| Page | |
|---|---|
| ReferenceandAdministrativeDetails | I |
| ReportoftheTrustees | 2to3 |
| Independent Examiner'sReport | 4 |
| Statementof F'inancialActivities | 5 |
| BalanceSheet | 6 |
| NotestotheFinancialStatements | 7to11 |
| Detailed Statement ofFinancial Activities | 12 |
| TRUSTEES | Lady Leachof Fairford |
|---|---|
| JNCGaismanKC | |
| LordGoveof Torry(appointed2.5.2025) | |
| DrSCPHughes | |
| ProfessorJTWOn | |
| MrsSdeCourcy | |
| REGISTEREDOF'F'ICE | ThirdFloor |
| 20 OldBailey | |
| London | |
| EC4M7AN | |
| REGISTEREDCOMPA}IY | 13628938 (EnglandandWales) |
| NUMBER | |
| REGISTEREDCHARITY | r196502 |
| NUMBER | |
| INDEPENDENTEXAMINER | MartinandCompany |
| 25StThomasStreet | |
| Winchester | |
| Hampshire | |
| SO23 9HJ | |
| SOLICITORS | WithersLLP |
| 20 OldBailey | |
| London | |
| EC4MTAN |
| 2024 | 2023 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | f, | s | ||
| INCOMEAND ENDOWMENTSX'ROM | ||||
| Donationsand legacies | 2 | 39,068 | 244,515 | |
| EXPENDITURE ON | ||||
| Charitable activities | J | |||
| Charitableactivities | 203,869 | 197,772 | ||
| NETINCOME(EXPENDITURE) | (164,801) | 47,343 | ||
| RECONCILIATIONOF'F'UNDS | ||||
| Totalfundsbroughtforward | 65,807 | 18,464 | ||
| TOTALF'UNDSCARRIEDFORWARD | (98,994) : |
: | 65,807 |
| 2024 | 2023 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | f, | f. | |
| CURRENTASSETS | |||
| Debtors | 8 | 6,210 | |
| Cashatbank | 27,062 | 104,256 | |
| 33,272 | 704,256 | ||
| CREDITORS Amountsfallingduewithinoneyear |
9 | (t32,266) | (38,449) |
| NET CURRENTASSETS/(LIABILITIES) | (98,994) | 65,807 |
|
| TOTALASSETS LESSCURRENT LIABILITIES |
(98,994) | 65,807 | |
| NETASSETS | (98,994) : |
65,807 | |
| F'UNDS | 10 | ||
| Unrestricted funds: | |||
| Generalfund | (98,994) | 65,807 | |
| TOTALI'UNDS | (98,994) | 65,807 : |
| DONATIONSANDLEGACIES | ||
|---|---|---|
| 2024 f, |
2023f | |
| Donations | 39,068 | 4,515 |
| Grants | 240,000 | |
| 39,068 | ,44!I | |
| Grantsreceived, includedinthe above,areasfollows: | ||
| 2024 f, |
2023t | |
| MathiasCorvinus Collegium | 240,000 |
| 3. | CHARITABLE ACTIVITIESCOSTS | |||
|---|---|---|---|---|
| Direct | Support | |||
| Costs(see | costs(see | |||
| note 4) f. |
note 5) t |
Totals t |
||
| Charitableactivities | lr3r: | _:,^,: | 203,869 : |
|
| 4. | DIRECTCOSTSOF'CHARITABLE ACTIVITIDS | |||
| 2024 f. |
2023f | |||
| Lectures,seminars and events | 19,346 | |||
| Oxfordprogramme | 79,556 | 29,729 | ||
| Cambridge programme | 54,458 | 29,r85 | ||
| Performanceof'Anna' | 86,000 | |||
| Planningand management | 15,166 | 7,500 | ||
| Travel | 370 | 10,837 | ||
| Scholarships | 17,500 | 9,900 | ||
| Books | 5,324 | |||
| Essay andTranslation | 25,000 | |||
| 197,374 | 192,497 | |||
| 5. | SUPPORTCOSTS | |||
| Governance | ||||
| Management f, |
costs f. |
Totals f |
||
| Charitable activities | 2,149 | 4,346 | 6,495 | |
| : | ||||
| Supportcosts,includedintheabove, areasfollows | ||||
| Management | ||||
| 2024 | 2023 | |||
| Charitable | Total | |||
| activities | activities | |||
| f | f | |||
| Administrationexpenses | 40 | 40 | ||
| Consultancy | 2,000 | |||
| Bankcharges | 109 | 75 | ||
| ,J2 | 1L5 |
| SUPPORTCOSTS- continued Governancecosts |
||
|---|---|---|
| 2024 | 2023 | |
| Charitable | Total | |
| activities | activities | |
| f, | t | |
| Accountancyfees | 1,920 | 2,160 |
| Legalfees | 2,426 | 2,400 |
| 4,346 : |
4,560 |
| DEBTORS: AMOUNTS F.ALLING DUEWITHINONEYEAR | |||||
|---|---|---|---|---|---|
| 2024 | 2023 | ||||
| f. | f | ||||
| Other debtors | 6,210 | ||||
| CREDITORS: AMOUNTS F.ALLINGDUEWITHINONEYEAR | |||||
| 2024 | 2023 | ||||
| f, | f, | ||||
| Accruedexpenses | 132,266 : |
: | 38,449 | ||
| MOVEMENT INF'UNDS | |||||
| Net | |||||
| At | movement | At | |||
| L10.23 | in funds | 30.9.24 | |||
| f | f | f. | |||
| Unrestrictedfunds | |||||
| Generalfund | 6s,807 | (164,801) | (98,994) | ||
| TOTALF'UNDS : |
65,807 | (164,801) : |
(98,994) |
| Netmovementinfunds, included intheabov | e areasfollows: | ||
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources f |
expended t |
in funds f. |
|
| Unrestrictedfunds Generalfund |
39,068 | (203,869) | (164,801) |
| TOTALF'UNDS | 39,068 | (203,869) : |
(164,801) |
| Comparativesformovementinfunds | |||
|---|---|---|---|
| Net | |||
| At | movement | At | |
| 1.t0.22 | infunds | 30.9.23 | |
| f | f | f. | |
| Unrestrictedfunds | |||
| Generalfund | 1,8,464 | 47,343 | 65,807 |
| TOTALF'UNDS | 18,464 : |
47,343 : |
65,807 |
| Comparativenetmovement in funds, include | din theabove areasfollows: | ||
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources f |
expended t |
infunds f. |
|
| Unrestrictedfunds Generalfund |
244,515 | (t97,172) | 47,343 |
| TOTALT'UNDS | 244,515 : |
(t97,1,72) | 47,343 |
| Acurrent year12monthsandprioryew12m | onthscombinedpositionisasfollows | : | ||
|---|---|---|---|---|
| Net | ||||
| At | movement | At | ||
| t.t0.22 | infunds | 30.9.24 | ||
| f, | L | f. | ||
| Unrestrictedfunds Generalfund |
t8,464 | (117,458) | (98,994) | |
| TOTALF'UNDS | 18,464 | (117,458) | : | (98,994) |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources € |
expended f. |
infi.rnds f |
|
| Unrestrictedfunds | |||
| Generalfund | 283,583 | (401,041) | (117,458) |
| TOTALFUNDS | 283,593 | (401,041) | (117,458) |
| 2024 | 2023 | |
|---|---|---|
| f. | t | |
| INCOMEAND ENDOWMENTS | ||
| Donations andlegacies | ||
| Donations | 39,068 | 4,515 |
| Grants | 240,000 | |
| 39,068 | 244,515 | |
| Totalincomingresources | 39,068 | 244,515 |
| EXPENDITURN | ||
| Charitableactivities | ||
| Lectures,seminars and events | 19,346 | |
| Oxfordprogralnme | 79,556 | 29,729 |
| Cambridge programme | 54,458 | 29,185 |
| Performanceof'Anna' | 86,000 | |
| Planningand management | 15,166 | 7,500 |
| Travel | 370 | 10,837 |
| Scholarships | 17,500 | 9,900 |
| Books | 5,324 | |
| Essay andTranslation | 25,000 | |
| 197,374 | L92,497 | |
| Supportcosts | ||
| Management | ||
| Adminishationexpenses | 40 | 40 |
| Consultancy | 2,000 | |
| Bankcharges | 109 | 75 |
| 2,149 | 115 | |
| Governancecosts | ||
| Accountancyfees | 1,920 | 2,160 |
| Legalfees | 2,426 | 2,400 |
| 4,346 | 4,560 | |
| Totalresources expended | 203,869 | 197,172 |
| Net (expenditure)/income | qg{q) | ^'r!t |