OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees T Mclnuity
D Marson
S Boswell
L Van Putten
H Chivers
TAbdoush
A Dowling
H Fair
Patron C Rennie
Chairman H Fair
Chief Executive J Powels
Secretary T Mclnuity
Charity number 1196972
CIO number CE027496
Principal address 3A Bassett Avenue
Southampton
SO167DP
Other contact details Telephone (023)8076 9882
Email
Supporttmsouthamptonsight.
org.uk
Web site: www. southamptonsight. org.uk
Independent examiner Fiander Tovell Limited
Stag Gates House
63/64 The Avenue
Southampton
Hampshire
SO17 1XS
Bankers The Co-operative Bank
PO Box250
Skelmersdale
WN8 6WT
Barclays Bank PLC
67BAbove Bar
Southampton
Hampshire
SO14 7DZ
Payroll Administrators HJS
12-14Carlton Place
Southampton
80152EA

Page Page
Trustees'
report
1 i 5
Independent
examiner's
report
Statement
of financial
activities
Balance sheet
Notes to the accounts 9-23

Unrestricted Unrestricted Restricted Tots I Tots I
funds funds funds
general designated
2023 2023 2023 2023 2022
Income and endowments from Notes 6 f 6 6
Donations
and legacies
Chantable
activities
Other trading
activities
Investments
Other income
16,426
19,859
8,131
834
98
118,443 134,869
19,859
8,131
834
98
100,349
9,784
6,753
309
Total income 45,348 118,443 163,791 117,195
~E*
cik
Raising funds 8 6,579 1,689 8,268 8,319
Charitable
activities
9 61,963 42,570 123,313 227,846 189,389
Total resources expended 68,542 44,259 123,313 236,114 197,708
Net outgoing resources before
transfers (23,194) (44,259) (4,870) (72,323) (80,513)
Gross transfers between funds (15,602) 15,602
Net expenditure
for the
year/
Net movement in funds (38,796) (28,657) (4,870) (72,323) (80,513)
Fund balances at 1 April 2022 313,101 70,896 64,998 448,995 529,508
Fund balances at 31 March 2023 274,305 42,239 60,128 376,672 448,995

2023 2022
Notes 6 f
Fixed assets
Tangible assets 14 53,989 46,217
Current assets
Stocks 15 1,977 2,339
Debtors 16 11,778 13,456
Cash at bank and in hand 319,455 397,646
333,210 413,441
Creditors: amounts falling due within 17
one year (10,527) (10,663)
Net current assets 322,683 402,778
Total assets less current liabilities 376,672 448,995
Income funds
Restricted
funds
18 60,128 64,998
Unrestricted
funds
Designated
funds
19 42,239 70,896
General
unrestricted
funds 274,305 313,101
316,544 383,997
376,672 448,995
The acc unts were approved by the Trustees on ]
f'
.3-.0'.... . . . .~4.3-,5

Unrestricted Restricted Total Total
funds funds 2023 2022
general
Donations and gifts 14,419 14,419 29,540
Legacies receivable 1,007 1,007 5,096
Grants 1,000 118,443 119,443 65,713
16,426 118,443 134,869 100,349
For the period ended 31 March 2022 38,836 61,513 100,349

2023 2022
6 6
Equipment 5,084 4,622
Support work 6,757 1,760
Transport income 8,018 3,402
19,859 9,784
Analysis by fund
Unrestricted funds —general 19,859 9,784
19,859 9,784

2023 2022
Room hire 1,091 125
Fundraising 7,040 6,558
Sale of donated
goods
70
Other trading activities 8,131 6,753
Analysis
by
fund
Unrestncted funds —general 8,131 6,753
8,131 6,753
6 Investments
2023 2022
Interest receivable 834 309
Analysis
by
fund
Unrestricted funds - general 834 309
834 309
Unrestricted Tots I
funds
general
2023 2022
6 6
Net gain on disposal of tangible fixed assets 98

Unrestricted Unrestricted Total Total
funds funds 2023 2022
general designated
F 6
Fundraising costs 134 1,689 1,823 1,680
Share of support costs (see note 9) 6,445 6,445 6,639
6,579 1,689 8,268 8,319
Analysis by fund
Unrestncted funds - general 6,579 6,579 7,696
Unrestncted funds - designated 1,689 1,689 623
6,579 1,689 8,268 8,319
9 Charitable activities
2023 2022
6
Social and welfare activities 5,247 8,429
Equipment and aids 5,811 8,835
11,058 17,264
Share of support costs (see note 10) 214,361 164,357
Share of governance costs (see note 10) 2,427 7,768
227,846 189,389
Analysis by fund
Unrestncted funds - general 61,963 70,001
Unrestricted funds - designated 42,570 43,479
Restricted funds 123,313 75,909
227,846 189,389

Support costs
Support Governance 2023 2022 Basis ofallocation
costs costs
6 6
Staff costs 155,913 155,913 126,202 Staff time
Depreciation 12,995 12,995 7,408 Staff time
Premises costs 34,666 34,666 25,072 Staff time
General office costs 5,537 5,537 7,255 Staff time
Travel 7,382 7,382 3,968 Staff time
Sundry costs 1,019 1,019 304 Staff time
Training
and recruitment
2,793 2,793 376 Staff time
Advertising 140 140 Staff time
Bank and interest 361 361 411 Staff time
charges
Accountancy 2,221 2,221 2,220 Governance
Legal and professional 206 206 5,508 Governance
Other governance costs 40 Governance
220,806 2,427 223,233 178,764
Analysed
between
Raising
funds
6,445 6,445 6,639
Chantable
activities
214,361 2,427 216,788 172,125
220,806 2,427 223,233 178,764

The average
monthly
number
of employees
during
th
e penod was:
2023 2022
Number Number
Employment costs 2023 2022
f f
Wages and salaries 143,346 116,087
Social secunty costs 7,631 5,934
Pension costs 4,936 4,181
155,913 126,202

Tangible fix ed asset s
Leasehold Fixtures, Computers Total
improvements fittings
and
equipment
s
Cost
At 1 April 2022 29,994 39,396 10,601 79,991
Additions 13,456 7,514 20,970
Disposals (1,085) (1,440) (2,525)
At 31 March 2023 29,994 51,767 16,675 98,436
Depreciation and impairment
At 1 April 2022 3,167 22,774 7,833 33,774
Depreciation charged ln the period 1,518 7,377 4,100 12,995
Eliminated in respect of disposals (882) (1,440) (2,322)
At 31 March 2023 4,685 29,269 10,493 44,447
Carrying amount
At 31 March 2023 25,309 22,498 6,182 53,989
At 31 March 2022 26,827 16,622 2,768 46,217

15 Stocks 2023 2022
f f
Equipment for resale 1,977 2,339
16 Debtors
2023 2022
Amounts falling due within one year: 5 6
Trade debtors 2,951 22
Other debtors 1,533 1,959
Prepayments and accrued income 7,294 11,475
11,778 13,456
Creditors: amounts
falling due within
one year
2023 2022
5 6
Trade creditors 7,205 6,800
Other creditors 472
Accruals 3,322 3,391
10,527 10,663

Movement Movement in funds
Balance at 1 Incoming Resources Transfers Balance at 31
April 2022
6
resources
6
expended
f
6 March 2023
UPS Foundation 362 (121) 241
HAUGBPS 271 (68) 203
Access to Work 926 35,292 (31,116) 5,102
Mornsons 11,558 (550) 11,008
Gardeners
Trust
61 (61)
Co-op 5 1,037 (1,037)
Bursary
Fund (
C Quinton) 914 914
National
Lottery
Community Fund 11,778 58,329 (68,709) 1,398
Quinton
Helping
Others (Hardship
Fund) 8,223 (164) 8,059
C Qtunton 26,911 (4,651) 22,260
SVS - Covid Building Grant 300 (100) 200
Leeds Builidng Society 319 (159) 160
HIOWCF
—NET
Coronavirus
Programme 938 (312) 626
SCC - Hearing Loop 400 (100) 300
Arnold
Clark Community
Fund 1,000 (1,000)
Southampton
Charitable
Trust 840 (747) 93
Co-op 6 1,509 (973) 536
SCC - Refurbishment Grant 22,473 (13,445) 9,028
64,998 118,443 (123,313) 60,128

Movement Movement in funds
Balance at 1 Incoming Resources Transfers Balance at 31
Apri I 2021 resources expended March 2022
6 6 f 6 6
UPS Foundation 483 (121) 362
HAUGBPS 1,160 (889) 271
Access to Work 1,851 916 (1,841) 926
Morrisons 12,108 (550) 11,558
Gardeners
Trust
499 (438) 61
Big Lottery 2015 271 (271)
Southampton
Charitable
Trust 840 (840)
Co-op 5 1,122 1,068 (1,153) 1,037
Bursary Fund (C Quinton) 3,680 (2,766) 914
Southampton
Voluntary
Service 100 60 (160)
National
Lottery
Community Fund 15,133 56,630 (59,985) 11,778
Quinton
Helping
Others (Hardship
Fund) 9,020 (797) 8,223
HIOWCF - Co-op Covid-19 Fund 4,325 (4,325)
C Quinton 26,911 26,911
Co-op 4 1,102 (1,102)
SVS —Covid Building Grant 400 (100) 300
Leeds Building Society 478 (159) 319
HIOWCF - NET Coronavirus
Programme 1,250 (312) 938
SCC —Hearing Loop 1,000 1,000
Arnold
Clark Community
Fund 500 (100) 400
79,394 61,513 (75,909)- 64,998

Movement
in funds
Movement
in funds
Balance at 1 Incoming Resources Transfers Balance at 31
April 2022 resources expended March 2023
6 6 6 6
Building Fund 30,169 (8,613) 21,556
Apprenticeship Fund 20,683 20,683
National Lottery Fund 20,044 (35,646) 15,602
70,896 (44,259) 15,602 42,239
Movement
in funds
Balance at 1 Incoming Resources Transfers Balance at 31
April 2021
f
resources expendedf f March 2022f
Building Fund 42,212 (12,043) 30,169
Low Vision Hub 5,819 (5,819)
Apprenticeship Fund (4,317) 25,000 20,683
National Lottery Fund (21,923) 41,967 20,044
48,031 (44,102) 66,967 70,896

Analysis of net assets between
funds
Unrestricted Unrestricted Restricted
funds funds funds Total
general designated
6 6
Fund balances at 31 March 2023 are
represented
by:
Tangible assets 9,325 19,371 25,293 53,989
Current assets/(liabilities) 264,980 22,868 34,835 322,683
274,305 42,239 60,128 376,672
Fund balances at 31 March 2022 are
represented
by:
Tangible assets 9,549 21,594 15,074 46,217
Current assets/(liabilities) 303,552 49,302 49,924 402,778
313,101 70,896 64,998 448,995
2023 2022
6
86,470 88,912