| Page | |||
|---|---|---|---|
| Report ofthe | Trustees | 1 to | 6 |
| Independent | Examiner's Report |
||
| Statement of | Financial Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 10 to | 12 | |
| Detailed Statement ofFinancial Activities | 13 to | 14 |
| for the Year Ended 31 | March 2023 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| fund | funds | funds | ||||
| Notes | E | E | f | |||
| INCOME AND | ENDOWMENTS | FROM | ||||
| Memberships | &donations | 12,176 | 14,554 | 26,730 | ||
| Charitable activities |
||||||
| General activities | 8,150 | 8,150 | ||||
| Bury in Bloom | activities | 54,655 | 54,655 | |||
| Investment income |
37 | 528 | 565 | |||
| Other income | 31,283 | 124,904 | 156,187 | |||
| Total | 51,646 | 194,641 | 246,287 | |||
| EXPENDITURE | ON | |||||
| Charitable activities |
||||||
| General activities | 32,028 | 32,028 | ||||
| Bury in Bloom | activities | 82,628 | 82,628 | |||
| Total | 32,028 | 82,628 | 114,656 | |||
| NET INCOME | 19,618 | 112,013 | 131,631 | |||
| TOTAL FUNDS | CARRIED FORWARD | 19,618 | 112,013 | 131,631 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| fund | funds | funds | ||
| Notes | E | E | E | |
| CURRENT ASSETS | ||||
| Debtors | 990 | 990 | ||
| Cash at bank | 19,078 | 112,463 | 131,541 | |
| 20,068 | 112,463 | 132,531 | ||
| CREDITORS | ||||
| Amounts falling due within one year |
(450) | (450) | (900) | |
| NET CURRENTASSETS | 19,618 | 112,013 | 131,631 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 19,618 | 112,013 | 131,631 | |
| NET ASSETS | 19,618 | 112,013 | 131,631 | |
| FUNDS | ||||
| Unrestricted funds |
19,618 | |||
| Restricted funds | 112,013 | |||
| TOTAL FUNDS | 131,631 |
| Total staff costs incurred | Total staff costs incurred | in the year ofE17,893.Average number ofemployees | during the year was 2. | |
|---|---|---|---|---|
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| E | ||||
| Gift Aid debtor | 990 | |||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| E | ||||
| Other creditors | 900 | |||
| MOVEMENT IN FUNDS |
||||
| Net | ||||
| movement | At | |||
| in funds | 31.3.23 | |||
| E | E | |||
| Unrestricted funds |
||||
| General fund | 19,618 | 19,618 | ||
| Restricted funds |
||||
| Dr Rae Bequest fund | 58,103 | 58,103 | ||
| Bury in Bloom fund | 53,910 | 53,910 | ||
| 112,013 | 112,013 | |||
| TOTAL FUNDS | 131,631 | 131,631 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| E | E | E | |
| Unrestricted funds |
|||
| General fund | 51,646 | (32,028) | 19,618 |
| Restricted funds | |||
| Dr Rae Bequest fund | 58'103 | 58,103 | |
| Bury in Bloom fund | 136,538 | (82,628) | 5' 910 |
| 194,641 | (82,628) | 112,013 | |
| TOTAL FUNDS | 246'287 | (114p656) | 131,631 |
| INCOME AND ENDOWMENTS | |
|---|---|
| Memberships &donations |
|
| Membership subscriptions |
8,525 |
| Donations | 18,205 |
| 26,730 | |
| Investment income |
|
| Bank interest | 565 |
| Charitable activities |
|
| Events &projects income | 8,150 |
| Roundabouts &flowerbeds |
31,495 |
| Baskets &planters | 23,160 |
| 62p805 | |
| Other income | |
| Transfer from previous entity | 156,187 |
| Total incoming resources | 246,287 |
| EXPENDITURE | |
| Charitable activities |
|
| Advertising &communications |
5,334 |
| Planting &maintenance |
32,867 |
| Printing, postage &stationery | 1,013 |
| Co-ordinator | 21,290 |
| Other costs | 5,511 |
| Newsletter &publications |
1,680 |
| Subscriptions | 1,078 |
| Events costs | 6,500 |
| Community projects |
34,304 |
| Anglia in Bloom costs |
2,396 |
| 111,973 | |
| Support costs | |
| Governance costs |
|
| Independent examiner's fees |
900 |
| Insurance | 629 |
| Meeting expenses | 654 |
| Rent | 500 |
| 2,683 |