OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Receipts and payments accounts Clych Meithrin Pentrebach

From 01/04/23 To 30/03/24 Charity No.

1196857

CC16a

Section A Receipts and payments

Unrestricted Restricted Total funds Last year funds funds

to the nearest to the nearest £ to the nearest £ to the nearest £ £

Receipts
Fees
Grants
Local Authority
Fund Raising
Interest
Other funding
Loan account
Total receipts
Payments
Wages
HMRC / NEST
Other staff payments
Cylch Meithrin rent
Ti a Fi rent
Training and Resources
Food
Cleaning supplies
Petty Cash
Transport
Mobile Phone
Payroll Services
Bank charges
MM Membership
Croner
Other
Total payments
Net of receipts/(payments)
Cash funds last year end
Cash funds this year end
5175 5,175 23815.81
0 - 16312.48
19921 19,921 70354.45
401 401 294.04
74 74 50.20
0 - 42667.75
16091 16,091 -
- -
41,663 - 41,663 153,495
40,610 40,610 83,592
2,707 2,707 11,391
- - 9,750
- - 7,119
- - -
- - 20,128
281 281 509
- - 321
250 250 1,386
- - 2,022
235 235 103
208 208 730
60 60 75
- - 125
597 597 -
3,978 3,978 8,960
-
-
48,926 - 48,926 146,210

(7,263)
0 **(7,263) ** 7,285
7,285 - 7,285

22
0 22

Section B Statement of assets and liabilities at the end of the period

Categories
Details
Total
to nearest £
to nearest £
to nearest £
B1 Cash funds
Current
21
0
21
Savings
0
0
0
Cash
0
0
0
21
0
21
Details
to nearest £
to nearest £
- - -
- - -
- - -
- - -
- - -
- - -
Details
Cost (optional)
B3 Investment assets
- -
- -
- -
- -
- -
Details
Cost (optional)
- -
- -
- -
- -
- -
- -
- -
Details
B5 Liabilities
Loan Account
Unrestricted funds
16,091
-
-
-
Signed by one or two trustees on behalf of all the trustees
Unrestricted
funds
Restricted
funds
Total cash funds
Unrestricted
funds
Restricted
funds
B2 Other monetary
assets
Fund to which
asset belongs
Current value
(optional)
Fund to which
asset belongs
Current value
(optional)
B4 Assets retained for
the charity’s own use
Fund to which
liability relates
Amount due
(optional)
When due
(optional)
Details
Total
to nearest £
to nearest £
to nearest £
Unrestricted
funds
Restricted
funds
Details
Total
to nearest £
to nearest £
to nearest £
Unrestricted
funds
Restricted
funds
Details
Total
to nearest £
to nearest £
to nearest £
Unrestricted
funds
Restricted
funds
Details
Total
to nearest £
to nearest £
to nearest £
Unrestricted
funds
Restricted
funds
Current 21 0 21
**Savings ** 0 0 0
Cash 0 0 0
Total cash funds 21 0 21
Details
to nearest £
to nearest £
Unrestricted
funds
Restricted
funds
- - -
- - -
- - -
- - -
- - -
- - -
Details
Cost (optional)
Fund to which
asset belongs
Current value
(optional)
- -
- -
- -
- -
- -
Details
Cost (optional)
Fund to which
asset belongs
Current value
(optional)
- -
- -
- -
- -
- -
- -
- -
Details
Fund to which
liability relates
Amount due
(optional)
When due
(optional)
Loan Account Unrestricted funds 16,091
-
-
-
Signature Print Name Date of
approval
Funds Movement Schedule
Opening
Balance
Additions in
year
Payments in
year
Closing
Balance
Restricted Funds to the nearest £ to the nearest £
to the nearest £ to the nearest £
0 0 0
0.00 0 0 0 0
0.00 0 0 0 0
0.00 0 0 0 0
0.00 0 0 0 0
Unrestricted Funds
7,285
41,663 48,926 22
Total Funds
7,285
41,663 48,926 22

Notes

1) Mundiad Methrin introduced a loan account in April 2023 making certain payments and taking certain receipts to assist the setting with cash flow issues. At 30/3/24 the setting owed £16,090.70.

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ Cylch Meithrin Pentrebach members of

On accounts for the year 31/3/24 ended

Set out on pages Following this report

Charity no 1196857 (if any)

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 March 2023

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Signed: Date: 29/7/25 Name: Andy Moore Relevant professional qualification(s) or body (if any): Address: Blaenpentre, Swyddffynnon, Ystrad Meurig, SY25 7AW

Trustees’ Annual Report for the period

From 1/4/23 To 31/3/24

Charity name: Cylch Meithrin Pentrebach

Charity registration number: 1196857

Objectives and Activities

SORP reference Summary of the purposes of Para 1.17 As stated in the Charity Commission the charity as set out in its Foundation Constitution, the purpose of governing document the charity is to provide high-quality Welsh-medium sessional and early years care to children aged 2 to school nursery age. The charity is committed to supporting children’s development through inclusive care, play, and learning experiences in line with national frameworks such as Flying Start and the Foundation Phase. The service aims to promote emotional well-being, individual growth, and educational readiness through a nurturing, bilingual environment. Summary of the main Para 1.17 and 1.19 During the reporting period, the charity activities in relation to those provided Welsh-medium early years purposes for the public education and care for children aged 2 to benefit, in particular, the school nursery age. Activities were carefully activities, projects or services designed to support the holistic development identified in the accounts.

During the reporting period, the charity provided Welsh-medium early years education and care for children aged 2 to school nursery age. Activities were carefully designed to support the holistic development of each child, including:

through Individual Development Plans (IDPs) and tailored interventions. ● Encouraging emotional expression and decision-making through structured play and visual tools. Funding received was primarily used to cover staffing costs, maintain a high adult-to-child ratio (1:4 for 2-year-olds and 1:8 for 3-yearolds), purchase developmentally appropriate learning resources, and invest in staff training. Additional funds were allocated toward premises maintenance and operational costs required to ensure compliance with CIW regulations and national curriculum standards. These activities directly further the charity’s purpose by promoting early learning, inclusion, and well-being, and ensuring children have the best possible start in life. Statement confirming Para 1.18 The trustees confirm that they have had due whether the trustees have regard to the Charity Commission’s guidance had regard to the guidance on public benefit when making decisions and issued by the Charity in planning and delivering the charity’s Commission on public benefit activities throughout the year.

Achievements and Performance

Summary of the main achievements of the charity, identifying the difference the charity’s work has made to Para 1.20 the circumstances of its beneficiaries and any wider benefits to society as a whole.

Over the reporting period, the charity has successfully provided high-quality, Welshmedium early years education and care to children aged 2 to school nursery age, creating a safe, nurturing, and inclusive environment for all. Key achievements include:

readiness, language skills, and social confidence of its beneficiaries, while also contributing to wider societal goals such as inclusion, community engagement, and support for working families.

Financial Review

Review of the charity’s
financial position at the end
of the period
Para 1.21 Financial position at the end of the period is
acceptable. The highest source of income through
this time has been Local Authority funding for
funded childcare spaces, although there is a
significant drop in this compared to previous
years. The bulk of expenditure through this period
has continued to be wages. During this financial
period the Cylch faced a time when Mudiad
Meithrin supported the Cylch with payments for
several months due to issues with accessing the
bank account. These payments were under a loan
agreement with no repayments being made as yet.
The Trustees are working with Mudiad Meithrin
to put a suitable bookkeeping system in place
moving forward and have also discussed a
repayment system for the loan. However, it has
been agreed that the Cylch will begin repayments
when it is in a better financial position.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 The charity maintains a reserves policy to ensure
financial stability and to protect its ability to
continue operating essential services in the event
of unforeseen circumstances. The reserves are
held to cover key liabilities that may arise should
the charity need to wind up or significantly
reduce its operations.
This includes:

Staff notice periods and potential
redundancy payments

Outstanding rent and utility costs

Final payroll obligations

Settling invoices for services, equipment,
or training already received

Any other costs requiring advance
notice, including contracted services or
local authority agreements
The trustees review the level of reserves
annually, taking into account the size of the
charity, its ongoing financial commitments, and
risk assessments. The goal is to hold sufficient
unrestricted funds to cover at least three months
of core operating costs, thereby allowing the
charity to meet its legal obligations while
exploring sustainable options or securing
alternative funding.
Amount of reservesheld Para 1.22 Currentlackof funds
Reasons for holding zero
reserves
Para 1.22 N/A
Details of fund materially in
deficit
Para 1.24 N/A
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 Currently being supported by Mudiad Meithrin to
retain going concern status

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Charity Commission Foundation Consitution
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 CIO
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Trustees are appointed in accordance with
the charity’s governing document, the
Charity Commission Foundation
Constitution. Trustees are selected based on
their relevant skills, experience, and
commitment to the aims of the charity.
New trustees may be nominated and
approved by the existing board. Positions
such as Chair, Secretary, and Treasurer are
elected from within the board of trustees. All
appointments are made with consideration to
maintaining a balanced and effective
leadership team, and trustees serve fixed
terms as outlined in the constitution—
typically for a period of three years, with the
option for reappointment.

Public Benefit

  1. The charity exists to provide high-quality, Welsh-medium early years education and care for children aged 2 to school nursery age. Its purpose is to support each child’s development, learning, well-being, and confidence through inclusive, play-based activities. The charity aims to give every child the best possible start in life by fostering

language skills, social interaction, and school readiness within a nurturing and bilingual environment.

  1. Throughout the year, the charity has delivered a range of high-quality services designed to meet the developmental and educational needs of young children and to support families in the local community.

Key activities included:

The trustees meet regularly online to discuss the charity’s progress, address any issues, review policies, and ensure compliance with all relevant regulations. These meetings support effective governance and allow for timely decisions to be made in the best interests of the service and its beneficiaries.

Reference and Administrative details

Charity name Cylch Meithrin Pentrebach
Other name the charity uses
Registered charitynumber 1196857
Charity’s principal address Cwm Golau Children's Integrated Centre, Duffryn,
Pentrebach, Merthyr Tydfil CF48 4BJ

Names of the charity trustees who manage the charity

1
2
3
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body)
entitled to appoint trustee (if any)
Victoria Davies Chair Appointed 12 January
2023
Chrsitine Abbott Appointed 12 January
2023
Judith Roberts Appointed 12 January
2023

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year N/A

Funds held as custodian trustees on behalf of others

Description of the assets N/A held in this capacity Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for N/A safe custody and segregation of such assets from the charity’s own assets

Exemptions from disclosure

Reason for non-disclosure of key personnel details

N/A

Other optional information

N/A

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

----- Start of picture text -----
Signature(s)
----- End of picture text -----

Full name(s) Victoria Davies

Position (eg Secretary, Chair Chair, etc) Date 22.7.25