Sethule Orphans’ Trust (UK) Registered with the Charity Commission No. 1196786
Report of the Trustees for the Financial Year 26[th] November 2021 to 31[st] December 2022
The trustees of the Charitable Incorporated Organisation (CIO) present their report along with the financial statements of the charity for the year ended 31 December 2022.
The trustees follow the advice set out in the guidance issued by the UK Charity Commission, and endeavour to be compliant with all aspects thereof.
SPECIAL NOTE – FORMATION OF CIO
In accordance with CC directions, this set of accounts starts on 26Nov21 (the date of registration of the new CIO), and it ends on 31Dec22, the regular financial year-end date. THE CIO HAD NEITHER ANY ACTIVITIES NOR FINANCIAL TRANSACTIONS BETWEEN 26Jul21 and 31Dec21 inclusive. Please Refer to the Explanatory Note on Reporting and Accounting for the conversion from Unincorporated Charity to Charitable Incorporated Organisation for further explanation.
OBJECTIVES AND ACTIVITIES
The main objects of the CIO as established are: the relief of poverty; the relief of sickness; the relief of persons in need because of youth, age, ill-health, disability, financial hardship or other disadvantage; and the advancement of education, particularly, but not exclusively, by providing grant funding to support projects in rural areas of Zimbabwe, with a focus on children and young people.
The activities of the Trust during 2022 included grants towards the work in Zimbabwe, which was still limited by the pandemic. However, children and families in distress continued to receive support and books and educational materials were distributed to students to enable them to continue studying during lockdowns while schools were closed.
Policy on grant making
The charity will consider applications to provide grants, scholarships, awards or materials in kind and to provide or procure the provision of services, education, training, consultancy, advice, support, counselling or guidance.
Policy on social investment including programme-related investment
The charity seeks to make a lasting social impact in rural areas of Zimbabwe by lifting the quality and accessibility of education, and promoting family cohesion, and solid foundational principles for community living. The trustees have maintained regard for the Charity Commission’s guidance on public benefit.
Contribution made by volunteers
Volunteers are invited to visit, help or otherwise participate in the charitable work of the Trust, at their own cost and risk.
CHARITABLE ACTIVITIES LARGELY LED & FUNDED BY THE UK CHARITY
Overseas Student Support & Scholarships
CHARITABLE ACTIVITIES LARGELY LED FROM ZIMBABWE BUT FUNDED BY THE UK CHARITY
Borehole drilling in Zimbabwe IT equipment for the Skills Centre IT equipment for the Birth Certificate Project
1
Sethule Orphans’ Trust (UK) Registered with the Charity Commission No. 1196786
Report of the Trustees for the Financial Year 26[th] November 2021 to 31[st] December 2022
Air fares and related costs to support Zimbabwe Management and Governance
CHARITABLE ACTIVITIES LARGELY LED FROM ZIMBABWE BUT FUNDED BY OTHER SUPPORTERS OUTSIDE UK
Community development in rural areas and improving the quality of life in rural communities
Child protection and education
Food sustenance during Covid lockdowns and at other times of particular need Smartphones for use during school closures
Pre-school management
2
Sethule Orphans’ Trust (UK) Registered with the Charity Commission No. 1196786
Report of the Trustees for the Financial Year 26[th] November 2021 to 31[st] December 2022
ACHIEVEMENTS AND PERFORMANCE of the TRUST IN ZIMBABWE
In 2022, our main theme was ‘Give a child a chance!’ Every child deserves a chance to have a home, a chance to learn in a safe environment and a chance to achieve his or her full potential. Poverty, child abuse and family breakdown remain as the main obstacles to a child’s welfare in Zimbabwe.
However, such obstacles have been conquered through the support Sethule gives to children; children have been seen smiling with joy because of the chances given and the chances to live their lives with hope of a bright future. Hope and confidence are seen in children to whom a ‘chance’ has been given, especially those who are part of the Sethule Scholarship. Great opportunities await these children. Sethule will undertake to support and cheer them along in their life’s journey.
In 2022, we were able to work without the Covid-19 restrictions. All Sethule programmes were resumed and new ones were introduced. New partnerships were established which gave Sethule increasing visibility in Zimbabwe.
Statistics at a glance:
-
1618 teenagers attended the Dare to be Different club
-
1529 children attended the REACT programme
-
1226 children and 147 adults attended the Mental Health awareness sessions
-
625 birth certificates were obtained
-
346 children and 70 adults attended the Child Safeguarding awareness
-
172 attended the ATTIC youth talent camp
-
240 families received our nutrition support packs
-
53 benefited from the scholarship fund
-
39 children and teenagers received lessons at the Sethule Skills Centre
-
78 attended Positive Parenting workshops
With the theme, ‘give a child a chance’ the education department of the Zimbabwe organisation focussed on the following:
-
Early childhood development preschools
-
Educational opportunities through scholarship
-
Essential life skills
-
Establishing a safe environment in schools
The Scholarship Fund gives many poor and marginalised pupils a chance to be properly schooled. Selected children are assisted from junior school right up to college or university. A total of 53 pupils and students benefited from the scholarship fund. Of these, 13 are at junior school, 34 at senior school and six at college or university. Our very successful Birth Certificate Project has simplified this complicated process and helped many families obtain birth certificates for children.
The Sethule Skills Centre bridges a huge gap between children growing up in rural areas and those in urban areas. During the school holidays, ten students at a time are accommodated for ten days. Here our rural scholarship children, (who all come from deprived families) learn day to day skills that enable them to cope with the demands and expectations of urban life. Some additional skills offered include: personal hygiene, communication skills, home management, cooking lessons, carpentry, sewing and gardening. This year a total of seven sessions were arranged with 39 children attending at least once or twice during the year. Various renovations were also made at the centre this year, including an extension of the bathrooms and the building of a gazebo, to provide shade for outdoor activities and meals.
3
Sethule Orphans’ Trust (UK) Registered with the Charity Commission No. 1196786
Report of the Trustees for the Financial Year 26[th] November 2021 to 31[st] December 2022
Child Safeguarding in Schools. Because we take child safeguarding seriously, we strive to ensure our students have a safe school and home environment. Throughout 2022, the Sethule Team held regular child safeguarding workshops not just with the schoolchildren, but also with parents and teachers. These workshops enable the pupils/students to be vigilant in ways of interacting and recognising the signs of abuse with their peers, parents, visitors and teachers. This year in 2022, the Sethule Safeguarding team reached out to 346 pupils/students and 70 adults (teachers and parents).
Rejecting and Exposing Sexual Abuse. The REACT (Reject Expose All Child Trauma) programme not only empowers children to protect themselves from sexual abuse but also directs them to simple ways of exposing the perpetrator. Holding on to the theme of ‘keeping children safe in schools’, REACT Sessions were held in different schools. To create a friendlier environment for the children, our lessons were given through acts of drama. These laid out scenarios that the children might face and showed what they could do when faced with similar situations. In 2022, REACT sessions reached out to 1529 children between the ages 8 and 12 years.
Child Mental Health Support. Our Child Mental Health awareness programme was introduced this year after acknowledging its importance, especially among children who come from poor and marginalised families. Because of pressing problems of daily life, mental health is often neglected, yet is vitally important, even more so in a poorly resourced environment. The programme is implemented in villages, with special attention being given to children in schools, teachers, parents and guardians.
The main purpose is to focus on the psychosocial needs of the orphans and vulnerable children. We also address issues of child mental health that are often misunderstood, especially in rural communities. Our mental health awareness campaign revealed that many rural adults had little or no concept of child mental health. The negative impact of mental disturbance on a child and the people around them is often ignored or overlooked. This initiative provides timely information about mental health and the type of disorders associated with it, as well as finding ways of coping.
Teachers, parents and guardians play a vital role in children’s lives and they have a responsibility to create an environment in which children can express their feelings and emotions. To address this, we held awareness workshops with teachers from many different schools. We reached out to the parents/guardians through the Sethule Positive Parenting sessions that were already being held regularly throughout the year.
Mental health awareness sessions were held with pupils/students from both junior and senior schools. Discussions with students focused mainly on the challenges faced by children, how these affect their mental health and exploring a variety of coping mechanisms. Sethule-trained counsellors gave counselling on site to those children who needed such help. This meant that the children did not need to travel far from their homes and could receive family support at the same time. More complex cases could be referred accordingly for additional expert help. By the end of 2022 we had held 16 sessions.
Achievements against objectives set
-
Successfully reopened the Sethule Hope Centre after a long break due to Covid-19.
-
Celebration of 15 years of Emarika Preschool.
-
All our scholarship students passed the national examinations.
-
Three Sethule scholarship students were selected for leadership position in their schools.
-
Equipped students with vocational and essential daily-living skills.
4
Sethule Orphans’ Trust (UK) Registered with the Charity Commission No. 1196786
Report of the Trustees for the Financial Year 26[th] November 2021 to 31[st] December 2022
-
Partnered with the department of the Registrar General, making it easier to obtain birth certificates for children.
-
Training 13 Community Care Workers (CCWs) to continue raising awareness of the importance of birth certificates in their villages.
-
Started the Mental Health Support programme.
-
Registration as a Public Voluntary Organisation.
Performance of fundraising activities against objectives set
Fundraising remained at the same level compared to 2021.
5
Sethule Orphans’ Trust (UK) Registered with the Charity Commission No. 1196786
Report of the Trustees for the Financial Year 26[th] November 2021 to 31[st] December 2022
TRUSTEES
Trustees were selected as people who had an intimate knowledge of the workings of the charity, had visited the places in Zimbabwe where it worked, and whose character and standing were upright and honourable.
FINANCIAL REVIEW
Income for the year was £32,757and operating expenditure was £48,355, an operating deficit of £15,599. Cash Funds available at the end of the year were £39,533 – there were no closing debtors or creditors.
No investments have been made.
The principal risks to the Zimbabwe charity are inflationary pressures and spiralling costs in Zimbabwe.
RESERVES POLICY
Reserves are maintained for at least 3 months’ full functioning of the charity.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity is constituted under the constitution dated 18 August June 2021.
Policies and procedures adopted for the induction and training of trustees
Meetings of the Trust board are governed by the Trust’s constitution. Regular meetings discuss policies and projects, as well as fundraising exercises, and the website. A board meeting adopts and approves the annual accounts for independent examination. The charity is managed by its Board of Trustees, and there are no paid employees, officers or ‘significant volunteers’.
Relationship with any related parties
While liaisons and good relations are kept with both the Zimbabwe Government Ministries of Health and Education, as well as with the Office of the Registrar General, no financial contracts or transactions are with any other body, nor any financial inducements considered.
Activities delivered by an associated charity having very similar Charitable Objectives
Those activities promoted by the Zimbabwe Trust, in particular its running costs, and implementation of programmes not currently supported from UK, are supported by the Swiss Friends of Sethule Trust.
Forthcoming Changes
Being now registered as a Public Voluntary Organisation, the Zimbabwe-based entity will be able to serve more vulnerable children in poor rural communities. The hope for 2023 is:
-
To continue to serve the rural villages to the best of our ability.
-
To empower children to be the best version of themselves.
6
Sethule Orphans’ Trust (UK) Registered with the Charity Commission No. 1196786
Report of the Trustees for the Financial Year 26[th] November 2021 to 31[st] December 2022
-
To assist orphans and vulnerable children by giving them the best possible education.
-
To contribute towards easing poverty among marginalised families.
REFERENCE AND ADMINISTRATIVE DETAILS
Charity Name
Sethule Orphans’ Trust (UK)
Other Name the Charity Uses Sethule Trust
Registered Charity Number
1196786
Registered Office
18 Saltspring Drive Royal Wootton Bassett Wiltshire SN4 7SD (from August 2020)
Trustees
----- Start of picture text -----
Dates acted if Name of person/body
Trustee name Office (if any) not for whole entitled to appoint
year trustee (if any)
Mr Simon Ashmore Chair
Mrs Nicola Lyndon Treasurer
Bull
Dr Antoinette
Ashmore
Mrs Michelle until Nov. 2022
Cummins
Mrs Stephanie Safeguarding
Johnson Trustee
Mr Bernard Moyo
----- End of picture text -----
Independent Examiner
Malcolm W Rogers, ACIE 24a Friars Walk, Tring, Herts, HP23 4AY
Approved by order of the board of trustees on …22 June 2023………………………. and signed on its behalf by:
7
Sethule Orphans’ Trust (UK) Registered with the Charity Commission No. 1196786
Report of the Trustees for the Financial Year 26[th] November 2021 to 31[st] December 2022
…………………………… (Mrs Nicola L Bull)
8
Sethule Orphans’ Trust (UK) Registered with the Charity Commission No. 1196786
Report of the Trustees for the Financial Year 26[th] November 2021 to 31[st] December 2022
SETHULE ORPHANS TRUST (unincorporated Charity) – SOT and
SETHULE ORPHANS’ TRUST (UK) (Charitable Incorporated Organisation) – SO’T UK
EXPLANATORY NOTE ON REPORTING AND ACCOUNTING FOR THE CONVERSION FROM UNINCORPORATED CHARITY TO CHARITABLE INCORPORATED ORGANISATION
Background
Sethule Orphans Trust (the original unincorporated charity) decided in around 2020 to convert to the fairly newly established structure of a Charitable Incorporated organisation (CIO). This would provide the Trustees with Limited Liability, and allow it to own property and investments. The conversion process is authorised and encouraged by the Charity Commission UK, but is non-trivial, so the Trustees were advised and guided by Russell Cooke, a legal practice with experience in the field.
The main conversion process itself is now mostly complete, and this explanatory note is not concerned with the process; rather, it explains the various considerations that apply to the preparation of Trustees Annual Report (TAR) and the Annual Accounts (AA). The timeline of the conversion is shown in the attached diagram – this shows the reporting and accounting for the original SOT in the lefthand column; the reporting and accounting for the new SO’T (UK) in the right-hand column, and the key actions and decision in the middle column.
Reporting and Accounting for the original SOT (unincorporated Charity)
SOT was formed in 2008, with a financial year end date of 31[st] December. The TAR and AA were produced, adopted and examined each year up to and including 2021.
By this date, the CIO (SO’T (UK)) had been established and registered with the CCUK (on 26Nov21), and the Trustees had decided that it would be simplest (and follow CCUK Best Practice) for the CIO to begin operations on 01Jan22, with an opening balance of zero (by definition).
The final Accounts for SOT had declared a Year end closing Balance on 31[st] December 2021 of £55,133 (almost all of this being the balance on the NatWest Bank Account, plus some small debtors and creditors.
Therefore, to establish the first transaction of the new CIO (being the transferred balances from the old UC), the Trustees determined that ownership and control of
9
Sethule Orphans’ Trust (UK) Registered with the Charity Commission No. 1196786
Report of the Trustees for the Financial Year 26[th] November 2021 to 31[st] December 2022
the closing balances held by SOT as at 31[st] December 2021 would be transferred to the new CIO at 00:01 on 01Jan22. Note that this transfer did not involve any bank transactions – the whole of the NWB Bank Account (plus sundry Debtors and Creditors) was transferred to SO’T (UK), and SOT was left with no means of holding any assets or liabilities.
Once the Balance (individual balances and overall net balance) of SOT had been reduced to zero, the old SOT needed to be formally closed and removed from the CCUK Register. For the purposes of this note, the provisional date of this closure is assumed to be 02Jan22, but see Note on Closure date for SOT below. This Explanatory Note is accompanied by a brief set of accounts for SOT covering the two days 1[st] to 2[nd] January, 2022.
From 03Jan22 to the end of time, SOT had no operations, staff, assets, liabilities or existence.
Reporting and Accounting for the new SO’T (UK) (CIO)
The new CIO was established and registered with the CCUK on 26[th] November, 2021. Nothing happened with SO’T (UK) until operations and financial transactions started at 00:01 on 01Jan22 as described above. However, it is a requirement that CIOs prepare TARs and Accounts from the date of CCUK Registration up to the ‘best’ financial year-end date. The Trustees wished (entirely sensibly) to maintain the same Year End date (31[st] December) as with the old SOT; as the Registration Date was not the 1[st] January, but just the date by which the necessary conversion process had completed to the satisfaction of the CCUK. However, the CCUK permits the first financial year of a new CIO to be shorter or longer than 365 days, but the first FY must be at least six months and no more than eighteen months. Trustees are discouraged from specifying non-standard financial years more than once without good cause.
Therefore, the first financial year for SO’T (UK) (the new CIO) was 26[th] November, 2021 to 31[st] December, 2022. Both the TAR and the Annual Accounts make clear that there was no activity of any kind between 26Nov21 and 31Dec21, and explain the transfer of the SOT closing balances to become the first transactions of the SO’T (UK).
The new CAF Bank Account for SO’T (UK) was opened on 13Jul22, but the NWB Account continued to be active for some time to come (an asset of the new SO’T (UK) from 01Jan22). The substantial balance on the NWB Account was transferred to the CAF Account in three tranches starting on 22Jul22 - £20,000, £10,000 and £8,000.
Normal CAF Bank transactions related to normal charity operations started on 15Sep22 (from which date NWB transactions declined). The final NWB transactions
10
Sethule Orphans’ Trust (UK) Registered with the Charity Commission No. 1196786
Report of the Trustees for the Financial Year 26[th] November 2021 to 31[st] December 2022
(resulting in the planned zero balance) occurred on 16Jan23, after which the NWB Account was closed.
Note on closure date for SOT (the old unincorporated Charity).
The date when the old Unincorporated Charity was deregistered is not currently known. However, the TAR and Accounts for FY 2021 were written, approved and signed as being the R&A of SOT, so the old charity must have remained in existence until at least 01Jan22 (otherwise the accounts would relate in part to a non-existent charity). We know that SOT was deregistered before 31Oct22 because the UKCC informed us that we need not and could not submit an annual return for FY2021 or upload the TAR and Accounts in autumn 2022 as SOT no longer existed. (However, SOT and SO’T (UK) remained responsible for producing, approving and making the TAR and Accounts available to the public.)
If SOT continued in existence for any significant time after 01Jan22, this would create complexity for both old and new charity, since both would (at least technically) remain active charities and require accounts and reports. Therefore, in the absence of a known date, the assumed deregistration date of SOT is 02Jan22, and the first date for active operation of SO'T (UK) is 01Jan22 (as agreed by Trustees).
Nicola Bull Simon Ashmore Malcolm Rogers Treasurer Trustee Independent Examiner
11
Sethule Orphans’ Trust (UK) Registered with the Charity Commission No. 1196786
Report of the Trustees for the Financial Year 26[th] November 2021 to 31[st] December 2022
----- Start of picture text -----
12
----- End of picture text -----
Journal for Sethule Orphans Trust (UK) ( CIO) AND Sethule Orphans' Trust (Unincorporated Charity)
| Date | Account | Description | Amount | |
|---|---|---|---|---|
| Bal at 31/12/21 | Nat West Bank | 54,933.43 | = FY2021 C/B for Nat West | |
| Bal at 31/12/21 | CAF BaNK | 0.00 | Account not yet open | |
| 01/01/2022 | Actual Opening | Balance | 54,933.43 | |
| INCOME | ||||
| 01/01/2022 | Donations | January | 1,035.00 | |
| 01/01/2022 | Stripe Payments | January | 68.52 | |
| 01/20/2022 | Stewardship | January | 48.50 | |
| 02/01/2022 | Donations | February | 1,644.10 | |
| 02/01/2022 | Stripe Payments | February | 19.52 | |
| 02/17/2022 | Stewardship | February | 48.50 | |
| 02/23/2022 | Amazon | Fundraising | 7.58 | |
| 03/01/2022 | Donations | March | 1,052.50 | |
| 03/01/2022 | Stripe Payments | March | 234.06 | |
| 03/17/2022 | Stewardship | March | 48.50 | |
| 04/01/2022 | Donations | April | 4,835.00 | |
| 04/01/2022 | Stripe Payments | April | 770.64 | |
| 04/21/2022 | Stewardship | April | 651.62 | |
| 04/26/2022 | Gift Aid | 8,407.27 | ||
| 05/01/2022 | Donations | May | 1,035.00 | |
| 05/01/2022 | Stripe Payments | May | 408.36 | |
| 05/09/2022 | Amazon | Fundraising | 7.51 | |
| 05/19/2022 | Stewardship | May | 48.50 | |
| 06/01/2022 | Donations | June | 1,035.00 | |
| 05/19/2022 | Stripe Payments | June | 500.54 | |
| 06/20/2022 | Stewardship | June | 48.50 | |
| 07/01/2022 | Donations | July | 3,535.00 | |
| 07/01/2022 | Stripe Payments | July | 19.52 | |
| 07/21/2022 | Stewardship | July | 48.50 | |
| 08/01/2022 | Donations | August | 1,035.00 | |
| 08/01/2022 | Stripe Payments | August | 19.32 | |
| 08/16/2022 | Amazon | Fundraising | 5.01 | |
| 08/18/2022 | Stewardship | August | 892.87 | |
| 09/01/2022 | Donations | September | 1,035.00 | |
| 09/01/2022 | Stripe Payments | September | 117.21 | |
| 09/20/2022 | Stewardship | September | 48.50 | |
| 09/26/2022 | Interest Received | Bank | 7.08 | |
| 10/01/2022 | Donations | October | 1,135.00 | |
| 10/01/2022 | Stripe Payments | October | 19.42 | |
| 10/20/2022 | Stewardship | October | 48.50 | |
| 11/01/2022 | Donations | November | 1,618.84 | |
| 11/01/2022 | Stripe Payments | November | 19.52 | |
| 11/17/2022 | Stewardship | November | 48.50 | |
| 12/01/2022 | Donations | December | 1,065.00 | |
| 12/01/2022 | Stripe Payments | December | 19.42 | |
| 12/19/2022 | Stewardship | December | 48.50 | |
| 12/28/2022 | Interest Received | Bank | 16.08 | |
| Total Reported Income | 32,756.51 | |||
| Resolve O/B | Drs and Crs | |||
| 04/27/2022 | Refund Received | M Cotton | 358.54 | |
| GROSS INCOME | 33,115.05 |
document3411833218861795820.xlsx
Page 1 of 12
07/15/2023 12:03:53
Journal for Sethule Orphans Trust (UK) ( CIO) AND Sethule Orphans' Trust (Unincorporated Charity)
| Date Account |
Description | Amount |
|---|---|---|
| EXPENDITURE | ||
| 01/04/2022 Student Support | -523.50 | |
| 01/05/2022 Student Support | -1,523.50 | |
| 01/12/2022 Air Fares | -886.70 | |
| 01/14/2022 Air Fares | Refund Received | 94.46 |
| 01/21/2022 Student Support | -548.16 | |
| 01/21/2022 Medical Care | -3,738.04 | |
| 01/31/2022 Legal Fees | Russell Cooke | -3,360.00 |
| 03/07/2022 Student Support | -4,868.00 | |
| 03/07/2022 Student Support | -2,232.32 | |
| 03/17/2022 Air Fares | -223.23 | |
| 05/11/2022 Printing | Vistaprint | -127.50 |
| 05/12/2022 Air Fares | -1,192.26 | |
| 05/12/2023 Swiss Friends Support | -15,023.50 | |
| 05/13/2023 Air Fares | -232.36 | |
| 05/13/2022 Swiss Friends Support | -10,023.50 | |
| 05/16/2022 Postage | -4.05 | |
| 05/16/2022 Air Fares | -78.00 | |
| 05/16/2022 Air Fares | -250.64 | |
| 05/16/2022 Air Fares | -24.00 | |
| 05/16/2022 Air Fares | -24.00 | |
| 07/14/2022 IT Equipment | Laptops | -2,049.95 |
| 07/25/2022 Air Fares | BA | -70.00 |
| 07/27/2022 Air Fares | Airlink | -164.34 |
| 08/02/2002 Air Fares | Airlink | -61.67 |
| 09/05/2022 Postage | -7.65 | |
| 09/15/2022 Legal Fees | Russell Cooke | -570.00 |
| 09/15/2002 Bank Charges | CAF | -5.00 |
| 10/17/2022 Ind Exam Fees | Ind Exam Fees | -450.00 |
| 10/17/2022 Bank Charges | CAF | -5.00 |
| 11/14/2022 IT Services | Website | -172.91 |
| 11/15/2022 Bank Charges | CAF | -5.00 |
| 12/15/2022 Bank Charges | CAF | -5.00 |
| Total Reported Expenditure | -48,355.32 | |
| Resolve O/B Drs and Crs | ||
| 05/12/2022 Refund Paid | M Cotton | -159.73 |
| GROSS TOTAL EXPENDITURE | -48,515.05 | |
| Calc Published Surplus/(Defcit) | -15,598.81 | |
| Calc GROSS Surplus/Defcit | -15,400.00 | |
| Calc Closing Balance | 39,533.43 | |
| Bal at 31/12/22 | Nat West Bank | 143.27 |
| Bal at 31/12/22 | CAF Bank | 39,390.16 |
| Actual Closing Balance | 39,533.43 | |
| Control Check | 0.00 |
document3411833218861795820.xlsx
Page 2 of 12
07/15/2023 12:03:53
Journal for Sethule Orphans Trust (UK) ( CIO) AND Sethule Orphans' Trust (Unincorporated Charity)
Date Account Description Amount Trial Balance Air Fares Air Fares -3,112.74 Amazon Donations 20.10 Bank Charges Bank Charges -20.00 Donations Donations 20,060.44 Legal Fees Legal Fees -3,930.00 Ind Exam Fees Ind Exam Fees -450.00 Gift Aid Gift Aid 8,407.27 Interest Received Bank Interest 23.16 IT Equipment IT Equipment -2,049.95 IT Services IT Services -172.91 Medical Care Medical Care -3,738.04 Postage Sundries -11.70 Printing Sundries -127.50 Refund Paid Refund Paid -159.73 Refund Received Refund Received 358.54 Stewardship Donations 2,029.49 Stripe Payments Donations 2,216.05 Student Support Student Support -9,695.48 Swiss Friends Support Grants Paid -25,047.00
-15,400.00
Summarised Accounts using CC Categories INCOME Donations
| egories | |
|---|---|
| Donations | 24,326.08 |
| Gift Aid | 8,407.27 |
| Bank Interest | 23.16 |
| 32,756.51 | |
| Grants Paid | -25,047.00 |
| Student Support | -9,695.48 |
| Medical Care | -3,738.04 |
| -38,480.52 | |
| IT Equipment | -2,049.95 |
| IT Services | -172.91 |
| Legal Fees | -3,930.00 |
| Ind Exam Fees | -450.00 |
| Air Fares | -3,112.74 |
| Travel - Other | 0.00 |
| Sundries | -139.20 |
| Bank Charges | -20.00 |
| -9,874.80 |
TOTAL INCOME
EXPENDITURE Charitable Activities
Total Charitable Activities Support Activities
Total Support Activities
TOTAL EXPENDITURE -48,355.32 SURPLUS/(DEFICIT) -15,598.81
document3411833218861795820.xlsx
Page 3 of 12
07/15/2023 12:03:53
Charity Name No (if any) Sethule Orphans' Trust (UK) 1196786 Receipts and payments accounts CC16a For the period Period Start Date To Period End Date 88043 from Nov 26, 21 Dec 31, 22
----- Start of picture text -----
Section A Receipts and payments
Notes Unrestricted Restricted funds Endowment Total funds SOT Last year
funds funds This Year (for Info)
(1) to the nearest £ to the nearest £ to the nearest £ to the nearest £ to the nearest £
A1 Receipts
Extraordinary Items - - - - -
54,933 - - 54,933 -
Transfer ownership of SOT NWB A/C to SO'T (UK)
Transfer Benefit of SOT Drs to SO'T (UK) 353 - - 353 -
Normal Operational Items
Donations 24,326 - - 24,326 33,808
Gift Aid 8,407 - - 8,407 -
Bank Interest 23 - - 23 -
Sub total 88,043 - - 88,043 33,808
A2 Asset and investment sales, (NOT
APPLICABLE).
Sub total - - - - -
Total receipts 88,043 - - 88,043 33,808
A3.1 Payments - Charitable Activities
Grants Paid (2) 25,047 - - 25,047 2,235
Student Support 9,695 - - 9,695 15,842
Medical Care (3) 3,738 - - 3,738 -
ICT Equipment (4a) 1,647
SOT Projects - - - 1,923
Sub total 38,481 - - 38,481 21,646
A3.2 Payments - Support Costs
Extraordinary Items (4b) - - - - -
Transfer Liability for SOT Crs to SO'T (UK) 154 - - 154 -
(5) - - - - -
Normal Operational Items - - - - -
IT Equipment (4b) 2,050 - - 2,050 -
IT Services 173 - - 173 176
Legal Fees (5) 3,930 - - 3,930 4,526
Ind Exam Fees 450 - - 450 6,780
Air Fares 3,113 3,113 5,538
Travel - Other (6) - - 35
Sundries 139 - - 139 353
Bank Charges 20 - - 20 -
Sub total 10,029 - - 10,029 17,409
----- End of picture text -----
----- Start of picture text -----
A4 Asset and investment purchases
(NOT APPLICABLE)
Sub total - - - - -
Total payments 48,509 - - 48,509 39,055
Operational Surplus/(Deficit) - 15,599 - - - 15,599 - 5,247
A5 Transfers between funds - - - - -
A6 Cash funds trsfrd from SOT (Bank Bals) 54,933 - - 54,933 60,181
A6 Other Fin balances trsfrd from SOT 199 - - 199
A6 Net Tot Funds last year end 55,132 - 55,132 60,181
Cash funds this year end 39,533 - - 39,533 54,933
----- End of picture text -----
Section B Statement of assets and liabilities at the end of the period
Categories
B1 Cash funds
B2 Other monetary assets
B3 Investment assets
----- Start of picture text -----
Unrestricted Restricted funds SOT Last year
Details funds (for Info)
to nearest £ to nearest £ to the nearest £
(7a) Nat West Bank plc, Berkhamsted 143 - -
(7b) CAF Bank, West Malling 39,390 - 54,933
- - -
Total cash funds 39,533 - 54,933
(agree balances with receipts and payments account(s))
Unrestricted Restricted funds SOT Last year
funds (for Info)
Details to nearest £ to nearest £ to the nearest £
(8) Debtors - General Unrestricted Fund - - 353
Unrestricted Restricted funds SOT Last year
funds (for Info)
Details to nearest £ to nearest £ to the nearest £
None 0 - -
----- End of picture text -----
document3411833218861795820.xlsx
Page 4 of 12
07/15/2023 12:03:53
B4 Assets retnd for SOT's own use
B5 Liabilities
Total Net Assets
Signed by one or two trustees on behalf of all the trustees
----- Start of picture text -----
Unrestricted Restricted funds SOT Last year
funds (for Info)
Details to nearest £ to nearest £ to the nearest £
None 0 - -
0 - -
Unrestricted Restricted funds SOT Last year
funds (for Info)
Details to nearest £ to nearest £ to the nearest £
(9) Creditors - Gen Unrestricted Fund 154
Unrestricted Restricted funds SOT Last year
funds (for Info)
to nearest £ to nearest £ to the nearest £
39,533 - 55,132
Signature Print Name
Nicola L Bull
----- End of picture text -----
Section C Notes to the Accounts
(1)
(2) (3) (4a) and (4b)
These accounts have been prepared on a Receipts and Payments basis following Charity Commission criteria and guidance, and in accordance with the Constitution of the CIO. In accordance with CC directions, this set of accounts starts on 26Nov21 (the date of registration of the new CIO), and it ends on 31Dec22, the regular financial year-end date. THE CIO HAD NEITHER ACTIVITIES NOR FINANCIAL TRANSACTIONS BETWEEN 26Jul21 and 31Dec21 inclusive. Refer to the Explanatory Note on Reporting and Accounting for the conversion from Unincorporated Charity to Charitable Incorporated Organisation for further explanation.
Grants Paid consists of two large payments to The Swiss Friends of Sethule Orphans Trust to support the Sethule Orphans Trust (Zimbabwe) Scholarship programme.
Medical Care relates to urgent treatment for a long-term supporter of SOT and SO'T (UK).
Expenditure against note 4a (for 2021) covers IT equipment (laptops) purchased to enable SOT (Zim) to provide direct help and support to its local beneficiaries.
Expenditure against note 4b (for 2022) covers IT equipment purchased for Support costs of the Charity.
(5) (6)
(7a) and (7b)
(8) and (9)
Legal Fees are the final payments to Russell Cooke for their help and advice in converting the Unincorporated Charity Sethule Orphans Trust to the new CIO Sethule Orphans' Trust (UK).
Travel - Other covers ancillary Travel Costs such as Insurance, Taxis, Rail Fares and Baggage charges.
The NatWest Bank Balance was opened for the old Unincorporated Charity. As at 00:01 on 01Apr22, ownership and control of this NWB Account was transferred from SOT to SO'T (UK). The CAF Account was opened on 13Jul22, and was increasingly used as the primary current account. The NWB account was eventually closed on 16Jan23.
As at 31st December, 2021, the Charity had sundry debtors of £353, and sundry creditors of £154; both of these balances were cleared by bank transactions during FY 2022.
(10)
The Trustees confirm in accordance with the Charitable Incorporated Organisations (General) Regulations 2012, that at year end the CIO did not have any outstanding guarantees to third parties nor any debts secured on assets of the CIO.
document3411833218861795820.xlsx
Page 5 of 12
07/15/2023 12:03:53
Charity Name
Recei
For the period from
Section A Receipts and payments
Notes
Unrestricted funds
(1) to the nearest £
A1 Receipts
Donations Sub total(Gross income for AR)
33,808 33,808
A2 Asset and investment sales, (NOT APPLICABLE).
Sub total
-
Total receipts
33,808
----- Start of picture text -----
A3.1 Payments - Charitable Activities
Grants Paid (2) 2,235
Student Support 15,842
ICT Equipment (2) 1,647
SOT Projects (2) 1,923
Sub total
21,646
----- End of picture text -----
----- Start of picture text -----
A3.2 Payments - Support Costs
Ind Exam Fees (4) 6,780
Legal Fees 4,526
Travel - Other 35
Air Fares 5) 5,538
IT Services 176
Repay Long Term Loan -
Sundries
353
Sub total 17,409
----- End of picture text -----
A4 Asset and investment purchases, (NOT APPLICABLE)
Sub total Total payments
Net of receipts/(payments) A5 Transfers between funds
39,055 - 5,247 -
A6 Cash funds last year end
Cash funds this year end
60,181 54,933
Section B Statement of assets and liabilitie
Categories
Details
B1 Cash funds
Nat West Bank plc, Berkha
To
(agree balances with receipts
Details
B2 Other monetary assets
Debtors
Details
B3 Investment assets
None
Details
B4 Assets retained for the charity’s own use
None
B5 Liabilities
Details Creditors
Total Net Assets
Signed by one or two trustees on behalf of all the trustees
----- Start of picture text -----
Signat
----- End of picture text -----
Section C Notes to the Accounts
(1)
These accounts have been prepa and in accordance with the Const
(2)
Grants, ICT Equipment and 'SOT p and operating in Zimbabwe
(3) Student Support' covers support f (4) Professional Fees covers legal fee Incorporated organisation that wi Independent Examinations. Both
(5)
SOT (this UK Charity) contributes responsibilities to and from Zimba
----- Start of picture text -----
No (if any)
1119342
pts and payments accounts CC16a
Period Start Date Period End Date
To
Jan 1, 21 Dec 31, 21
Endowment
Restricted funds Total funds Last year
funds
to the nearest £ to the nearest £ to the nearest £ to the nearest £
- - 33,808 37,027
- - 33,808 37,027
- - - -
- - 33,808 37,027
- - 2,235 2,530
- - 15,842 78
- - 1,647 -
- - 1,923 -
- - 21,646 2,608
- - 6,780 -
4,526
- - 35 -
- - 5,538 2,672
- - 176 4,216
- - - 12,000
- - 353 323
- - 17,409 19,211
----- End of picture text -----
----- Start of picture text -----
- - - -
- - 39,055 21,819
- - - 5,247 15,208
- - - -
----- End of picture text -----
----- Start of picture text -----
- - 60,181 44,973
- - 54,933.70 60,180.73
----- End of picture text -----
es at the end of the period
Unrestricted Restricted funds Endowment funds funds to nearest £ to nearest £ to nearest £ amsted 54,934 - - otal cash funds 54,934 - -
and payments account(s)) Unrestricted Restricted funds Endowment funds funds to nearest £ to nearest £ to nearest £ 353 - - Fund to which asset Current value Cost (optional) belongs (optional) - - Fund to which asset Current value Cost (optional) belongs (optional) - - - - Fund to which Amount due When due liability relates (optional) (optional) General - 154 FY2022 Assets Liabilities Net Assets 55,287 - 154 55,133 ture Print Name Date of approval
red on a Receipts and Payments basis following Charity Commission criteria and guidance, titution of the Charity.
projects' covered payments to Sethule Orphans Trust (Zim), an associated charity based
for a SOT beneficiary to attend a college course in Canada.
es for the creation and establishment of Sethule Orphans' Trust (UK), a Charitable ll replace the current UK Unincorporated Charity AND the cost of conducting two of these elements are expected to reduce substantially in future years.
to air fares and related costs for Officers and Trustees to conduct their roles and abwe.
Independent examiner’s report to the trustees of SETHULE ORPHANS’ TRUST (UK)
I report to the charity trustees on my examination of the accounts of the CIO for the year ended 31st December, 2022.
Responsibilities and basis of report
As the charity trustees of the CIO you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the CIO’s accounts carried out under section 145 of the Act. In carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement- matter of concern identified
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
- accounting records were not kept as required by section 130 of the Act; or 2. the accounts do not accord with those records.
I confirm that there are no other matters to which your attention should be drawn to enable a proper understanding of the accounts to be reached.
Signed: [Signed on Original] Name: Malcolm W Rogers Relevant professional qualification(s) : ACIE Address: 24a, Friars Walk, Tring, Hertfordshire, HP23 4AY Date: 14[th] July, 2023