
## **Trustees’ annual report (including Directors’ report) for the period** 

**From: 01/01/2024 Charity name: Brownhills Musical Theatre Company** 

**To: 31/12/2024** 

## **Charity registration number: 1196482** 

## **Company number:** 

## **Objectives and activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|The aim of the Society shall be to educate the<br>public in the arts; and in particular the musical<br>and dramatic art of staged productions, and<br>where possible, to provide money for charitable<br>purposes|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or services<br>identifiedinthe accounts.|Para 1.17 and<br>1.19|The aim of the Society shall be to educate the<br>public in the arts; and in particular the musical<br>and dramatic art of staged productions, and<br>where possible, to provide money for charitable<br>purposes|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|We confirm that the Trustees have had regard to<br>the guidance issued by the Charity Commission<br>on public benefit via links to Charity Commission<br>and through the constitution and Governance<br>Documentation|



## **Additional information (optional)** 

## You may choose to include further statements where relevant about: 

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers 



Other 

## **Achievements and performance** 

||Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|The aim of the Society shall be to educate the<br>public in the arts; and in particular the musical<br>and dramatic art of staged productions, and<br>where possible, to provide money for charitable<br>purposes. Throughout the financial year the<br>society has successfully performed 4 musical<br>productions which have educated people in a<br>variety of social aspects. We have developed a<br>youth society, affiliated to BMTC, which is all<br>inclusive and gives children from all backgrounds<br>the opportunity to perform in a theatre setting.<br>Throughout the year we have performed 2<br>major shows with the main company, one of<br>which particularly educational in terms of<br>gender/acceptance and stereotyping. The Youth<br>Section did a successful production of Annie Jnr<br>and as a result we have recruited more children<br>to work with us, including a number from<br>vulnerable backgrounds. As a society, when we<br>make a surplus, we give donations to a number<br>of local charities, these have included in the<br>past: Carter The Brave, Acorns Hospice, Stephen<br>Sutton Charity.|
|---|---|---|---|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

Para 1.41 Achievements against objectives set Para 1.41 Performance of fundraising activities against objectives set Para 1.41 Investment performance against objectives Other 



## **Financial review** 

|**Financial review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>ofthe period|Para 1.21|**See attached accounts.**|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|**N/A**|
|Amount of reserves held|Para 1.22|**N/A**|
|Reasons for holding zero<br>reserves|Para 1.22|**N/A**|
|Details of fund materially in<br>deficit|Para 1.24|**N/A**|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|**N/A**|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

Para 1.47 The charity’s principal sources of funds (including any fundraising) Para 1.46 Investment policy and objectives including any social investment policy adopted Para 1.46 A description of the principal risks facing the charity Other 

## **Structure, governance and management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type ofgoverningdocument:|Para 1.25|Constitution of Association and Governance|





|for example,trust deed,<br>memorandum and articles of<br>associationetc||documentation for Members and Trustees|
|---|---|---|
|How is the charity<br>constituted?<br>for example limited company,<br>unincorporated association,<br>CIO|Para 1.25|CIO|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|Within the Constitution of the Charitable<br>Organisation, CIO, in Paragraphs 12 to 20<br>inclusive|
||||



## **Additional information (optional)** You may choose to include further statements where relevant about: 

Para 1.51 Policies and procedures adopted for the induction and training of trustees Para 1.51 The charity’s organisational structure and any wider network with which the charity works Para 1.51 Relationship with any related parties Other 



## **Reference and administrative details** 

|Charityname|**Brownhills Musical Theatre Company**|
|---|---|
|Other name the charityuses||
|Registered charitynumber|**1196482**|
|Charity’s principal address|**74 Commonside, Brownhills Walsall West Midlands WS8**<br>**7AX**|



## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20<br>Corporate trustees–names of the directors at the date the report was approved<br>**Director name**<br>**Trustee name**<br>**Office (if any)**<br>**Dates acted if not for whole**<br>**year**<br>**Name of person (or body) entitled**<br>**to appoint trustee(if any)**<br>Gillian M Morris<br>Chairman/Secretary<br>BMTC<br>Elizabeth J Hill<br>Treasurer<br>BMTC<br>Peter Smith<br>Production<br>Manager/Trustee<br>BMTC<br>Kate Doody<br>Trustee<br>BMTC<br>Brian Hirst<br>President<br>BMTC<br>Paul Simpson<br>Trustee<br>BMTC<br>Joanne Docker<br>Trustee<br>BMTC|**Trustee name**|**Office (if any)**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body) entitled**<br>**to appoint trustee(if any)**|
|---|---|---|---|---|---|
||Gillian M Morris|Chairman/Secretary|||BMTC|
||Elizabeth J Hill|Treasurer|||BMTC|
||Peter Smith|Production<br>Manager/Trustee|||BMTC|
||Kate Doody|Trustee|||BMTC|
||Brian Hirst|President|||BMTC|
||Paul Simpson|Trustee|||BMTC|
||Joanne Docker|Trustee|||BMTC|
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|||||||
|**Director name**||||||
|||||||
|||||||
|||||||
|||||||
|||||||





Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 

## **Funds held as custodian trustees on behalf of others** 

|Description of the assets<br>held in this capacity|N/A|
|---|---|
|Name and objects of the<br>charity on whose behalf the<br>assets are held and how this<br>falls within the custodian<br>charity’s objects|N/A|
|Details of arrangements for<br>safe custody and<br>segregation of such assets<br>fromthecharity’sownassets|N/A|



## **Additional information (optional)** 

## **Names and addresses of advisers (optional information)** 

|**Type of**<br>**adviser**|**Name**<br>**Address**|**Name**<br>**Address**|
|---|---|---|
||||
||||
||||
||||
|**Name of chief executive or names of senior staff members (optional information)**|||



## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 



## **Other optional information** 

## **Declarations** 

**The company has taken advantage of the small companies’ exemption in preparing the report above.** 

**The trustees declare that they have approved the trustees’ report (including directors’ report) above.** 

**Signed on behalf of the charity’s trustees/directors** 

E J Hill **Signature(s)** Elizabeth Jane Hill **Full name(s)** Gillian Margaret Morris 

**Position (for example** Chairman Treasurer **Secretary, Chair, etc) Date** 04/04/2025 



CHARITY COMMISSION
FOR ENGLANO AND IVALE5
Brownhills Musical Theatre Company
Annual accounts for the
0IKJ1f2024
To
Chanty No
Irfa
eriod
1196482
PerwA stsrt da
3111V2024
Section A
Statement of financial activities
Recommgndod catsgorl88 ty
UnrestrSct•d In¢om• Endowment
fun
fvnd6
Prlor ￿•r
funds
T4)tal funds
In¢omlng resources (Nots 31
F01
F￿2
F03
F04
FOS
Income and endo¥metts frnffl:
105.030
105 030
85.957
Total
Resources expgnded {Nots 6)
Exp8ndMur• on..
105.030
105.030
85.957
92.587
2.587
78 287
sio
Total
$12
92.587
92.587
78.2B7
Nèt Incom•l{•xpenditurel before In¥eslm•nt
galnslllossesl
S13
12,443
12.443
7.670
S14
Net In¢omellexpgndlture)
Exlraordlnary Iterns
Trnnsfern between funds
Other recogn18ed gainsllloss•s):
$15
12.443
12,443
7,670
$17
S10
N•tmov•m•ntlr* funds
Reconclllatlon of fund&"
TowfuThysNowhl
7.724
20,167
7.724
20,167
Total funds canledfonvard
CC17a (E￿1)
19103r2025

Section B
Balance sheet
UnrestrlclEd Incom• Endo4Thni Total thls Totsl i•st
fvnds
lunds
funds
year
Fixed assets
Intsnglble assets
Tanglble assets
Herltage ass•ts
Inveslments
F01
F02
F03
F04
F05
(Note 1S)
(Not• 141
{Notr 16)
(Note 171
Total fix8dass•ts
11X)
100
Current assets
Sto¢ks
(Note 181
Debtor
(Note 191
Investments
{Note 17.41
Cash at bank and In hand (Note 241
rotal cu￿ent ass•ts
6.396
44.725
51,121
63,864
CreditOT5: amounts talllng due wlthln
one year
(Note 201
NetcurYentass•trfllabHld•sJ B12
51.121
Total assets less ¢U￿￿tIlabl1itleS
tt13
51.221
Credltors: amounts falllng due after
ong ￿ar
{Note 201
ProvIslo￿ for Ilablji￿e3
815
rotsln•t•ssets OTllabllllle5
Funds of the Charity
Endowrnent funds INote 271
Re8tr1cled Income lunds INol• 271
Unrestrlcted funds
Revaluallon reBer
51,221
B17
819
63,664
51,221
Totslfunds
51,221
Slgne¢ by one tru51ee5 on tehattof all
the Iru5tee5
Date ef
approv81
ddlmml
oI/D
Sty3natts
Print Nam¢
CC17a IEx¢er)
19103r202S

Section C
Notes to the accounts
Note 1 Basts of pfeparatlon
Thls so¢Uon shouldb• completedbyall charflles.
1.1 Basis of accounting
These accounts have been prepared underthe historical c05t convention v*ith ttems iecryniwd at costor
transaction value unless othemse ststed in the relevanl notels) to these accounts.
The accounts have been prepared in accordance wlh".
the Staternentof Recomm8nded PTrthe'. N£counting and Reporting by Charities
preparing their accounts in accordance V￿th Ihe Finanria1 Reporb"ng Standard ap￿ICab
in the UK and Republ￿ of I￿land IFRS 102) is$ued on 16 July 2014
' and with"
. and with"
the Financyal Reporbng Standard applicab￿ in the Unrted lfjngd¢Jrn and Republic of
[￿land {FRS 1021
and vAlh the Ch8nbe5 A(#2011.
The charty con5btules a public beneffit entity as d￿fir￿d
FRS 102..
-Tick as approprwte
1.2 Going ￿nCern
ff thern are mat•rfalunc•rtalnll•s rnlat•dto ovents or¢ondl(￿ tIMtcastslgnlllcantdoub£ on thg ¢harlty¥
bllity to conllnue as a golng conc•m. Pl￿$• provld8 the following d•lalts orstst• "Notapplleabl•-. K
approprt#tv.'
An explanatr.on as to those fadors that SUPF¥)rt
the (ondusion th* the chanty Is a going
concem..
Not applicatAe
Disdosure ofany uncertainties that make th¢
goirKJ concem assumpb¢n doubthjl.,
Not applicable
here ae¢ounts a￿ not prepared on a wng
n¢em basi5, please disdose this fact
together wth the basis on %thid) the trustees
prepared the ac￿Unts and the reason why the
djarity 15 not regarded as a going concem.
Not applicatle
1.3 Change of accountlng policy
The a¢¢ounts present a true and fair view arml the aC(>￿nb"n9 Oioes &Yopted are ttwjse oulined in note { }.
Yes"
".TK* as apprnP￿te
No-
O th• natyre of th• chang4 In aeeouniingpolky..
Not applKabla
(11) th• whyapplylng th• n•w •¢¢ounJng polky
provld•s morn r•llable and morn relovantlnftimjthn,.
and
Not ar*￿ab
CC17a (Excell
19103r2025

(Illj the amount of thè adjustmènt foreach Ilne aff*thd
In the curyentpertod, each prlorpérfodpr8s¢nted3nd
the aggre9ate amountofthe adJustm•ntrp13ting to
perlods before those presente4 3.44 FRS 102 SORP.
Not *pplKablp
1.4 Changes to accounting estlmates
No changes to account'ng est'mates have ￿AIrred in the reporfing period13.46 FRS 102 SORPI
Ye5.
No"
..r￿ as aJ)PTDpriafe
Pl￿0 dtselasa..
(Q the nalure olany ehang•s.'
Not applicab12
(14 th* ¢ff¢rf of the change on Incom• and expense or
4SSgts and 11?bllldes lorthe currefttp•Flod.- and
Not appli¢ab*
fllQ wh•rèpTr¢llcable. eff•ctof th• c1w1￿ In 4)neor
mor¢ firturn perfod&
Nok ¥pS¢•ble
1.5 Mats￿al prforyearern
No material prioryear ettor h8ve been identified in the ￿p(￿b"fig period13.47 FRS 102 SORPI.
No.
-rid( as apprDpfote
Please dlsclos•."
(IJ th• natur• of thepriorperlod wmr.
Not Zo￿Kab
(Il) fOr•achpriorperfodprvsent￿ In the accoun4 the
amount of the ¢orrncJon loreach aceountNn• It•m
affected.. and
Nat ar4Kab
(Illj the amount of th• cortffon atth• b•9lnnlng of the
eartlestprf0rperlodprnsent￿In the accoun
Not apPI￿abb?
CC178 IExe*

Section C
Notes to the accounts
Note 2
Accountlng policies
PIs85e c•18 th&s when fff5tlEp%lry Urn*rFRs21￿2. S8¢trtwJ 35olFR5102. TrL¥M￿￿OnS to be
presented. rf8KlaTr ap*able.
2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING
PRACTICE
P￿85¢ prpvlde a desul￿0￿
ol th• n•ture 01oach change
In aGGtyJnting polbcy
Not appltatle
Start of
od wlod
Fund balanrns as pr•vtQU5
Fund balance as restated
Recontllallon vfn•tlncornrfn8taYpendthfft) pvpr•vlou5 GAAP to Metln¢omrfn*l undorFRS
102
End of
N•t In¢￿¢1<0￿1￿11IurOl a5 pr•¥I0￿[y
81at•d
Adlusthwnts."
Pr8Vtous porfod 17•t InGomell•xpendStyr•l
CC170 IEKell
19103r202S

Section C
Notes to the accounts
Icontl
Nots2
2.2 INCOME
Accounting policies
This st8nd8rd lisl of4xcountingpoli*s h8sb8en aPP￿tsY Ihe thantyext*ptfforllrose tKknd N>"orW4". •
r8ntoroddrtion8lpoli6y hgs been &*Wedthtrn thi5 is dela￿dIn Ihe kn beknw.
ReCognI￿1)n of Incorno
These aTr IndUd￿ in the Statement of Financial A(Ji¥ibe5 (SOFA) wthen..
the charity bec0r￿S entslied to the re50Utces.'
rt Is rnore likely Ihan not that the trustees *ill rec*Ne the ft50Urtes". Bnd
the monelaryvalue (an be mea5uwI suffitse•t rdk3Dilty.
Yes
N)
Nla
The￿ has been no oif5etbrvJ of assets and IiBb'litie5. orincLry and ¢xr4nses, unkss wuired
or pernitled by the FRS 102 SORP or FRS 102.
Yes
No
Nla
Off8ettlng
Yes
Ne
Nla
Grants aNI donafrons afe onty I￿uded in Ihe SOFA *then t￿ gener￿
rAtsiia are met15.10 10 5.12 FRS102 SORP).
Gr¥nts ¥n41 dontytlons
In the use ofperfornMn¢e ￿lthd 9rnnts. inc4mE mwtonlybe rECC#3nised to th¢ ¢xtent
thal the charity has provided Ihe speofied g¢Jods Of SeNL￿ as entiuement to the grant
only when the ￿erfr￿10n¢¢ related cond+tiw$ a￿ rnet15.16 FRS 102 SORPI.
LegaLyes are induded in the SOFA when re￿ipl k8 probtyb￿. Ihot when tIEre has
been grant of probate. the exe¢thors have estaNi$hed thal Ihere a￿ suffic4ent assets in
the e5tste any cOnd￿0￿S a¢lathed to the legacy are eitherknthffi the ￿trol ofthe
charity or kna￿ been met.
Yes
No
Logacles
Yes
Yes
Nla
Governmaftt grants
The thanty has re¢eNe(I go%EmmErtyrahts in trE TEwbn4 per￿d
GIft￿d rEceNabk is indude¢J in incrme wthen the￿ 15 a Valid dedarats.on from tha
donor. Any Grfl￿d amount recovered on a donab.on is con$bJ*re4 to be part of thal gdt
and is Irealed as an addthon lo the same lund as the initial dDnation unk55 the *Jwor or
the terms of the appeal have ¢therw.
Tax r¢¢lalms on
donatlons and g6fts
Yes
Nla
Contr4dy•l In¢omè and This is only induded in the SOFA On￿ ihe thanty has pro¥hlod rnlated good5 or
sem￿$ or rnet the perfDrmanc* related CoThIrt￿ffj5.
Yes
No
Nla
grdnls
Donated goots ZIE mea5vfEd alfair Val￿ Ilhe amountfor7AthKh Ihe asset coukl be
changed) unless imprathtsl to do so.
Yes
No
Nl
Donatsd g¢)o(l$
The cost otany stcck lor d￿tr￿￿￿on to benefiuarEs is deemed to be
the fair value olthose grfts at thE b.me oftheir retspt and they a￿ wnised on
rewpl In the ￿ports.￿g peric*1 io ￿1c* the Stocks arE distriblrted, they are reC￿niS¢ll
o¥ an expEn5e al Ihe canying amount of the sloc*s at ¢Jistribtition.
Denated good$ for IE5?￿ measvre¢J atts'r value on inth.al reccgnthn. the
ex*ded prace¢d5 frryn sale less the expelled wsls of sa￿, and recognsed in'lncome
frryn othertrading acbvrties. wrth the corrasponding stock reM9n￿￿ in the bo13xce
sheel. On it5 Sak the value of slodt ￿ tharyed again5t'lnrorne from other trading
aclNrth￿ and the proce&ts from s* are atso re¢c4Jn*ed 35'InL￿th1YcM otheftradir¥J
aCtWrtk￿'.
Ye$
No
Nla
Y*
No
Nla
Yes
No
Nla
GDod5 loMted foronwng use by the are rec4nised 8$ tsngibk fued a55ets
and induded in the SOFA as resources *then re¢4wdb*.
Grfls In k4nd fDf 1￿C bythe thwity are ￿d￿jed n the SOFA as income from dona*"an5
when ￿te[vab￿.
Yes
No
Nl8
OoAèted 50p•Ic•5
taGlliti
Donated services and fa¢ilthS are induded in the SOFA then le￿Ned at the vaJu8 of
the grft ta the Ghanty prU￿ded the value of the grft can be measured reliably.
Doftated seM¢¢s •nd fau'litE5 tThat are o)nsume¢J immediately are recogn¢ed as
income with an e4uNaknt a￿UTrt rec¢*3ni%ed as an expense ufider the apprDpriate
headins in the SOFA.
Yes
Nla
Yes
No
Ye5
Ne
support￿sts
Thechanty has (ficur￿d eyndrturE on SUp￿rta￿.
¢C17a IExce
19103r2025

Yes
Volunl••r h•lp
The value ofanyvoluntsry help re¢¥%*d is not indL*JeO in the £c￿Unts bul ￿ descrthd
in the Iruslees. onnual report.
InGome from Interesc
This is induded in the act4unts ￿Ee0t is and the arn￿nt re¢xN8b* can
royoltlos and dlvld•nds be measured reL4qbly.
es
Income from mwnbèr3hlp Membership sub5CriPtK>ns re￿￿8￿ in the ￿8￿re ofa gift art Whi5ed in Donabo
5ubscrtpdons
and LegZQ8S.
es
Nla
Membership 5ubscriptK>ns gives a rwfitert￿ to buy orother
benefits are rec£¥n￿d as in¢*)me the pro￿lon ofg¢X4Js and S8r¥I￿ as
Income ¢harrtable adNrties
No
Nla
Sottlement of In8uraiice
cjaims
1#Suran￿ clams are oni¥ induded in tr* SoFAthtsn thE genernl i[￿Orne rEcognthon
criieria are met15.10 to 5.12 FRS102 SORPI a)d are induded as an rtem of other
Income in the SOFA.
In¥estm•ntgalns and
ThL* indudes ahy reali5ed orufirealised gains or b)sses on Ihe sate of iA¥e5biients and
any gain or h)ss re5ufo.ng from revo1¥ir#J investments to martetvalue althe end olthe
Yes
2.3 EXPENDITURE AND LIABILITIES
Ll4blllty rEGoBnitlon
LrdbiI￿eS are recognwd where mtye la(e]y Ihan not thattheft 15 3 *gal or
conslnJctNe Obl￿8￿"¢n romrnrtb.ry the thaytyto payout resources and the arnount of
the obllgab.on tan be measured with feasonabte c8rtwnty.
Support costs have teen aifocated bEtsEen g0Vemat)￿ Costs and olher$upport
Ga¥Emance c05ts cornpri5e all costs i¢wofvin9 publ￿ accountabiltyof the ¢h•rity and it5
compluince wlh regulabon and good praL*"ce.
Support Costs indu¢Je ￿ntral fiJncl￿n$ and been 8llocaW to 3dMty c051
calegories on a basis conststÈnttMth the use of resource5. eg allocatiTyJ prepety cThts
byloor areas. or per ￿prta. Staff ¢x515 tythe ts.me sperrt an(5 (ther ¢osts bytheir
usa3¢.
Yes
ND
Nla
Governance and 8UPPOrt
costs
Yes
No
Nla
No
Nla
Grants wlth porIo￿anc￿
cond111￿5
Where the charity giwas a gRntvAth t4nditions for ts payment being a 5peufic ￿¥81 of
seMc8 or output to be pro¥￿e4. such grafits a￿ onty wni8e¢l in the SOFA onw lh•
reapient ofthe grant ha5 pr￿￿ded the SF¢ufied Sery1￿ or outytst.
es
fjrants payabl• ￿thOut
perfonnance condldons
Where there ar2 no Eondthons allaching fo the grant thaten8b￿S the dDnor¢h¥rity
altsb"calty avoHti the commitment. a forlhe fvll fvndirwJ r￿a￿ort rn￿t be
recc9nised.
Yes
N¢
Nla
ltsdundan¢y ￿$t
The ¢h#rty made no rtdundancy payrnenls dUri￿j the reportayj pwit*J.
Yes
Nla
Dèlerrnd In¢
No moteri¥ item ofdeferrad ir￿c￿e has been in￿ded in the a#•unts.
Yes
Nla
Yes
Nla
Cr*diiors
The L*anty hos *yedrtty5 are mea5ufEd at seiU2mert 8mounts less •nytradB
discounts
A liabilrty v& m¢asurEd on recognrtion al rts hisioric*l cost and then subsequenuy
Provlslons tor llab1ll￿￿s M￿Sure0 at the te5lsstimat8 of the amount required to sth the ON￿ation at the
TEPOrtiny date
The chanty accounls forbas*ffinanc4al ffistrurn￿ts on 1th￿al r•)Jgnthon as pgr
paragraph 11.7 FRS102 SORP. Subsequenl rrtasurement is as per parngraphs 11.17
to 11.19. FRS102 SORP.
Yes
Nl8
8aslc financlal
Instruments
Yes
No
Nla
2.4 ASSETS
Tanllble fixed a558ts for These are camzlmd rfthey yse(I for mwe than one )Ear, and ojst at tht
U5¢ by Gharfty
are valued at ¢05t.
Yes
The d8pre¢¥b¢n ano melhc#Js are dBdosed in note 9.2.
The chaiity has in12ngibk 355ets. that Is. norwnonetary assets that do not have
physical substsnce bui art itYenbfiablE and are controued by the chantythmugh ¢ustody
or ￿981 ThJhts. The •morti5ation Trtes a￿j methc#J5 used are d¢dosed in n(*e 9.5
Irtsnglble fivd assots
Yes
Nla
es
No
Nla
They are V￿Ued at ￿$l
CC17a (E￿1)
1910312025

Herftsge 88s•ts
The chanty ha5 hwitage assets. that is. non•moneiary3ssets %*)1h h&tori¢. arlsb
$)en￿4 technc4c#3ral. geophysical or emrwental qu81ths thol aTE hekl an
maintained prinopally fartheir con¢ribul'on to knowWge and rJJMurE. The depreoabon
raies and methoJs used a5 disd05ed in note 9.6.1.4.
Yes
Yes
Nla
They are valued at ¢05L
Invvslm•nts
Fixed asset Investments in quoted shares. traded tond5 and $iMi￿r inve51rnents arE
valued at inihalty at e*St and 5ubsequenYy at fair valuE Itheir market valu81 atthe year
en¢J. The same Ireatsnent is applied to unlisted snvesknents unkss fair value cannot te
measured reliably In ca8e rt is me¥sur¢d at C05t ￿55 ￿pa1￿*nt.
Investmen15 heKI for resa￿ or pending their and cash and eq¥Nakftts with
matunty date ol than 1 year are trealed as c¥rTent asset uive51rnents
Yes
Yes
Nv
Nla
S¢¢¢ts an+J work In
StCp* hekl for5* a5 part of noTrthèntable trade am Ir￿8￿￿1 at the Imior oJ5tor net
alWb￿ ¥3￿8.
Nla
Goo¢ls or 5eThKes provhled as part of a chanthNE ath'wity are rn￿￿red at Mt realisabk value
based cn the seThu Wenbal prDvid•Y by ite￿ ofstock.
Nlo
Wuk in pryress ￿ valued al r05t kn anyfcrfe8eeat4e lass that liketyto ocur on the
Yes
No
Nla
Debtor5 linduding trade debtors and loans r￿eNable1 rnea5ured on inth.al rECOgni￿n 3t
sett￿Ment amount after any trade dw)unts oramounl ￿Vanc£d by the tharity. Svb5equenUy,
Ih¢y a￿ measu￿0 at the cash w¢lhercorffjhJw3tion expethd lo te ￿ryed.
The charity has has inve5tmentswfftich it hohls for or pending theirsa59 ond ¢a5h znd
cash equNalefits *ith a matunty date Itss thaft year. Tlw indude cash on dep0511 and
ash equivalents with a malurty date 01 *5s than one yÈ*r hrjd for investment PU￿￿se5 rather
than to rneet short lerm cash ojmrnthents as Ihey tsll auE.
No
Nla
D•bto
Current ￿•t
Inv•stm?nts
Yes
Nla
Ylw are valued at fairy￿ue exkyé *￿e￿ twquabfy a5 bas"c fina￿#•1 instruments.
POLICIES ADOPTED
ADDITIONAL TO OR
DIFFERENT FROM
THOSE ABOVE
17a (Ewll
19103r2025

Section C
Notes to the accounts
l¢onti
Notsa
Analy41s of Incom¢
fvndl
T(Aaltsho• Prlorsry
o￿allOr6 and
295
295
1LX)
and fègacl•8:
8ties
General grants pro¥ida by gO￿￿enVOlknef
¢hantes
Pjembership subscApb'ons and sptywrs
ith are in substsnc* donalion5
4.786
Donaled oods. latsbte5 serv￿$
Other
Totsl
S.OB1
5.081
9,527
Charilabl
act1¥￿8￿.
M￿C37 Theatre
82.717
Totsl
82.717
0thortr4dlrtg
Totsl
Incomo from
Investmonts:
Interest in¢ome
DivTrdend 1￿me
Rental and ￿a$1
Olh
Totsl
S•parote
mat8rlg1 ttsm
ol In¢omè.'
T￿atrE Tax Credrt Rehef
T*)tsi
17.232
¢w¥*rsiM ofendovnenl furth mt0 inccwe
Galn ¢n IL%pos¥ of a laThJit4e fw1 assEI l%kJ
lorc*a
SO￿
Gain en ¢y￿Posal of a rekled
vesimeni
Royalbe5 from Ihe e>¥k)itabon
ro
Other
Totsl
YOTNL INCOME
1(L5.0
1Q5.030
85.957
Otherlnfoffli•Uw.'
I In¢omo Inlh? ￿0￿year￿a5 frA￿OI0r. (p*x•
probldo d￿ClIP￿D￿4nO*m0wtsl
Wh•rn •Dy•ndowmentfund 45 eon¥•rt•¢ InlOlntom•lnth•
prtr* p•rW. pi••so gh*the reaMnf•rth•
{pkne dI￿￿eth• n•tUfE, arnountan¢ •ty wluryew
arnouThtsl
CC17a IEYLWI

Section C
Notes to the accounts
Notss
AMty¥ls ofgKp•Ddltwo
L8%iy••r
Anaty818
EJwndtturton r41sl fvrKIB.'
INoJired S*king dOnab￿
InDJrred Seeking le9aues
InDJrred seeknng gr8niS
OFeratng fflernt¢rship ar
sooal lotrre5
Stsginq fiJn￿￿Sin9 everts
Fudrn1￿nq agenb
Ch8ntyshops
atsyifrgumpany
unOerw￿n9
Adverbsing. markebnll. direcl and
utr
start UP CQSts IrOJr￿ In gen*8b
sourr* ol tutUFe
othertraoing *bwbes
Inve5tyneni Manag￿niCa38ts".
ma
emenlc*5ts
Cost olob&ning Illb*5rnrna￿
tdWJai pTr)r•tyi*￿C4ry c￿ts
Rentcd*£trn. proFerty
rnwnieNAnce<thFJes
Totsl expendltur• w r•L*l*gfvthd¥
ExP•n￿￿r•On Chirltabkn
78.286
Tolal expendttur••n¢h•rh•b
aGYvtllqs
597
78.288
V•ts materfil llemofexpe
Total
Totsl othereyn¢*tw•
TOTALEXPENDITURE
92.507
92.587
76.288
othorlnlornalon..
Grnm
fvnllng of
TO￿ Ih
Grnnt
fundlng•t
yi¥o•
Supp
Totil lut
Other
Totlll
174 (Ex
10

Section C
Notes to the a¢¢ounts
Note 10
Detstls of certain Items of expendfture
10.1 Fees for •xamlnallon of the accounts
•as•pmvlde détslts ofth• amountpaldforanystsluloryextemalsenrtlnyol
accouftts and 0th8rs8rvlcès pmvldedbyyourlndepgn<lpnt &Yamln•r. Mnothlng
was paldpleas• •nt•r Yl, In th• appnjpffiate box(es).
Thls yoar
Lastyear
Ind8p•ndent éxam1￿￿$ f8¢$
150
A88urance 8eThlce8 otherthan audlt or Indopendenttxamlnatlon
Tax ad7th80ry fees
Otherle•8 Ilorexample: financlal advlce. ¢on¥ultancy. a¢¢oufitsncy services) pald
to the Independgnt 8xamlner
CC17a IExc*ll
19103r2025

Se¢tion C
Notes to the accounts
Icontl
Note 14
Tanglble fixed assets
Please compltt• thls note Mtbe charityhas anytanglble r￿QdaS5ets
14.1 Cost or Valua￿0n
Frnehold tand &
bulldlThJs
Otrxrland &
I￿lId1￿#S
Plan(
rnachln•ry and
otor
¥ehlcles
FlxtUTr5, fitungs
•nd equlpment
Total
Al the beginning of the year
Addits'ons
301
301
Revalu*"ons
Disposal$
TransleTs'
Al end ol the year
301
301
14.2 Deprnc1a￿0n and Impalmionts
sls
SL or R8 Istraight
Line or Reduong
Baiancel
SLorR8
SLorRB
SL
SL¢rRB
5 year
At beginning ol th& year
Disposals
201
201
Depreaats'on
1TrJ
100
lrnpainnent
Transfers"
At end of the year
301
301
14.3 N&t book value
Net book value at the beginning of the year
1(¥J
100
Nel book value at the end ofthe year
CC17a l&xctll
12
1gm3r2025

14.4 Impalrnignt
rhlsyw. Pligasepmvld• a d￿￿poOn ofthe events andCIrcun￿ that
ledto tho r•cognldon orrnv8rsalofan Impalnpentloss.
Lastyear.. Please Provlde a descrfpuon olth• •v•nts and clrnimstancos that
led to the rncognltton oryeversal of an Impalrnitntlo
14.$ Revaluatlon
Man accountlngpollcyolr8valuatlon Is adopted. Pl￿$¢P￿¥1￿￿.
the effectfve date ofthè r•valualloh
Last
ear
the name oflndependent valuer. Mapplkabk
the m•tht)ds appll¢d•ndslgnllkartassumptlons
the ¢•nylng amount that would hava b•on r8¢ogntsedhad the assets been
¢aFTled under the cost mod
14.6 Othfrrdlsclo8Urn8
Thls yèar
Last year
(IJ Pl￿¥￿￿t0 th• amount olborrowlng costs. Ilany. ¢aplWs•dln Ihe con51wcllon or
l•nglble fixedassets andthe capltsllsatlon ralg us•d.
(Ilj Pl•asèprovld• th• affl0untofconlrK￿aj comml&n•ftts forth• aewlsldon of tangwe
x8d8ssets.
(114 Dotslls of the exlst•nc• and canylngamouftts ofprowrty. Wantand
equlpment to which the charityhas rnstslet•dth orthatarepledgedas
securlty forll•bllltles.
' Transfers'rowtis formovements b&Mfen fixedass81 Gategones.
"'Please indicat8 Ihe methodof depreuafron by deleb'ng the mefhodnotappbc8bl8 (SL= strB&iht line.. R8= reducing balance). Atsople888
Inth"Gat8 the rate o1depreciat￿.' trstraight Ine. %*alis Ihg a￿ti￿ale￿I￿e olthe assel (In ywsj." (orrndojtrng b818nc&, 4•¥>atis the
percenl8ge onnu81 dedu¢l￿n.
CC178 (Excdl
13
191031202S

Section C
Notes to the accounts
Icontl
Note 19
Debtors and prepayments
Please complete thts nots ff the Charftyhas •ny
d8b£o￿ orpKwayment&
19.1 Analy818 of debtorn
Thts year
Last year
Trado dobtorn
PrBpayrnents and a¢cru•d Inc¢)mtr
Other debtor¥
8,396
Total
Pl￿• ¢omphte 19.2 wh¢rn a matwlaldtbtorts rn¢overth morn than a year•ft•rthe rnportlng dalg.
19.2 Analyst¥ ot debtor¥ rnco¥erable in rnore than 1 year (included In debtor¥ above)
Thls year
Last ￿ar
Trddo debtors
Pr8paymonts and accrugd Ineam4
other d8btorn
Total
CC17a (EX￿1>
14
1910312025

Section C
Notes to the accounts
Icontl
Note 24
Cash at bank and in hand
Thls year
Lasty$ar
Shortts￿￿ ca8h Invesknents (t￿? than 3 monts maturlty date)
Short le￿ deposlts
Cash at bank and on hand
Other
Totsl
58.996
44.725
GC178 (Exryl)
15
19103r2025

Seeiion C
Notes lo the accounts
Nol• 27
Chi
funds
27.1 Dotslls of mai•rfol lund8 hold and mtsvernents d￿lIng the CURRENY r•wrtlng prfod
Fund
Typj PE. EE
RorUR"
brw4ht
G•ln• •nd
ed
for¥mrd
Tr•Ml•r8
Fund narnqs
aMTC
UR
Gener*
51.221
12.443
0th8rfwJdS
W•
Tr*al Fw#
51.2Z1
12.443
63,e64
CC17affx

CHARITY COMMISSION
FOR ENGIAND ANO WALES
Independent examiner's report on the
accounts
Section A
Independent Examinerfs Report
Report to the trusleesl
members of
BROWNHILLS MUSICAL TH64TRE COMPANY
On accounts for the year
ended
31ST DECEMBER 2024
Charity no
(if any)
1196482
Set out on pages
1-16
I report to the trustees on my examination of the accounts of the al)ov8
charity ('the Trust.) for the year ended 31112 12024.
Responsibilities and
basis of report
As the charitys trustees. you are responsible for the preparation of the
accounts in accordan￿ with the requirements of the Charities Act 2011
(Ihe Acr).
I report in respect of my examination of the Trusfs accounts carried Olrt
under section 145 ofthe 2011 Act and in carrying out my examination, I
have followed all the applicable Directions given by the Charity Commission
under 5ethon 145(5)(b) of the Act.
Independent I have completed my examination. I confirm that no material matters have
examineVs statement come to my attention in connection with the examination which gives me
cause to believe that in. any material respect-
the accounting records were not kept in accordance wth section 130
of the Charities Ac*" or
the accounts did not accord with the accounting records., or
the accounts did not comply with the applicable requirements
con￿mIng the form and content of accounts set out in the Charities
(Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a Irue and fairf view which is not a matter
considered as part of an independent exarnination.
I have no concems and have come across no other matters in connection
with the examination to which attention should be drawn in this report in
order to enable a proper understanding of the accounts to be reached.
. Please delete th8 kths in th8 brackets rfthey do not apply.
Signed:
Date:
19103125
Name:
IAN STEWART BROINN FCA
Relevant professional
qualifi¢ation(s) or body
lif any):
FELLOW OF THE INSTITUTE OF CHARTERED ACCOUNTANTS
Address:
CHURCHILL GROVES. 4 CANNOCK ROAD, CHASE TERRACE,
BURNTWOOD, SATFFORDSHIRE. WS7 1JP
IER
Oct 2018

Section B
Disclosure
Only complete if the examiner needs to highlight material matters of concern
(see CC32, Independent examination of charty accounts". directions and
guidance for examiners).
Give here brief detsils of
any items that the
examiner wlshes to
disclose.
None
IER
Oct 2018