OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 6
Independent Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 10 to 12
Detailed Statement ofFinancial Activities 13 to 14

for the Year Ended 31 March 2023
Unrestricted Restricted Total
fund funds funds
Notes E E f
INCOME AND ENDOWMENTS FROM
Memberships &donations 12,176 14,554 26,730
Charitable
activities
General activities 8,150 8,150
Bury in Bloom activities 54,655 54,655
Investment
income
37 528 565
Other income 31,283 124,904 156,187
Total 51,646 194,641 246,287
EXPENDITURE ON
Charitable
activities
General activities 32,028 32,028
Bury in Bloom activities 82,628 82,628
Total 32,028 82,628 114,656
NET INCOME 19,618 112,013 131,631
TOTAL FUNDS CARRIED FORWARD 19,618 112,013 131,631

Unrestricted Restricted Total
fund funds funds
Notes E E E
CURRENT ASSETS
Debtors 990 990
Cash at bank 19,078 112,463 131,541
20,068 112,463 132,531
CREDITORS
Amounts
falling due within one year
(450) (450) (900)
NET CURRENTASSETS 19,618 112,013 131,631
TOTAL ASSETS LESSCURRENT LIABILITIES 19,618 112,013 131,631
NET ASSETS 19,618 112,013 131,631
FUNDS
Unrestricted
funds
19,618
Restricted funds 112,013
TOTAL FUNDS 131,631

Total staff costs incurred Total staff costs incurred in the year ofE17,893.Average number ofemployees during the year was 2.
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
E
Gift Aid debtor 990
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
E
Other creditors 900
MOVEMENT
IN FUNDS
Net
movement At
in funds 31.3.23
E E
Unrestricted
funds
General fund 19,618 19,618
Restricted
funds
Dr Rae Bequest fund 58,103 58,103
Bury in Bloom fund 53,910 53,910
112,013 112,013
TOTAL FUNDS 131,631 131,631

Incoming Resources Movement
resources expended in funds
E E E
Unrestricted
funds
General fund 51,646 (32,028) 19,618
Restricted funds
Dr Rae Bequest fund 58'103 58,103
Bury in Bloom fund 136,538 (82,628) 5' 910
194,641 (82,628) 112,013
TOTAL FUNDS 246'287 (114p656) 131,631

INCOME AND ENDOWMENTS
Memberships
&donations
Membership
subscriptions
8,525
Donations 18,205
26,730
Investment
income
Bank interest 565
Charitable
activities
Events &projects income 8,150
Roundabouts
&flowerbeds
31,495
Baskets &planters 23,160
62p805
Other income
Transfer from previous entity 156,187
Total incoming resources 246,287
EXPENDITURE
Charitable
activities
Advertising
&communications
5,334
Planting
&maintenance
32,867
Printing, postage &stationery 1,013
Co-ordinator 21,290
Other costs 5,511
Newsletter
&publications
1,680
Subscriptions 1,078
Events costs 6,500
Community
projects
34,304
Anglia
in Bloom costs
2,396
111,973
Support costs
Governance
costs
Independent
examiner's fees
900
Insurance 629
Meeting expenses 654
Rent 500
2,683