OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees' annual
report
Statement offinancial activities
Statement offinancial position
Statement ofcash flows
Notes to the accounts

31 Dec ember 20 22 22
2022 2021
Unrestricted
funds Total funds Total funds
Note 6
Income and endowments
Donations
and legacies
Investment
income
7,316
78,400
7,316
78,400
88,080-
30,178
Grant
Total income 85,716 85,716 118,258
Expenditure
Expenditure
on charitable
activities 6 12,319 12,319 45,258
Total expenditure 73,397 73,397 45,258
Net income and net movement in funds 73,397 73,397 73,000
Reconciliatidn
offunds
Total funds brought forward 747,962 74?,962 674,565
Prior year adjustment for Loan
Total funds carried forward 747,962 747,962 674,565

31 December 2022
2022 2021
8 F
Fixed assets
Tangible fixed assets
820,163 821,531
Current assets
Cash at bank and in hand
Prepayment
81,089
3,150
98,825
Creditors: amounts falling due within one year 12 840 840
Net current assets 83,399 97,985
Total assets less current liabilities 903,562 919,516
Creditors: amounts
one year
Net assets
falling due after more than 13 155,600
747,962
244,952
674,565
Funds ofthe charity
Unrestricted
funds
747,962 674,565
Restricted funds
Total charity funds 14 747,962 747,962

Donations and legacies
Unrestdicted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f 8 5
Donations
Donations
Received
Badka, Fitra & Zakat
2,505
4,811
2,505
4,811
84,890
3,190
84,890
3,190
7,316 7,316 88,080 88,080

Investment
income
Unrestdicted Total Funds Unrestricted Total Funds
Funds 2022
5
Funds
f
2021
Income from investment properties 78,400 78,400 30,178 30,178
Bank interest receivable type 1
78,400 78,400 30,178 30,178

Expenditure on char iitable
activities
by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
F 6 f
Mosque Maintenance & Upkeep 16,262 16,262
Supportcosts 12,319 12,319 28,996 28,996
12,319 12,319 45,258 45,258
Net income
Net income is stated after charging/(crediting):
2022 2021
6 F
Depreciation oftangible fixed assets 1,369 1,609

Staffcosts and em oluments
The total staff costs and employee benefits for the reporting period are analysed as follows:
2022
f
2021
E
Wages and salaries 16,930
The average head count of employees during the year was Nil (2016:Nil). The average number
offull-time
equivalent
employees during the year is analysed as follows:
2022 2021
No. No.
Number ofstaffs 2

Land and Fixtures and
buildings fittings Total
F F 6
Cost
At 1 January 2022 812,410 24,320 836,730
Additions
Revaluations
At 31December 2022 812,410 24,320 836,730
Depreciation
At 1 January 2022 15,198 13,591
Charge for the year 1,369 1,609
At 31december 2022 16,567 15,200
Carrying amount
At 31December 2021 812,410 9,120 821,530
At 31 December 2022 812,410 7,753 820,163
12. Creditors: amounts falling due within one year
2022 2021
8 8
Other creditors 840 840
13. Creditors: amounts falling due after more than one year
2022 2021
8 f
Loans from trustees &related parties
Loan from metnbegt ofthe public -499,699 199,699
Bank loan &overdraft 19,253 19,253
Rent Deposit 26,000 26,000
244,952 305,401