 2 | to | 3 |
| Independent Examiner's Report | 4 | ||
| Statement of Financial Activities | 5 | ||
| Balance Sheet | 6 | to | 7 |
| Notes to the Financial Statements | 8 | to | 13 |
| Detailed Statement of Financial Activities | 14 | to | 15 |
Discover U
Reference and Administrative Details for the Period 13 December 2021 to 31 December 2022
TRUSTEES
REGISTERED OFFICE
Mr D Reynolds (appointed 13.12.21) Ms K Jenkins (appointed 13.12.21) Mr S Mills (appointed 13.12.21) Mr S Smith (appointed 13.12.21) 72 Bridgnorth Road Wollaston West Midlands DY8 3PA
REGISTERED COMPANY CE027569 (England and Wales) NUMBER
REGISTERED CHARITY NUMBER 1197061
INDEPENDENT EXAMINER
Lewis Smith & Co. Chartered Certified Accountants The Old Doctor's House 74 Grange Road Dudley West Midlands DY1 2AW
Page 1
Discover U
for the Period 13 December 2021 to 31 December 2022
Report of the Trustees
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the period 13 December 2021 to 31 December 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
INCORPORATION
The charitable company was incorporated on 13 December 2021.
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objects of the CIO are to provide work related experience to adults with some level of learning disability or others similarly disadvantaged because of physical disability.
The charity aims to relieve the needs of disabled people by:
1) providing education, training and support for people with a learning disabilities.
2) by helping to find work placements and where possible paid work for said people.
Trustees have been advised of their responsibilities regarding the roles and have read the Charity Commission guidance.
Significant activities
The charity runs a tearoom, workshop and retail shop to impart social, emotional and employability skills for those with a learning disability.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The charity was previously an unincorporated charity and changed its status to a CIO on 13th December 2021. During its first period as a CIO Discover U has further increased the number of members accessing the service compared to the previous year and due to this increased demand we have as planned, opened an additional property in Stourbridge termed DU2. The workshop area opened to members on 17th October 2022 and our shop opened to the public from 29th November 2022.
Fundraising activities
The charity received its first National Lottery payments during the year which totalled a value of £34,023. The next payment is due in January 2023.
FINANCIAL REVIEW
Financial position
The charity was previously an unincorporated charity and changed its status to a CIO on 13th December 2021. At this date the funds of the charity were £128,911.
During the first period to 31st December 2022 the charity received income amounting to £393,107. It has spent £392,582 in pursuit of the charity's objects. Therefore the surplus of funds for the period was £525.
This resulted in the funds of the charity at 31st December 2022 being £129,436.
Principal funding sources
The charity's principle sources of funding come from member income, tearoom income, craft income, donations and grants.
Reserves policy
We ideally look to hold three months of reserves for the charity to cover bills and salaries.
Page 2
Discover U
Report of the Trustees
for the Period 13 December 2021 to 31 December 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
The charity is a Charitable Incorporated Organisation (CIO) and was registered on 13 December 2021.
Induction and training of new trustees
Typically, we would recruit from people who are known to DiscoverU and have some experience relative to our cause. As per our governing document when selecting individuals for appointment any new charity trustees must have regard to the skills, knowledge and experience needed for the effective administration of the CIO.
Key management
The charity is mainly run by its Chief Officer Jennifer Bradley, who is not a trustee of the charity.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
.......................................................................... Mr S Smith - Trustee
Page 3
Independent Examiner's Report to the Trustees of Discover U
Independent examiner's report to the trustees of Discover U ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the period 13 December 2021 to 31 December 2022.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mr Craig Alan Beale The Association of Chartered Certified Accountants
Lewis Smith & Co. Chartered Certified Accountants The Old Doctor's House 74 Grange Road Dudley West Midlands DY1 2AW
Date: .............................................
Page 4
Discover U
Statement of Financial Activities
for the Period 13 December 2021 to 31 December 2022
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 8,333 Other trading activities 3 314,732 Other income 2,575 Total 325,640 EXPENDITURE ON Raising funds 220,437 Charitable activities Other expenses 107,178 Total 327,615 NET INCOME/(EXPENDITURE) (1,975) RECONCILIATION OF FUNDS Total funds brought forward 123,911 TOTAL FUNDS CARRIED FORWARD 121,936 |
Restricted funds £ 67,467 - - 67,467 47,467 17,500 64,967 2,500 5,000 7,500 |
Total funds £ 75,800 314,732 2,575 |
|---|---|---|
| 393,107 | ||
| 267,904 124,678 |
||
| 392,582 | ||
| 525 128,911 |
||
| 129,436 |
The notes form part of these financial statements
Page 5
Discover U
Balance Sheet
31 December 2022
| Unrestricted fund Notes £ FIXED ASSETS Tangible assets 7 52,604 CURRENT ASSETS Stocks 8 500 Debtors 9 35,314 Cash at bank and in hand 36,969 72,783 CREDITORS Amounts falling due within one year 10 (3,451) NET CURRENT ASSETS 69,332 TOTAL ASSETS LESS CURRENT LIABILITIES 121,936 NET ASSETS 121,936 FUNDS 12 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted funds £ 7,500 - 3,444 - 3,444 (3,444) - 7,500 7,500 |
Total funds £ 60,104 500 38,758 36,969 76,227 (6,895) 69,332 129,436 129,436 121,936 7,500 129,436 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31 December 2022.
The members have not required the company to obtain an audit of its financial statements for the period ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 6
continued...
Discover U
Balance Sheet - continued
31 December 2022
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. Mr S Smith - Trustee
The notes form part of these financial statements
Page 7
Discover U
Notes to the Financial Statements for the Period 13 December 2021 to 31 December 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Grants are credited to the Statement of Financial Activates when received. Grants not yet received for expenditure already incurred are recognised as accrued income to match the related expenditure in the Statement of Financial Activates.
Craft and tea room sales income is credited to the Statement of Financial Activates when received.
Members fees income received through the provision of the charity's services are credited to the Statement of Financial Activates in the period to which it relates.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
| Improvements to property | - Straight line over the period of lease |
|---|---|
| Plant and machinery | - 25% on reducing balance |
| Fixtures and fittings | - 25% on reducing balance |
| Motor vehicles | - 25% on reducing balance |
| Computer equipment | - 30% on cost |
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from corporation tax on its charitable activities. The small trading exemption applies to the charity's trading activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 8
Discover U
Notes to the Financial Statements - continued for the Period 13 December 2021 to 31 December 2022
1. ACCOUNTING POLICIES - continued
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Donated goods
Due to the charity's size, volunteer services are not valued in the financial statements as it is considered that the cost of doing so would be out of proportion to the benefit derived.
2. DONATIONS AND LEGACIES
| Donations Grants Grants received, included in the above, are as follows: National Lottery Community Fund Dudley MBC OTHER TRADING ACTIVITIES Craft sales Tea room sales Member fees NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): Depreciation - owned assets Surplus on disposal of fixed assets |
£ 23,333 52,467 75,800 £ 37,467 15,000 52,467 £ 18,585 45,016 251,131 314,732 £ 15,714 (2,119) |
|---|---|
3. OTHER TRADING ACTIVITIES
4. NET INCOME/(EXPENDITURE)
continued...
Page 9
Discover U
Notes to the Financial Statements - continued for the Period 13 December 2021 to 31 December 2022
5. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the period ended 31 December 2022.
Trustees' expenses
There were no trustees' expenses paid for the period ended 31 December 2022.
6. STAFF COSTS
| Wages and salaries Social security costs Other pension costs The average monthly number of employees during the period was as follows: Average number of employees |
£ 268,040 10,277 3,422 |
|---|---|
| 281,739 | |
| 19 |
No employees received emoluments in excess of £60,000.
Key Management Personnel
In the year, the total aggregate costs relating to key management personnel (which is considered to be the charity's Chief Officer) were £33,198. This cost includes gross salary and employers national insurance (no pension contributions made). The Chief Officer is not a trustee of the charity.
7. TANGIBLE FIXED ASSETS
| Improvements to Plant and property machinery £ £ COST Additions 51,156 - Disposals - - On acquisition - 4,428 At 31 December 2022 51,156 4,428 DEPRECIATION Charge for year 10,231 205 Eliminated on disposal - - On acquisition - 3,608 At 31 December 2022 10,231 3,813 NET BOOK VALUE At 31 December 2022 40,925 615 |
Fixtures and fittings £ 3,177 - 5,134 |
|---|---|
| 8,311 | |
| 1,108 - 3,877 |
|
| 4,985 | |
| 3,326 |
continued...
Page 10
Discover U
Notes to the Financial Statements - continued for the Period 13 December 2021 to 31 December 2022
7. TANGIBLE FIXED ASSETS - continued
| COST Additions Disposals On acquisition At 31 December 2022 DEPRECIATION Charge for year Eliminated on disposal On acquisition At 31 December 2022 NET BOOK VALUE At 31 December 2022 8. STOCKS Stocks 9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Accrued income Prepayments |
Motor Computer vehicles equipment £ £ 14,280 4,262 (3,000) - 3,000 1,270 14,280 5,532 3,570 600 (3,000) - 3,000 404 3,570 1,004 10,710 4,528 |
Totals £ 72,875 (3,000) 13,832 83,707 15,714 (3,000) 10,889 23,603 60,104 £ 500 £ 12,041 20,322 6,395 38,758 |
|---|---|---|
continued...
Page 11
Discover U
Notes to the Financial Statements - continued for the Period 13 December 2021 to 31 December 2022
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade creditors Social security and other taxes Pension creditor Accrued expenses |
£ 597 3,227 677 2,394 |
|---|---|
| 6,895 |
11. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years |
£ 39,250 111,750 |
|---|---|
| 151,000 |
12. MOVEMENT IN FUNDS
| Unrestricted funds General fund Restricted funds Restricted donations TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds National Lottery Community Fund Dudley MBC Grants Restricted donations TOTAL FUNDS |
At 13.12.21 £ 123,911 5,000 128,911 Incoming resources £ 325,640 37,467 15,000 15,000 67,467 393,107 |
Net movement At in funds 31.12.22 £ £ (1,975) 121,936 2,500 7,500 525 129,436 Resources Movement expended in funds £ £ (327,615) (1,975 (37,467) - (15,000) - (12,500) 2,500 (64,967) 2,500 (392,582) 525 |
At 31.12.22 £ 121,936 7,500 |
|---|---|---|---|
| 129,436 | |||
| 2,500 | |||
| 525 |
continued...
Page 12
Discover U
Notes to the Financial Statements - continued for the Period 13 December 2021 to 31 December 2022
12. MOVEMENT IN FUNDS - continued
The charity has been in existence as an unincorporated charity since April 2016. In December 2021 it changed its status to a Charitable Incorporated Organisation (CIO). At this date the fund of the unincorporated charity were £128,911 and were transferred into the CIO.
13. RELATED PARTY DISCLOSURES
There were no related party transactions for the period ended 31 December 2022.
Page 13
Discover U
£
Detailed Statement of Financial Activities for the Period 13 December 2021 to 31 December 2022
INCOME AND ENDOWMENTS
| Donations and legacies Donations Grants Other trading activities Craft sales Tea room sales Member fees Other income Other income Total incoming resources EXPENDITURE Other trading activities Craft purchases Tea room purchases Wages Social security Pensions Member costs Support costs Other Wages Social security Rent Rates and water Heat and light Telephone and internet costs Postage and stationery Insurance Repairs and maintenance Motor expenses Carried forward |
23,333 52,467 |
|---|---|
| 75,800 18,585 45,016 251,131 |
|
| 314,732 2,575 |
|
| 393,107 5,105 14,358 233,202 8,175 3,422 3,642 |
|
| 267,904 34,838 2,102 23,550 2,184 5,596 1,302 985 4,591 11,805 1,870 88,823 |
This page does not form part of the statutory financial statements
Page 14
Discover U
| Detailed Statement of Financial Activities for the Period 13 December 2021 to 31 December 2022 Other Brought forward Travelling expenses Computer and IT expenses Cleaning Training costs Refreshments Bank charges and interest Accountancy Legal and professional fees Bad debts Sundry expenses Improvements to property Plant and machinery Fixtures and fittings Motor vehicles Computer equipment Loss on sale of tangible fixed assets Total resources expended Net income |
£ 88,823 3,027 1,471 4,361 643 2,494 1,612 2,819 759 2,320 2,754 10,231 205 1,108 3,340 830 (2,119) 124,678 392,582 525 |
|---|---|
This page does not form part of the statutory financial statements
Page 15