| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Statement | ofcash flows | ||
| Notes to | the accounts |
| 31 Dec | ember 20 | 22 | 22 | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | |||||||
| funds | Total funds | Total funds | |||||
| Note | 6 | ||||||
| Income and endowments Donations and legacies Investment income |
7,316 78,400 |
7,316 78,400 |
88,080- 30,178 |
||||
| Grant | |||||||
| Total income | 85,716 | 85,716 | 118,258 | ||||
| Expenditure Expenditure on charitable |
activities | 6 | 12,319 | 12,319 | 45,258 | ||
| Total expenditure | 73,397 | 73,397 | 45,258 | ||||
| Net income and net movement | in funds | 73,397 | 73,397 | 73,000 | |||
| Reconciliatidn offunds |
|||||||
| Total funds brought forward | 747,962 | 74?,962 | 674,565 | ||||
| Prior year adjustment | for Loan | ||||||
| Total funds carried | forward | 747,962 | 747,962 | 674,565 |
| 31 December | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| 8 | F | ||||||
| Fixed assets Tangible fixed assets |
820,163 | 821,531 | |||||
| Current assets Cash at bank and in hand Prepayment |
81,089 3,150 |
98,825 | |||||
| Creditors: amounts | falling | due within one year | 12 | 840 | 840 | ||
| Net current assets | 83,399 | 97,985 | |||||
| Total assets less current | liabilities | 903,562 | 919,516 | ||||
| Creditors: amounts one year Net assets |
falling due after | more than | 13 | 155,600 747,962 |
244,952 674,565 |
||
| Funds ofthe charity Unrestricted funds |
747,962 | 674,565 | |||||
| Restricted funds | |||||||
| Total charity funds | 14 | 747,962 | 747,962 |
| Donations | and legacies | ||||
|---|---|---|---|---|---|
| Unrestdicted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| f | 8 | 5 | |||
| Donations Donations Received Badka, Fitra & Zakat |
2,505 4,811 |
2,505 4,811 |
84,890 3,190 |
84,890 3,190 |
|
| 7,316 | 7,316 | 88,080 | 88,080 |
| Investment income |
|||||
|---|---|---|---|---|---|
| Unrestdicted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 5 |
Funds f |
2021 | ||
| Income from investment | properties | 78,400 | 78,400 | 30,178 | 30,178 |
| Bank interest receivable | type 1 | ||||
| 78,400 | 78,400 | 30,178 | 30,178 |
| Expenditure | on char | iitable activities by fund type |
|||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| F | 6 | f | |||
| Mosque Maintenance | & Upkeep | 16,262 | 16,262 | ||
| Supportcosts | 12,319 | 12,319 | 28,996 | 28,996 | |
| 12,319 | 12,319 | 45,258 | 45,258 | ||
| Net income | |||||
| Net income is stated | after charging/(crediting): | ||||
| 2022 | 2021 | ||||
| 6 | F | ||||
| Depreciation | oftangible fixed assets | 1,369 | 1,609 |
| Staffcosts and em | oluments | ||||||
|---|---|---|---|---|---|---|---|
| The total staff costs | and employee | benefits for | the reporting | period are analysed | as follows: | ||
| 2022 f |
2021 E |
||||||
| Wages and salaries | 16,930 | ||||||
| The average head count of employees | during | the year was | Nil (2016:Nil). The | average | number | ||
| offull-time equivalent |
employees | during | the year is analysed | as follows: | |||
| 2022 | 2021 | ||||||
| No. | No. | ||||||
| Number ofstaffs | 2 |
| Land and | Fixtures and | |||||
|---|---|---|---|---|---|---|
| buildings | fittings | Total | ||||
| F | F | 6 | ||||
| Cost | ||||||
| At 1 January 2022 | 812,410 | 24,320 | 836,730 | |||
| Additions | ||||||
| Revaluations | ||||||
| At 31December 2022 | 812,410 | 24,320 | 836,730 | |||
| Depreciation | ||||||
| At 1 January 2022 | 15,198 | 13,591 | ||||
| Charge for the year | 1,369 | 1,609 | ||||
| At 31december 2022 | 16,567 | 15,200 | ||||
| Carrying amount | ||||||
| At 31December 2021 | 812,410 | 9,120 | 821,530 | |||
| At 31 December 2022 | 812,410 | 7,753 | 820,163 | |||
| 12. | Creditors: amounts | falling due within one year | ||||
| 2022 | 2021 | |||||
| 8 | 8 | |||||
| Other creditors | 840 | 840 | ||||
| 13. | Creditors: amounts | falling due after more than one year | ||||
| 2022 | 2021 | |||||
| 8 | f | |||||
| Loans from trustees | &related parties | |||||
| Loan from metnbegt | ofthe public | -499,699 | 199,699 | |||
| Bank loan &overdraft | 19,253 | 19,253 | ||||
| Rent Deposit | 26,000 | 26,000 | ||||
| 244,952 | 305,401 |