OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-30-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Rcport 2to4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 14

Total
28 April 2021
Total to 30April
30April 2023 2022
Note 8 g
Income and Endowments fromt
Donations
snd legacies
200,000 1,005,000
Investment
income
3,657
Total income 2ll3657 1,005,000
Expenditure
on.
Charitable
activities
~338.842 ~7,4407
Total expenditure 338,842 7440
Net (expenditure)/income 135,185 997,560
Net movement
in funds
(135,185) 997,560
Reconciliation
offunds
Total funds brought forward 997 560
Total funds carried forward 862 375 997,560
All thc charity's
income and
expenditure was unrestricted In thc current and prior year.

Balance Sheet as at 30April 20 23
Note 2023
f
2022f
Current
assets
Cash at bank and in hand ll 865,795 1,004,760
Creditors.'Amounts falling due withia one year 52 ~3420 ~7200
Net assets 862375 997560
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 862,375 997,560
Total funds 33 862375 997560

Unrestricted
funds Total Total
General
f
2023f 2022f
Donations and logacles;
Donations from companies, trusts and similar
proceeds 200llllll 200,1100 1,001,000
200,0M IIO.MIO I ON MO

Unrestricted Unrestricted
Total
28April 202I
Total to30April
General
f
30April
f
2023 2022
Interest receivable and similar income;
Interest rcccivablc on bank deposits 3 677 3 637
5 Expenditure on charitable activities
Unrestricted
funds Total Total
Note General
f.
2023
f.
2022f
Orant funding ofactivities 335,000 335,000
Allocated support costs 422 422 240
Governance costs 3,420 3420 7,200
338842 338842 7440

Unrestricted
funds Total Total
General
f
2023f 2022f
Bank charges 453 453 240
Governance costs
Unrestricted
funds Total Total
General 2023f 2022
f.
Audit fees
Audit ofthe financial statements 6,000
Other fees paid to auditors 1,200
Independent examiner fees
Examination ofthc financial statements 1,800 1,800
Other fees paid to examiners 1)620 1,620
3,420 3 420 7 200

8
Independent
examiner's
remuneration
2023f 2022
Examination
ofthc financial
statements I 800
Other fees to examiners
Taxatlon compliance
services
420
All other services I 2IIO
I 620
9
Auditors'
remuneration
2023 2022f
Audit ofthe financial
statements
6 IIOO
Other fees to auditors
All other non-audit
services
I 2IIO

2023 2022
Cash at bank 665795 lll04760
12 Creditors: amounts falling due within one year
2023f 2022
Accrusls 3,420 7,200

13 Funds 13 Funds
Balance at I incoming Resources Balance at30
May 2022 resources expended
f
Aprll2023
Unrestricted funds
General 99756II 203657 ~336842 862375
Balance at 28 Incoming Resources Balance at 30
April 2021 resources expended
f
April2022
f
Unrestricted funds
General 1,005,ll00 ~74407 997I60
14 Analysis ofnet assets between funds
Unrestricted
2023
General Totalfunds
f f
Current
Current
assets
liabilities
865,795
~3,420
8657795
~3420
Total net assets 862,375 862375
Unrestricted
2022
General Total funds
f f
Current
Current
assets
liabilities
1,004,760
~7200
1,004,760
47, 003
Total net assets 997560 997,560