OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-09-30-accounts

Page
ReferenceandAdministrativeDetails I
ReportoftheTrustees 2to3
Independent Examiner'sReport 4
Statementof F'inancialActivities 5
BalanceSheet 6
NotestotheFinancialStatements 7to11
Detailed Statement ofFinancial Activities 12
TRUSTEES Lady Leachof Fairford
JNCGaismanKC
LordGoveof Torry(appointed2.5.2025)
DrSCPHughes
ProfessorJTWOn
MrsSdeCourcy
REGISTEREDOF'F'ICE ThirdFloor
20 OldBailey
London
EC4M7AN
REGISTEREDCOMPA}IY 13628938 (EnglandandWales)
NUMBER
REGISTEREDCHARITY r196502
NUMBER
INDEPENDENTEXAMINER MartinandCompany
25StThomasStreet
Winchester
Hampshire
SO23 9HJ
SOLICITORS WithersLLP
20 OldBailey
London
EC4MTAN

2024 2023
Unrestricted Total
fund funds
Notes f, s
INCOMEAND ENDOWMENTSX'ROM
Donationsand legacies 2 39,068 244,515
EXPENDITURE ON
Charitable activities J
Charitableactivities 203,869 197,772
NETINCOME(EXPENDITURE) (164,801) 47,343
RECONCILIATIONOF'F'UNDS
Totalfundsbroughtforward 65,807 18,464
TOTALF'UNDSCARRIEDFORWARD (98,994)
:
: 65,807

2024 2023
Unrestricted Total
fund funds
Notes f, f.
CURRENTASSETS
Debtors 8 6,210
Cashatbank 27,062 104,256
33,272 704,256
CREDITORS
Amountsfallingduewithinoneyear
9 (t32,266) (38,449)
NET CURRENTASSETS/(LIABILITIES) (98,994)
65,807
TOTALASSETS LESSCURRENT
LIABILITIES
(98,994) 65,807
NETASSETS (98,994)
:
65,807
F'UNDS 10
Unrestricted funds:
Generalfund (98,994) 65,807
TOTALI'UNDS (98,994) 65,807
:

DONATIONSANDLEGACIES
2024
f,
2023f
Donations 39,068 4,515
Grants 240,000
39,068 ,44!I
Grantsreceived, includedinthe above,areasfollows:
2024
f,
2023t
MathiasCorvinus Collegium 240,000

3. CHARITABLE ACTIVITIESCOSTS
Direct Support
Costs(see costs(see
note 4)
f.
note 5)
t
Totals
t
Charitableactivities lr3r: _:,^,: 203,869
:
4. DIRECTCOSTSOF'CHARITABLE ACTIVITIDS
2024
f.
2023f
Lectures,seminars and events 19,346
Oxfordprogramme 79,556 29,729
Cambridge programme 54,458 29,r85
Performanceof'Anna' 86,000
Planningand management 15,166 7,500
Travel 370 10,837
Scholarships 17,500 9,900
Books 5,324
Essay andTranslation 25,000
197,374 192,497
5. SUPPORTCOSTS
Governance
Management
f,
costs
f.
Totals
f
Charitable activities 2,149 4,346 6,495
:
Supportcosts,includedintheabove, areasfollows
Management
2024 2023
Charitable Total
activities activities
f f
Administrationexpenses 40 40
Consultancy 2,000
Bankcharges 109 75
,J2 1L5

SUPPORTCOSTS- continued
Governancecosts
2024 2023
Charitable Total
activities activities
f, t
Accountancyfees 1,920 2,160
Legalfees 2,426 2,400
4,346
:
4,560

DEBTORS: AMOUNTS F.ALLING DUEWITHINONEYEAR
2024 2023
f. f
Other debtors 6,210
CREDITORS: AMOUNTS F.ALLINGDUEWITHINONEYEAR
2024 2023
f, f,
Accruedexpenses 132,266
:
: 38,449
MOVEMENT INF'UNDS
Net
At movement At
L10.23 in funds 30.9.24
f f f.
Unrestrictedfunds
Generalfund 6s,807 (164,801) (98,994)
TOTALF'UNDS
:
65,807 (164,801)
:
(98,994)

Netmovementinfunds, included intheabov e areasfollows:
Incoming Resources Movement
resources
f
expended
t
in funds
f.
Unrestrictedfunds
Generalfund
39,068 (203,869) (164,801)
TOTALF'UNDS 39,068 (203,869)
:
(164,801)
Comparativesformovementinfunds
Net
At movement At
1.t0.22 infunds 30.9.23
f f f.
Unrestrictedfunds
Generalfund 1,8,464 47,343 65,807
TOTALF'UNDS 18,464
:
47,343
:
65,807
Comparativenetmovement in funds, include din theabove areasfollows:
Incoming Resources Movement
resources
f
expended
t
infunds
f.
Unrestrictedfunds
Generalfund
244,515 (t97,172)
47,343
TOTALT'UNDS 244,515
:
(t97,1,72) 47,343
Acurrent year12monthsandprioryew12m onthscombinedpositionisasfollows :
Net
At movement At
t.t0.22 infunds 30.9.24
f, L f.
Unrestrictedfunds
Generalfund
t8,464 (117,458) (98,994)
TOTALF'UNDS 18,464 (117,458) : (98,994)

Incoming Resources Movement
resources
expended
f.
infi.rnds
f
Unrestrictedfunds
Generalfund 283,583 (401,041) (117,458)
TOTALFUNDS 283,593 (401,041) (117,458)

2024 2023
f. t
INCOMEAND ENDOWMENTS
Donations andlegacies
Donations 39,068 4,515
Grants 240,000
39,068 244,515
Totalincomingresources 39,068 244,515
EXPENDITURN
Charitableactivities
Lectures,seminars and events 19,346
Oxfordprogralnme 79,556 29,729
Cambridge programme 54,458 29,185
Performanceof'Anna' 86,000
Planningand management 15,166 7,500
Travel 370 10,837
Scholarships 17,500 9,900
Books 5,324
Essay andTranslation 25,000
197,374 L92,497
Supportcosts
Management
Adminishationexpenses 40 40
Consultancy 2,000
Bankcharges 109 75
2,149 115
Governancecosts
Accountancyfees 1,920 2,160
Legalfees 2,426 2,400
4,346 4,560
Totalresources expended 203,869 197,172
Net (expenditure)/income qg{q) ^'r!t