Family Support Link
.f';li
Annual Report
2024-2025

CONTENTS
PAGE
Annual Review
Independent Examiner's Report
11
Statement of Financial Activities
12
Balance Sheet
13
Notes to the Financial Statements
14-18
Charity Number 1196808
Financial Statements prepared by
Independently examlned by
DM Accounting Sèrvices
Peter Strong

The Trustees of the Charity have pleasure in presenting their report and the financial
statements of the Charityforthe year ended 31st March 2025.
LEGAL & ADMINISTRATIVE DEfAILS
Registered Charity Name
Familysupport Link
Registered Charity Number
1196808
Reglstered Office
1 St John's Street
Wellingborough
Northants
NN84LG
Board of Trustees
Julia Fe8zey- Chair
Lindsay Perry- Treasurer
Samantha Gipson- Trustee
Rebecca Hanratty- Trustee
Indopandeirt Examlner
Peter Strong
16Sapphire Close
Kettering
Northants
Flnanclal Consultant
Dean Middleton
DM Accounting Servlces
5 Bush Hill
Northampton
NN32PD
Bankers
Natwest Bank PLC
40. M8rket St,
Wellingborough

GOVERNING DOCUMENT
The charity became registered on 23rd May 2007 had its constitution adopted on 27th April 2007. The
charity subsequently became 8 Ch8ri18ble Incorporated Organisation ICIOI. registered wf(h the Charlty
Commission on 29 Nov8mber2021 and the balance offunds were transfeired to the new charity.
PUBLIC BENEFIT
The Trustees are satistied that the Charty meets the definition of a public benefit entty under FRS102
and 8cknowledge that the Charity ¢omptie$ with Section 4 ofthe CharitlesAct 2006 regarding providing
a public benefit.
They h8ve referred to the guldance In the Chavity Commission's general guidance on Public Benefkt
when reviewing aims and objects and in planning future activities. In particular, the Trustees consider
how planned activities will contribute io the 8ims and objectives they have set. The Trustees ensure
that Ihese 8CtlvStSes are carried out for the public benefit by delivering seNices Ih8t are valued by the
people we support and enable those wilh responsibility in the sectoT to develop and 8dopt be81
practice, thereby promoting a transparent and efficiently managed Charity that engenders public
confidence and trust.
RISK MANAGEMENT
The trustees havè considered the major buslne8s and oper8tlonal rlsks whlch the charity f8ces and
conf irm that $y8tem$ h8ve been established so that nocessary steps can b8 taken to lessen these rlsks.
RECRUITMENT AND APPOINTMENTOFTRUSTEES
The charity has 8 proactive policy in recruiting new trustees. to add to the diversity of Current trustees, whlch
include individu81s from buslness. polltlcs and pr8Ctice.
TRUSTEE INDUCTION AND TRAINING
Trustees 8re invited and encourage¢ io attend in-house Inducllon and training sessions. to tamlll8rlsg
themselves with the charty end the context vlthin It operates.
RESERVES POLICY
The charty needs reserves to ensure expenditure commitments can be met as they fall due. The
trustee8 8im is to ret81n reserves equalto approximately 3 months expenditure.
THE TRUSTEES & REPRESENTATIVES
The trustees & represent8tives who served the ch8rtty during the period were as follows:
Ray F8rrow- Outgolng Chair
Julla Feazey- Incoming Chair
Elaine Brooker- Outgoing Treasurer l Trustee
Linds8y P8rry- Incoming Treasurer
Samantha Gipson - Trustee I Interim Chgir
PaulCunnlngh8m-Trustee
Signed on behalf ol the trustees
Julla Feazey
Chal
Approved bythe trust805 on 28 October 2025

Charitable Objectives:
To relieve Sickness and preserve and protect the good mental and emotional
health of familie5 of persons who are suffering from addiction to drugs and other
substances. In particular by the provision of a telephone helpline and centre
providing Information, advice and 5UPPOrt.
To advance the education of the public in the Issues faced bythe families of
persons who are 5ufferlngfrom addiction.
Wision: Our vislon Is of a world wlthout harm from the use of substances,
where families and communitie5 are resilient and sti8ma-free, and chlldren and
young people are happy and nurtured.
Mission: Our mlsslon Is to empower families and communitles harmed by the
use of substances to re8ain control and lead happler, healthier Ilves.
Values: When undertaking our work we strlve to be a safe space: noTr-
judgemental, respertful, empathetic, confidentlal, flexible, inclusive and
accesslble to all.

Chair of Trustees Review of 2024-25
As Chair ofthe Board ofTrustees for Familysupport Link. I want to begin byexpressing my
heartfeltthanks to Sam for hertime and leadership during her period as Interim Chair. Her
guidance and commitment have been invaluable during8 year of significant challenges and
change.
Th18 has been 8 difficult period for Familysupport Link and our dedicated staff teams. The
uncertainty surroundingthe planned tender in 2025 has understandablycreated anxiety, and
we acknowledge the impactthis has had on our staff. Alongside this, there has been ongoing
uncertainty around otherfunding streams for roles across the organisation. These pressures
have made the pastyear particularly dernandin&
Despite these challenges. our staff h8ve continued to deliver 8n exemp18ry service to all our
service users. Their professionalism, resilience, and unwavering commitment to supporting
families affected by substance misUS8 have been nothing short of inspiring. On behalf of the
Board otTrustees. I wantto extend my deepest graiitude to every sing18 member of staff for
their hard work and dedicatlon throughout the year.
We are also delighted to have welcomed Lindsayto our Board of Trustees. Lindsay brings a
wealth of knowledge and experience from the sector. and we are excited about the insight and
expertise she will contribute as we navigate the yearahead.
Lookingforward. we know th8t the coming months will continue to present challenges.
particularly as we prepare for the tender process and workto secure sustainable funding.
However, I remain confident in the strength of ourteam and the passion that drives this
organisation. Together. wewill continue to provide vital 8UPPOrtto families in our community
and strive lo build a 8ecure future for Family Support Link.
Thank you to our staff, volunteers. trustees. and funders foryour contlnued support and belief
In our mls8ion. It is through your collective efforts that we can make a real difference.
Julla Feaz8y
Chair of Trustees

Chief Executive Officer's Review of 2024-25
This pastyear has been one of significant change, challenge. and growth for Family Support
Link. As a small charity. we are no strangers to uncertainty. However, the scale and pace of
change overthe18St twelve months has tested us in newways-and shown, once again, the
remarkable strength. resilience, and dedication ofourteam.
One of the most positive developments has been th8 expanslon of our Parents under
Pressure IPUPI project. This growth reflects both the increasing need in our communities and
Ihe outstandingquality of the work our practitioners deliver every day. Alongside this. we have
introduced new outreach support. allowing us to reach more families who may otherwise
struggle to access help. These initiatives have already made 8 meaningful difference. and I'm
immensely proud of how ourstaff have embraced new models ofworking despite the
pressure5 around them. We have also seen development in the charity infrastructure. with
the introduction of a new HR system, and the transfer of our phone system onto BT'S cloud-
based phone system, future-proofingour communications infrastructure. Similarly. we have
introduced external specialist IT support forthe first time, with Ashby Computing. The
addition of this expertise has given us the dedicated support and technical guidance needed
to ensure our systems remain secure and reliable in the future.
The year has also been marked byconsiderable uncert8inty though, largely drlven by short-
term fundingcycles. I know how difficult this has been forour staff-constantly adapting,
planning for the unknown, and continuing to give their all to the families who rely on us. Their
professionalism, compassion, and commitment h8ve been nothingshort of extraordinary.
They have ensured that, no matter what was happening behind Ihe scenes, the people who
needed us continued to receive high-quality, empathetic. end effective support.
As we look ahead, we aTe once again entering an uncertain period with the local authorlty
contract going out to tender. This naturally brlngs anxieties and questions about the future.
Yet we approach this process from 8 Posltion of real strength. Our partnerships with other
services remaln strong and mutually respecttul. and the reputation of our staff speaks louder
than anything else. l am confident that whatever comes next. we will face it together, dr8wlng
on the same resilience and shared purpose that has brought us this far.
I want to extend my thanks to the entire staff team forthelr p8t18nce, hard work, and
dedication. Yourcommitment is the heartbeat of this organisation. I would also like to
express mygratitude to ourtrustees, whose guidance and belief in our mission help steer us
through challenging times. In particular. thank you to Ray, Sam, and Julia for your continued
support, wisdom. and encouragement as the Chair of Trustees. We may not know exactly
what the nexttwelve months will bring. butwe enterthis new chapter with clarity of purpose.
strong relationships, and a le8m that continues to inspire. Together, we will keep supporting
families, advocatingfortheir needs. and ensuringthey are never alone.
Kate Peake
Chief Executlve Officer

Financial Review of 2024-25
This set oflinancial statements for Family Support Link represent5 the third year as a
Charitable Incorporated Organisation. The chariVs finances continue to remain in 8 healthy
posltlon with totalfunds of £128,809.
There continues to be an increased demand for ourseNices. which has. and continues to be
a challenge on our staff resources. We were successful with two significant pots of funding,
SSMTRG (Supplemental Substance Misuse Treatment and Recovery) grant with West
Northants Council and SVD (Seriousviolence Duty) grantfunded through the Police and
Crime Commissioner. We atso received significantfunding from The Lottery'community
Fund,. We continued to embrace new technology. investing in training, improving our ways of
working and used skilled services to help us meet this demand. Ourcore funding stillcomes
from West North8mptonshire Council and is paramount to the effective delivery of our core
service. A new contractwas 8W8rded in April 2024 and will expire in March 2026 however. we
are hopefullhat a new contract will be awarded to ourcharity18ter in 2025-26.
Income forthe year 2024-25 was £451.922 compared to £353.096 in 2023-24, a 28%
increase. This was mainly due to the two newfunding grants discussed above. Exp8nditure in
2024-25 was É443,319 which was an increase of23% compared to £360,043 in the previous
year. The increase was due to extra staffing and activity costs to fulfilthe new gr8ntwork of
SSMTRG and SVD projects, investing in staff training and improving software. These figure8
resulted in the charity having a small surplus of £8.603 for the year. with fund ba18nces
Ireserve8) now £128.809, of whlch £90.149are free (unrestricted) funds. These funds are
important. enablingthe charityio continue with exi8ting projects and having sufficient levels
for any short term downturn.
Family Support Link continues to receive an unqualified independent examin8tion, which
reflect8 the robust fin8nclal systems and procedures in place, which gives our stakeholders
peace of mind. The charity has regular finance meetings where keyfinancial issues are
di8cussed and any relevant decisions made are communicated to the board of trustee8.
Inf18tion has now e88ed making it easierto keep most running costs under control, however
st8ff ing is our largest cost and a keyasset. delivering important services to clients. which ha8
to be regularly monitored. Gen8ral pay rises continue to be above inflation. so we will
continue to ensure new contraGts Bnd funding bids include appropriale uplifts to refi8Ct these
infl8tion8ry pressures. Ourfinances continue to remain stable, with continu8d funding in
2025-26 trom SSMTRG (now DATRIGI and SVD. as well as new funding obtained from the
Lotteryfrom May 2025 forat least 2 years and the award of a Children In Need gr8nt for3
years commencing in Ihe summar of 2025. The core contract from West North8mptonshire
Council continues to March 2026 and with othersmaller successfulfunding grants
committed for 202S-26, we alre8dy have a varied platform of funding covering one to three
years. This will help us to sustain the high level of serwce deliveryto our clients, making a
valued contribution to those communities. The Charity has a steady inflow of cash. sufficient
reserves and a supportive base of management. staff, trustees. and volunteers tofocus on
key priorities. Finally. I thank myfellowtrustees. staff and volunteers of F8milySupport Link
for theircontinued 8UPPOrt and hard work over the last 12 months.
Llndsay Perry
Treasurer (incomlng)

Service Review of 2024-25
Adult and Outreach Support
From 2024 to 2025. we continued to deliver person centered support for adults affected by a
loved one's substance use. Duringthis period. we offered 1.208 appointments and worked
with 213families, as wellas providingwhole-family sessions for selected clients.
Ourgroup support has also continued throughouttheye8r. The online group now meets
monthly, while our Social Club continues to move around the countywith the aim of
promoting peer support. reducing isolation, and helping clients connectwith others who
share similar daily challenges. Encouragingly. 44% ofattendees reported that their
relationship with their loved one had improved since joining ourgroups.
One client shared."°The service is brilliant and a real lifeline. The staff are knowledgeable,
supportive. understandlng. and friendly. The other members are just the same-very
welcoming, and it's such a reliet and reassurance to knowyou're not alone and to meet
people who underst8nd.
We were delighted to Secure SSMTRG grant tunding. which enabled us to deliver a range of
additional wellbeing activities throughout the year. including animal-assisted therapy, craft
workshops. yoga sessions, and a wellbeing and consult8tlon day. These activities offered
clients a much needed opportunity to step awayfrom the ch808 of daily life and focus on their
own wellbeln8. Feedbackw88 overwhelmingly positive. and the insights gathered were
shared with the locaLauthority. We contlnue to lookforfurtherfundingopportunilies to
deliverthese again.
Th8nk8 to further ftjndlng, we were able to recruit 8 Health and Inequalities Outreach Worker,
Antonette Hall. Antonette has been activelyengagingwith the community. buildingvaluable
connectionswith hard to reach groups. and helping us better understand the barriers that
prevent some communities from 8cce8sing support.
Our cllent salisfaclion surveys continue to reflect extremely positive outcomes for both one-
to-on8 and group support. All respondents said theywould recommend our service,
highlightingthe professionalism ol ourstaff and the posilive impact our support has on thelr
confidence. abilityto cope. reduction in isolation. self-e8teem. safety, stress man8gement,
and overall wellbeing.
One client said: "This is 8 brilliant service. I wouldn't be managing to work and do as much as
l am without the support I get here. It's reassurlngto know I'm not alone and that there are
people who understand what I'm goingthrou8h emotion8lly."
We are deeply gratefulto the clientswho took part in the making of our clientvoicevideos.
sh8ringtheir personal stories and experiences. Theiropenness and honesty provide powerful
insights into the impact of substance use on affected others and help us raise awareness of
these challenges.

Overthe past year. we also delivered 32 awareness sessions-both in-person. online. and
within the community-to professionals, statutoryagencies, and third-sector organisations.
These sessions reached 360 people and offered valuable insight into the effects of drug and
alcohol use on families. Our active involvement in the Combatting Drugand Alcohol
Partnership, the Alcohol-Related Harm event. and the Northamptonshire Harm to Hope-
Inclusion Health event has further amplified our clients. voices and raised awareness oftheir
daily strugg18S.
We remain committed to enhancingour seniices. respondlngto feedback, and strengthening
our connections within the wider communityto ensure we continue meeting the needs of
families affected by substance use.
We dellvernd 32Awaren8s8
raising trainlngsesslons
We supportod213 adults
Wa provlded 1208 support sesslons
Children and Young People Support
Over the last fin8ncial year, our Children and Young People'8 (CYP) Service at Family Support
Llnk supporte(J 180 CYP through one-to-one sessions delivered mostlywilhin school settlngs.
at our main office in Wellin8borough. and through Some walk-and-talk sessions.
The support we offer places the child's voice at the centre. Our programme includes sessions
on boundaries, healthy relationships, addictions. feelings and emotions. and staying safe. to
name a few. We work flexibly. typically offering between 5 and 10 weekly sessions, With the
Oplion to extend support when it is in the CYP'S best interest. Before concluding work with a
CYP. where possible we will highlight any further support needs and ensure th8t relevant
professionals are informed, and referrals are made where 8ppropriate.
This year has been particularly challenging forthe CYP team as our fundingwas coming to an
end with the National Lottery, creating a period of uncertainty. Despite this. the te8m
continued to deliver high-quality SUPPOrt. remained positive, and demonstrated commitment
to the wider Family Support Link service. After many months of uncertainty. we were
delighted to secure another National Lottery grant, enabling u5 to continue this vital work.
Over the Last two years. we have seen an increase in SEND children requiring our support.

This highlighted a gap in our provision. as some CYP with SEND may stiiiggie to engage with
our usual programme. To address this, we applied to Children in Need for new funding to
expand our support model. and we are proud to share that this vision has been recognised,
and in the new financial yearwe will welcome a new SEND Supportwokertothe team.
We have also seen parallels between our Parents Under Pressure (PUP) work and our CYP
work. As a result. we secured funding for a new role, again starting in the new financial year,
dedicated to supporting cyp who have experienced significant Advers8 Childhood
Experiences (ACES) and may be engaging in risky behaviours or facing school exclusion. The
practitioner in this role will be trained in PUP and will adapt the model from a young person's
perspective.
Throughout the year. we delivered nine activity days for children and young people across the
county. These activities included a Halloween trail, Flip Out, Adventure Ways to name a few.
These activities p18y a huge role in bringing children together and helping them connect with
olhers who share similar experiences. They have become a speci81 and valued part of our
support offer.
Although this year brought many challenges mostly related to funding-we end it wlth
confirmed National Lotteryfunding for tsvo years and Children in Need fundingforthree years
8nd a new CYP ACE'S role funded for one year. We are proud to have retained our dedicated
team and to be able to continue offering support to our CYP.
We suppoitsd 180 chlldren andyoungpeople
We dellvered 9 events In school holldays
Parent Support
The Parents Under Pressure {PuP) programme continues to strengthen its position within our
service.
In the past year. our team has supported 71 clients through one-on-one sessions 8nd a
further 29 clients through group programmes. This direct eng8gement reflects our
commitment to providing personalised and impactful support. even in challenging

circumstances. The work is demanding. but we are continu811y inspired by the dedication of
our clients and the positive changes we witness. Many participants report significant
improvements in parenting skills. family dynamics, and personal self-worth. reinforcing our
belief in the effectiveness otthe PUP model.
Thls year, we established a new group at Recovery House Rushden. which h8s been our most
successful group to date. forthe nextyearwe plan to work more with recovery house.
Many of our PUP clients have extremely complex circumstances and it can take time to build
their trust. but the outcomes we have seen are something the PUP team is immensely proud
of.
The PUP team also experienced the pressure ol one-ye8r contracts coming to an end In April.
Again, putting an extra pressure on the workers but they did not let this impact the support
they offeT. Unfortunately. we could not secure funding for all four practitioners. however. we
did secure another year of fundingfor three staff members to continue the work from April 25.
While it18 very difficult to lose one of the team, the staff who remain will continue to keep the
PuPwork rooted within our service and we hope to see thlngs develop again next year.
As the F8mily Connections Manager, I would like to take this opportunity to say Thank you to
everyone involved in our mission to empower and uplift the children, young people and
Parents we support, we couldn't do it without the partnerships of the funders, st8ff and
volunteer8.
Wo supported 71 clients thmugh 1..1 work
Ll
J IL',ts'l
We supported29 cllonts through group work
Trlna Breedon
Partnership and Support Manager
Nlcky Fulton
Famllle8 and Comrnunlties Manager
10

INDEPENDEKt EXAMINEWS REPORT 202￿25
To.. The membets of Famlty Sknpport Unk Regirtered Chartty Number.. 1196808
I have examined the accounts of the Charlty set out on pages t2 to 1% vthich have been prepared on
the accruals concept for the financial year endin8 315t March 2025.
Resperti¥e Te5ponsibilitres oftrustees and examln
Thé eharlty'l trustèes are rèsponslble for the prèparatlon of the aceouhts. Thé charltys trustees
consider that an audtt is not requtred for this year under section 144 of the Charities Act 2011 (the
C*arttle5 Artl and that an ifidependent examination is needed.
It is my responsibility to:
examine the accounts under section 145 of the Charities A¢
to fotlow the procedures laid down In the 8eneral Th'rections Rlven by the C￿rity Commlssion
(under ièrtkbn 14515llbl of the Charltle$ A¢ #nd
to state whether particular matters have came to my attention
8•$ls ofthe Independent examln*s statement
My examlnation was carrled out In accordance wrth general directions given by the Charlty
Commi:5ion. An e¥amlBation Inclu￿ a rwiew of the aceounts'ng rKords kept by th4 £harlty and a
comparison of the aecounts presented wrth those records. It also includes conslderation of any
unusual items or disclosurK in the accounts and seeking explanation5 from the trustees concerning
any s￿h rnatter5. The piotedure5 undertaken do not proyide all the eyldence that would be
raquired in an audiL and consequ¢ntly no opinion is iivtn a$ to whether the •c¢ounts Present a
'true and fairf vièvi and the report is limited to those matters Set out In the statement below.
Independent examlner's slatement
In connectlon with my examination, no matter has come to my attenfjon
which gives me reasonable cause to believe that in. any material respect. the requirements-
to keep accounting records in accordance with section 130 of the Charities Act: and
to prepare acc(￿nts which accord with the 4ccountin8 records and Comply with the
accounting requirements of the Charitie5 Act have not been met; or
2. to which, in my opinion, ittentlon should be drawn in order to enable a proper understsndlng of
the accounts to be reathed.
Petèr Strong- Independent Examlner
16 SapplMf*£lose
Ketterini
Northants
Date: 10th July 2025
11

FAMILY SUPPORT UNK
STATEMENT OF FINANCIAL AcrivmES
{INCORPORATING THE INCOME & EXPENDITURE ACCOUNT)
FOR YEAR ENDED 3W MARCH 2025
Unrestrirted Restrirted
Funds
Funds
Total
2024-25
Total
2023124
Note5
INCOME
In
and
Donations & Legacies
Charltable Artivities
Investments
Other
1,145.25
1,145.25
4,541.80
6(KI.iy) 446.7￿.04 447.390.04 346,481.67
1,679.96
1.679.96
1,008.45
1,706.75
1.706.75
1,064.41
TOTAL INCOME
5,131.% 446,790.04 451
22.00 353,096.33
EXPENDrruRE
Raislng Funds
Charlt?ble Actlvlties
Governance Costs
149.70
149.70
344.91
3,CK)5.42 433,101.87 436,107.29 353.001.88
7,062.50
7.062.50
6,696.50
TOTAL EXPENDifuRE
3 155.12 440 I6￿3? 443 319A9 360 043.29
NET INCOME/.EXPENDrruRE
76.84
60151
TRANSFER BETWEEN FUNDS
NET MOVEMENT IN FUNDS
1.976.84
6,625.67
8.602.51
-6 946.96
RECONCIUCATION OF FUNDS
Total Funds 8rought Forward
88.172.38
32,034.07 120,206.45 127.153.41
TOTAL FUNDS CARRIED FORWARD
13&14
149.22
38,659.74 128AO8.96 120,206.45
The Statement of Flnancial Activrties includes all gairts and10sses in the ￿ar and the￿lOre a statement
of total feco8nised gains and1055e5 has not been prepared.
All of the above amounts relate to Continui￿ actliAtles.
The note5 on patyoWoTm part of these financial ststements.
12

FAMILY
31103/2025
31/0312024
ASSETS
Flxed Assets
Total Fixed Assels
Notes
Current Assets
Prepayments
Debtors
Cash at Bank and In Hand
Natwest Current alc
Natwest Reserve alc
Petty Cash alc
Total Current Assets
io
li
2,819.50
32,832.44
1,878.00
4,095.00
26,594.07
92,739.78
20.36
155,¢XI6. 15
79.286.92
76,059.82
20.36
161,340.10
Current Uabllltle$
Credltors: Amounts Falling Due Wlthin One Year
Sundry Creditors
Provlslons for Llabilities
Total Current Uabllltes
12
13
4,664.04
21,533.15
26,197.19
1,709.82
39,423.83
41,133.65
NET CURRENT ASSETS
128,808.96
120,206.45
TOTAL ASSETS LESS CURREMf UABILITIES
128.808.96
120,206.45
NET ASSETS
128,808.96
120,206.45
FUNDS OFTHE CHARrrY
Unrestricted Funds:
General Funds
Restricted Funds
TOTAL FUNDS
90,149.22
38.659.74
128,808.96
88,172.38
32,034.07
120,206.45
l approve thes
accounts on behalf of all the Trustee5.
Jf O cbGbor Jc"AJ
13

FAMILY SUPPORT UNK- NOTES TO THE FINANCIAL sfATEMENTS 202425
l. Accountkng PollcSes
The accounts have been yepared under t￿ historical cost COnvent￿n and In accordance with the Statement of
Recommended Practice "Account1￿ and Re￿rti￿ by Charities", preparir6 their accounts In accordance wlth the
Financial RewIrti￿ 5tarKlard applica
Going Concem- There a￿ no material y￿ertain1]eS rèlaied to events or condition5 that cast significant doubt on
the charity's a￿lIty to continue as a golrlg concerrL
al Voluntary Income ts rece￿ed ￿ way of donatlon and yfts and Is lrtluded In full in the Statement of Flnanclal
Actlvities when recelved.
bl Grants. Including 8rants for the pwchase of equlwnent. are recognlsed In full in the Statement of Flnanclal
Activitie5 in year In which they are received.
cl Resource5 expended that can be wholly attrilxrted to a fu￿1 are allocated as such. Other resources èxpeThled
are divided between each fund deFefKlng on acti¥lty of tl* fund at t1￿ tlme of expendlture.
dl Restrkted fund5 are to be used for speclfied purposes as lald down ￿ the do￿T. Exper￿ltUre whlch meet5
these crSteria is i(kntlfled to the fund.
el Unrestrlcted funds are donatlons ard other Sncome ￿CeIved or generated for the objects of the Charlty
wSthout further speclfled puipose and are available as general funds.
fl DeslBnated fund5 are funds Set aside out of unrestrlcted f¥Jnd5 by the tr￿teeS for speclfic purp)5es.
l The charSty operate5 a Th)TrCaFAtalisatOon polity for Items purchased under £1.1￿.
Unrestrlcted Restricted
Fu
Funds
Total
2024-25
Total
2023124
2. Donatlons and Lry•cl•%
Breathe HR
CL)rby lottery
David Lloyd
Faraway
Faraway Chiistmas
HMP Fie Wells
Muth Loved
Thrap5ton Lodge of Freema50ns
Wyvill Charltable frust
Other Donations
Totsl
327.25
327.25
221.43
500.00
5CH).co
750.0)
338.
338.00
476.87
620.(h)
1,000.00
473.50
4,541.80
1,145.25
1,145.25
14

FAMILY suppoKr UNK- NOTES TO THE FINANaAL ￿ATEmENTs 202*25
Unrestricted Restricted
Funds
Funts
Total
Total
2023124
3, Charfiable A¢lfvitks
2024-25
7 Stars Foundation
Brldge
Children In Need
Faraway
Garfidd Weston
National Lottery-Awards For All
Natlonal Lottery-CommunRy Fund
North Northan5 Council
Northampton Town Comcil
Police & Crirne. SVD
SSMTRG
SVD
Tudor Trust- Development
Tudor Trust- Maln Project
Totsl
2.5(￿1.£￿1
lo.0￿.00 iojxh).
4NO.50
4.840.50
6￿.(KI
9.555.00
21,500.00
25(X).IXI
2.5(M).00
7,500.C(I
98,￿.{M) 98.908.￿ 94.241.(KI
I￿,[￿￿].1jo 160,¢YA).(Mi 160,LTrXI.(M)
3.150.00
3.Iso.¢XI
3,150.CKI
7,952.00
63,589.21
63,589.21
68,642.￿ 68,642.00
3￿77.
3.077.00
32,083.33
32,083.33
40.083.67
6(XI.NJ 446.7￿.01 447,390.04 346,481.67
Includes all contractual income and performaKe related yants towards chadtable actNltles
UnrestrKted Restricted
Total
Total
Furrfk
Funds
2024-25
2023124
4. Investments
Interest Earned
Totsl
1,679.96
1.679.96
1.679.96
L679.%
1,008.45
I,(M)8.45
Un￿StrICted Resiricted
F￿d$
Funds
Total
2024-25
Total
2023124
5. Other Incom•
Campaign Income
Traini￿Re1M￿rserl ExFenses
Totsl
IA56.75
250.LXS
L7(*.75
1,456.75
250.00
1.706.75
251.15
813.26
1,064.41
Uwestrkted Restricted
Funds
FuThls
Total
2024-25
Total
2023124
6. Ralslni Funds
Fundraising Costs
Totsl
149.70
149.70
149.70
344.91
344.91
149.70
15

FAMILY SUPPORT UNK - NOTES TO THE FINANCIAL ￿ATEmENTs 202*25
Unrestricted Rèstricted
Funds
Fun(ts
Totsl
202*25
Total
2023124
7. Chaiitsble A<thfitles Expense
Bank Char8es
Books & Publicatlons
Catering & Hospitslity
Cleanl
Equlpment Rental
Expensetd Equlpment
Gifts & Donations
Insurance
LIce￿eS and Pemits
Mlnibus Hire
Miscellaneous
Offlce Surplles
Payroll Costs
Postage and Delivery
PrintinB and Reproduc15on
Profes￿onal Fees
Prowarnrne Expense
Recruitment
Rent
Repalrs
Room Hlre
Software & Website
Sutscrlption5
Mobi
Telephone & Internèt
Trainln8
Travel & ￿b51StenCe
Totsl
208.15
208.15
25.lJ)
IA72.81
1,698.CKI
805.93
1,471.19
50.50
2,252.10
1,843.81
592.00
1,330.
I,104.￿)
560.00
1.707.50
1,123.25
300.31
31X).31
451.13
335,921.17 335.921.17 278,123.11
9.95
25.65
3.606.38
1,005.82
7.887.57
5,939,83
15,790.84
8,688.51
260.89
25,142.25
203.25
25.00
$47.87
924.94
1.698.1))
805.93
1.471.19
2,512.18
2,120.18
720.tsj
IW.09
50.50
2252.10
24.(M)
1.104.00
1.707.SO
9.95
3.606.38
7,887.57
15.339.01
260.89
25.142.25
451.83
22.781.Th)
132.00
1.030.00
3,158.38
510.75
I￿.￿ 1.8(*).00
8109.05
8,809.05
538.88
538.88
4,741.40
4,741.40
4.414.26
3,260.66
3,260.66
1,852.64
8,641.28
8,641.28
3,695.55
5.62
8,CK13.86
8AK8.48
8,916.49
3 (KJ5.42 433.101.87 436,107.29 353,￿1.
Ufftslrkted Restricted
Fund5
FUTh
Total
2024-25
Total
2023124
8. Govem•nfe Costs
Professional Fees- consulti￿ ACCo￿til
Professional Fees- Independent Exam
Professlonal Fees- Payroll
Totsl
5189.50
725.00
Sm.50
725.
448.00
7,061.50
5,626.50
650.(M)
420.¢xi
6,696.50
448.ljo
7,062.50
16

FAMILY SUPPORT UNK- NOTES TO THE HNA14CIAL STATEMENT5 202ty25
Totsl
202￿25
Total
2023124
9. Staff Costs and Emoluments
Gross Salaries & Wages
Employer's National Insurance
Errwloyerfs Pen51on Contritr*rtions
Totsl
308,809.54 255,084.38
21,300.48
17,540.33
5811.15
5,498.40
335,921.17 278,123.11
The average nLvnber of 51aff eM￿Oyed duri￿ the period was 1412023-24 was 121. No emF4oyees
received emolurnents of mre than £60.(th in 2024-25. No Trustees claimed expenses in 2024-25
Total
2024-25
Total
2023124
10. Prepayments
RN Property
Northamptonshire Chamber
8u51ness Waste
Quest Business
1638.IX)
240.IXI
77.50
864.00
2,819.50
1,638.00
240.IXI
L878.
Total
2024.25
Total
2023124
11. Debto
RN Property. Rent Deposlt Scheme
Staff Loan
West Northamptonshlre CoLmciI ISVDI
Totsl
4,095.CKI
200.LKI
28,537.44
32,832.44
4,095.
4,095.00
Total
2024.25
Total
2023124
12. Sundry Credttors
l Trade Credllors Isuppllersl
Totsl
4,664.04
4.664.04
1,709.82
1,709.82
Total
2024-25
Total
2023124
13. Provls5ons lor ilab*ties
3 AccuraLs
4 Deferred Llabilites
Total
1533.15
20,LXQ.CKI
39,423.83
21,533.15
39,423.83
Deferred lia￿litIeS is made up of one grant from a fuThJer. relati￿ to the financial year 2025-26.
17

FAMILY SUPPORT UNK- NOTES TO THE FINANCIAL STATEMENTS 2024-Z5
Openin8
B8￿nce
14. Unrestrkted Funds
IIKome
Expense
Trartsfer
Closing
Balance
General FLrnds
Faraway
Faraway- Xma5
Totsl
87835.35
152.32
184.71
88.17138
4531.96
2,218.09
152.32
784.71
3.155.12
90,149.22
S,131.%
),149.22
OpÈNr
Balance
C1051tva
Balance
15. Restrfctsd Funds
Income
Expense
Transfer
7 Stars Foundaiion
Bridge. Peer Led
Chlldren In Need
David Lloyd
Garfleld Weston
Grocers
National Lottery- Awards For All
National Lottery- Communlty Fund
North Northamptonshire Council
Northampton Town Councll- Rert
SSMTRG
SVD
Tudor Trust- Development
Tudor Tn￿t
Total
1,793.24
827.42
iO.(XX).LKJ
8,220.23
1,999.58 4W.50 6,840.
335.(
156.30
9.901.82
9,901.82
3.M.60
3,098.60
-107.97
23x1.00
2392.03
.86 79
98,9(fj.￿ 88.405.71
I1,869.￿ I60.C￿.￿) 148.663.72
1,775.(Xl
3,150.
3.386.25
0.cil 63,589.21
63,589.21
0.th) 68,642.C(+ 68.642.00
3.077.
1501.12
1.456.55
32.083.33
33539.88
32 034.07 446 PJ).04 440 164.37
965.82
1,779.77
178.70
0.00
o,
10,415.50
23,205.32
1,538.75
575.88
38 659.74
Nitlonil Lottery Community Fund- Ls for Prolect 'Famllies To8ether 1.0. 20168389 from April 2022.
18