The Charity Registration Number is :- 1196438
Life Church Wirral
Report and Accounts
31 December 2024
Life Church Wirral
Report and accounts for the year ended 31 December 2024
Contents
| Page | ||
|---|---|---|
| Charity information | 1 | |
| Trustees' Annual Report | 1 | |
| Statement of directors' responsibilities | 6 | |
| Independent Accountant's Report | 7 | |
| Funds Statements:- | ||
| Statement of Financial Activities | 9 | |
| Statement of Financial Activities - Prior Year statement | 10 | |
| Movements in funds | 11 | |
| Income and Expenditure account | 12 | |
| Balance sheet | 13 | |
| Notes to the accounts | 14 |
Life Church Wirral
Trustees' Annual Report for the year ended 31 December 2024
The Trustees present their Report and Accounts for the year ended 31 December 2024.
Reference and administrative details
The charity name.
The legal name of the charity is:- Life Church Wirral.
The charity is also known by its operating name, Life Church.
The charity's areas operation and UK charitable registration.
The charity is registered in England & Wales with the Charity Commission in England & Wales (CCEW) with charity number 1196438.
The charity does not operate in any overseas jurisdictions.
Legal structure of the charity
The charity is constituted as an unincorporated charity, established by Trust Deed. The governing document of the charity is the Trust Deed establishing the charity.
The governing document is dated 05 November 2021
There are no restrictions in the governing documents on the operation of the Charity or on its investment powers other than those imposed by Charity Law.
The trustees are all individuals.
The principal operating address, telephone number, email and web addresses of the charity are:-
1A Old Chester Road Bebington, Wirral Merseyside, CH63 7LA Telephone 0151 645 5955
Email Address info@mylifechurch.co.uk Web address mylifechurch.co.uk
The Trustees in office on the date the report was approved were:-
Mr Jonathan McIlveen Mrs Nicola Harris Mr Aaron Partington Mr Martin Allan Mr Luke Andrews
The following persons served as Trustees during the year ended 31 December 2024 :-
The trustees who served as a trustee in the reporting period were as shown above and Mr Colin Jolliffe Mrs Hazel Fleming
All the trustees are also members of the charity.
1
Life Church Wirral
Trustees' Annual Report for the year ended 31 December 2024
Objects and activities of the charity
The purposes of the charity as set out in its governing document.
The advancement of the Christian faith and the extension of the kingdom of God and other charitable activities
The main activities undertaken in relation to those purposes during the year.
-Church services each Sunday at our Bebington, Neston and Wallasey locations.
-Weekly connect groups to focus on ‘small group’ pastoral care.
-Women’s and Men’s Ministry
-Weekly prayer meetings -Baptism -Children’s and Youth ministry -Local Community engagement
The main activities undertaken during the year to further the charity's purpose for the public benefit.
-Bereavement ministry
-Pastoral Care - spiritual and emotional
-Baptism preparation
-Marriage preparation
-Alpha Course - An introduction to the Christian Faith
-Warm Space Coffee Club & Community Lunch Cafe
-Youth mentoring service at local high schools
-Youth After school drop in sessions at the Youth Hub
-CAP Life Skills and money management courses
-LittleStars Parent and Toddler Group
- -Summer School Holidays Kid’s Club
-Easter Egg gifts for children in areas of deprivation
- -Christmas food hampers, toy hampers and hygiene hampers for those in severe deprivation.
-The directors have had regard to the Charity Commission’s guidance on public benefit in managing the activities of the charity.
The main achievements and performance of the charity during the year.
-A special easter service at the Floral Pavilion Theatre with 600 people in attendance.
- -An average Sunday morning in-person attendance across all locations of 394 people.
-Average online weekly viewings of 431 via Youtube
-
-An average attendance of 31 per session at The Youth Hub
-
-400 Christmas food hampers, 50 hygiene hampers and 25 sacks of presents for children.
-
-1933 chocolate Easter Egg gifts for local school children
2
Life Church Wirral
Trustees' Annual Report for the year ended 31 December 2024
The difference the charity's performance during the year has made to the beneficiaries of the charity.
-Faith development and exploration
-Spiritual and pastoral support
-Personal encouragement -Friendship and companionship
-
-Development of personal gifts
-
-Education and support for all ages
The degree to which the achievements and performance during the year have benefited wider society.
- -Mission Trips to Romania to share the Gospel with churches in deprived small communities.
3
Life Church Wirral
Trustees' Annual Report for the year ended 31 December 2024
Structure, governance and management of the charity
The methods used to recruit and appoint new charity trustees.
Trustees are appointed by the Senior Minister from the body of the church in accordance with the Declaration of Trust and the AOG Constitution.
Santander - Head Office, Sheffield S9 2EG
Bankers Santander - Head Office, Sheffield S9 2EG Accountants KBH Accountants Ltd. 255 Poulton Road, Wallasey CH44 4BT
Financial review
The charity's financial position at the end of the year ended 31 December 2024
The financial position of the charity at 31 December 2024 and comparatives for the prior period, as more fully detailed in the accounts, can be summarised as follows:-
| Restricted Revenue Funds Total Funds Unrestricted Revenue Funds available for the general purposes of the charity Net income |
2024 £ 13,381 154,609 4,991 159,600 |
2023 £ (41,467) 120,877 25,342 146,219 |
|---|---|---|
Financial review of the position at the reporting date, 31 December 2024 .
The directors consider the financial performance by the charity during the year to have been good. The charity was able to install a new access lift at the Bebington location at an expense of £35,000 during 2024 that needed upgrading. The Directors and Senior Leadership extend their thanks to the dedicated and generous giving of our church attendees that help the charity maintain a positive financial position.
Policies on reserves.
It is the Directors policy to maintain a cash balance on unrestricted funds which equates to approximately six weeks unrestricted payments.
At 31 December 2024 unrestricted reserves amounted to £154,609 (2023 - £120,877).
Availability and adequacy of assets of each of the funds
The board of trustees is satisfied that the charity's assets in each fund are available and adequate to fulfil its obligations in respect of each fund.
4
Life Church Wirral
Trustees' Annual Report for the year ended 31 December 2024
Details of The Independent Examiner
Olivia Bazley Higgins FCCA
Member of Chartered Certified Accountants
255 Poulton Road Wallasey Wirral Merseyside CH44 4BT
5
Life Church Wirral Trustees, Annual Report for the year ended 31 December 2024 Statement of Trustees, Responsibilities The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities Act 2011 and the Charities (Accounts and Reports) Regulations 2008. Notwithstanding the explicit requirement in the extant statutory regulations,the Charities (Accounts and Reports) Regulations 2008, to prepare the financial statements in accordance with the SORP 2005, in view of the fact that the SORP 2005 has been withdrawn, the Trustees determined to interpret this responsibility as requiring them to follow current best practice and prepare the accounts according to the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2019, applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), In particular, charity law requires the Trustees, if they prepare accounts on an accruals basis, to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity as at the end of the financial year and of the surplus or deficit of the charity. In preparing those financial statements the Trustees are required to to prepare the accounts in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). select suitable accounting policies and apply them consistently. make judgements and estimates that are reasonable and prudent. prepare the financial statements on the going conrn basis unless it is inappropriate to presume that the charity will continue in business. state whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements. The law requires that the trustees must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the surplus or deficit of the charity for the year. The Trustees are also responsible for maintaining adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which are sufficient to show and explain the charity's transactions and enable them to ensure that the financial statements comply with regulations made under the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irreqularities. The Trustees are also responsible for the contents of the Trustees, report, and the statutory responsibility of the Independent Examiner in relation to the Trustees, report is limited to examining the report and ensuring that , on the face of the report, there are no material inconsistencies with the figures disclosed in the financial statements. This report was approved by the board of trustees on 202/ Jonathan Mcllveen Trustee
Life Church Wirral
Report of the Independent Examiner to the Trustees of the charity on the accounts for the year ended 31 December 2024
I report to the Trustees on my examination of the financial statements of the charity on pages 9 to 30 for the year ended 31 December 2024 which have been prepared in accordance with the Charities Act 2011 (the Act) and with the Financial Reporting Standard 102, (effective 1st January 2016) adapted to meet the needs of unincorporated organisations, as modified by FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2019, applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), published by the Charity Commission in England & Wales (CCEW) , and under the historical cost convention and the accounting policies set out on page 14.
Respective responsibilities of the Trustees and the Independent Examiner and the basis of the report
As described on page 6, you, the charity's Trustees, are responsible for the preparation of the financial statements in accordance with the Charities Act 2011 and all other applicable law and with United Kingdom Generally Accepted Accounting Practice, applicable to smaller entities, and for being satisfied that the financial statements give a true and fair view.
The Trustees consider that the audit requirement of Section 144(1) of the Charities Act 2011 (the Act) does not apply, and that there is no requirement in the Governing Document for the conducting of an audit. As a consequence, the Trustees have elected that the financial statements be subject to independent examination.
Having satisfied myself that the financial statements are not required to be audited under any legal provision, or otherwise, and are eligible for independent examination, it is my responsibility to:-
a) examine the financial statements of the charity under Section 145 of the Act;
b) follow the applicable procedures in the Directions given by the Charity Commission under section 145(5)(b) of the Act.
Basis of Independent Examiner's Statement and scope of work undertaken
I report in respect of my examination of the charity's financial statements carried out under s145 of the Act. In carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act setting out the duties of an independent examiner in relation to the conducting of an independent examination. An independent examination includes a review of the accounting records kept by the charity and of the accounting systems employed by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you, as Trustees, concerning such matters. The purpose of the examination is to establish as far as possible that there have been no breaches of charity legislation and that, on a test basis of evidence relevant to the amounts and disclosures made, the financial statements comply with the SORP.
The procedures undertaken do not provide all the evidence that would be required in an audit, and information supplied by the Trustees in the course of the examination is not subjected to audit tests or enquiries and does not cover all the matters that an auditor would consider in arriving at an opinion. The planning and conduct of an audit goes beyond the limited assurance that an independent examination can provide
Consequently, I do not express an audit opinion on the view given by the financial statements, and in particular, I express no opinion as to whether the financial statements give a true and fair view of the affairs of the charity, and my report is limited to the matters set out in the statement below.
I planned and performed my examination so as to satisfy myself that the objectives of the independent examination are achieved and before finalising the report I obtained written assurances from the Trustees of all material matters.
7
Life Church Wirral
Independent Examiner's Statement, Report and Opinion
Subject to the limitations upon the scope of my work as detailed above, I have completed my examination: and can confirm that:-
This is a report in respect of an examination carried out under 145 of the Act and in accordance with Directions given by the Charity Commission under section 145(5)(b) of the Act which may be applicable;
and that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:-
accounting records were not kept in respect of the charity as required by with Section 130 of The Charities Act 2011;
the financial statements do not accord with those records; or
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view, which is not a matter considered as part of an independent examination;
have not been prepared in accordance with the methods and principles set out in the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2019, applicable to all accounting periods beginning on or after 1st January 2019), (The SORP).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Signed:-
Olivia Bazley Higgins FCCA - Independent Examiner
Chartered Certified Accountants
255 Poulton Road Wallasey Wirral Merseyside CH44 4BT
This report was signed on __ 2024
8
Life Church Wirral - Statement of Financial Activities for the year ended 31 December 2024
Statement of Financial Activities for the year ended 31 December 2024
| Current year Unrestricted Funds 2024 £ Income & Endowments from: Donations & Legacies A1 384,696 Charitable activities A2 21,973 Other trading activities A3 1,909 Investments A4 9,045 Other A5 179 Total income A 417,802 Expenditure on: Raising funds B1 8,045 Charitable activities B2 376,025 Total expenditure B 384,070 Net income for the year 33,732 Net income after transfers A-B-C 33,732 33,732 Reconciliation of funds:- E Total funds brought forward 120,877 Total funds carried forward 154,609 Net movement in funds SORP Ref |
Current year Restricted Funds 2024 £ 17,775 - - - - 17,775 - 38,126 38,126 (20,351) (20,351) (20,351) 25,342 4,991 |
Current year Total Funds 2024 £ 402,471 21,973 1,909 9,045 179 435,577 8,045 414,151 422,196 13,381 13,381 13,381 146,219 159,600 |
Prior Year Total Funds 2023 £ 354,157 32,740 3,031 3,878 - 393,806 6,676 428,597 435,273 (41,467) (41,467) (41,467) 187,686 146,219 |
|---|---|---|---|
The 'SORP Ref' indicated above is the classification of income set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.
A separate Statement of Total Recognised Gains and Losses is not required as this statement includes all recognised gains and losses.
All activities derive from continuing operations
The notes attached on pages 14 to 30 form an integral part of these accounts.
9
Life Church Wirral - Statement of Financial Activities for the year ended 31 December 2024
Life Church Wirral - Analysis of prior year total funds, as required by paragraph 4.2 of the SORP
| Income & Endowments from: Donations & Legacies A1 Charitable activities A2 Other trading activities A3 Investments A4 Other A5 Total income A Expenditure on: Raising funds B1 Charitable activities B2 Total expenditure B Net income for the year Net income after transfers Other recognised gains/(losses) Reconciliation of funds:- E Total funds brought forward Total funds carried forward SORP Ref Net movement in funds |
Prior Year Unrestricted Funds 2023 £ 307,390 32,740 3,031 3,878 - 347,039 6,676 398,221 404,897 (57,858) (57,858) - (57,858) 178,735 120,877 |
Prior Year Restricted Funds 2023 £ 46,767 - - - - 46,767 - 30,376 30,376 16,391 16,391 - 16,391 8,951 25,342 |
Prior Year Total Funds 2023 £ 354,157 32,740 3,031 3,878 - 393,806 6,676 428,597 435,273 (41,467) (41,467) - (41,467) 187,686 146,219 |
|---|---|---|---|
All activities derive from continuing operations
The notes attached on pages 14 to 30 form an integral part of these accounts.
10
Life Church Wirral - Statement of Financial Activities for the year ended 31 December 2024
Life Church Wirral - Resources applied in the year ended 31 December 2024 towards fixed assets for Charity use:-
| Funds generated in the year as detailed in the SOFA Resources applied on functional fixed assets Other applications of funds Net resources available to fund charitable activities |
2024 £ - (941) - (941) |
2023 £ 146,219 - - 146,219 |
|---|---|---|
The resources applied on fixed assets for charity use represents the cost of additions less proceeds of any disposals.
The notes attached on pages 14 to 30 form an integral part of these accounts.
Movements in revenue and capital funds for the year ended 31 December 2024
Revenue accumulated funds
| Unrestricted Funds 2024 £ Accumulated funds brought forward 120,877 33,732 154,609 Closing revenue funds 154,609 Summary of funds Unrestricted and Designated funds 2024 £ Revenue accumulated funds 154,609 Recognised gains and losses before transfers |
Restricted Funds 2024 £ 25,342 (20,351) 4,991 4,991 Restricted Funds 2024 £ 4,991 |
Total Funds 2024 £ 146,219 13,381 159,600 159,600 Total Funds 2024 £ 159,600 |
Last year Total Funds 2023 £ 187,686 (41,467) 146,219 146,219 Last Year Total Funds 2023 £ 146,219 |
|---|---|---|---|
The notes attached on pages 14 to 30 form an integral part of these accounts.
11
Life Church Wirral - Statement of Financial Activities for the year ended 31 December 2024
Life Church Wirral
Income and Expenditure Account for the year ended 31 December 2024 as required by the Companies Act 2006
| Income Income from operations Refunds from HMRC on gift aided donations Interest receivable Gross income in the year before exceptional items Gross income in the year including exceptional items Expenditure Charitable expenditure, excluding depreciation and amortisation Depreciation and amortisation Fundraising costs Governance costs Interest payable Realised losses on disposals of social investments which are programme related Total expenditure in the year Tax on surplus on ordinary activities Retained surplus for the financial year Net income after tax in the financial year Net income before tax in the financial year Investment income and interest |
2024 £ 374,317 52,036 3,520 435,577 435,577 364,628 1,366 8,045 43,208 4,949 - 422,196 13,381 - 13,381 13,381 |
2023 £ 332,998 56,930 3,878 393,806 393,806 380,191 396 6,676 43,958 4,052 - 435,273 (41,467) - (41,467) (41,467) |
|---|---|---|
All activities derive from continuing operations
In accordance with the provisions of the Companies Act 2006, the headings and subheadings used in the Income and Expenditure account have been adapted to reflect the special nature of the charity's activities.
The notes attached on pages 14 to 30 form an integral part of these accounts.
12
Life Church Wirral - Balance Sheet as at 31 December 2024
| Note SORP Ref Fixed assets A Tangible assets 12 A2 Current assets B Debtors 13 B2 Cash at bank and in hand B4 Total current assets Creditors: amounts falling due within one year 14 C1 Net current assets Creditors: amounts falling due after more than one year 15 C2 The total net assets of the charity Net assets |
2024 £ 136,675 22 117,792 117,814 (10,367) 107,447 244,122 (84,522) 159,600 |
2023 £ 137,100 122 72,553 72,675 (1,300) 71,375 208,475 (62,256) 146,219 |
|---|---|---|
The total net assets of the charity are funded by the funds of the charity, as follows:-
| Restricted funds Restricted Revenue Funds 19 D2 4,991 Unrestricted Funds Unrestricted Revenue Funds 19 D3 154,609 Total charity funds |
25,342 4,991 120,877 154,609 159,600 |
25,342 120,877 146,219 |
|---|---|---|
The 'SORP Ref' indicated above is the classification of Balance Sheet items as set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the SOFA..
The Trustees acknowledge their responsibilities for complying with the requirements of charity legislation with respect to accounting records and the preparation of accounts.
The charity is subject to Independent Examination under charity legislation, and the report of the Independent Examiner is on page 8.
The Trustees are satisfied that, although the charity is not registered under the Companies Acts, if it were so registered, it would be eligible to prepare accounts in accordance with the provisions in Part 15 of the Companies Act 2006. applicable to companies subject to the small companies regime.
Aaron Partington
Trustee Approved by the board of trustees on __ 2024
The notes attached on pages 14 to 30 form an integral part of these accounts.
13
Life Church Wirral
Notes to the Accounts for the year ended 31 December 2024
1 Accounting policies
Policies relating to the production of the accounts.
Basis of preparation and accounting convention
The accounts have been prepared on the accruals basis, under the historical cost convention, and in accordance with the Financial Reporting Standard 102, (effective 1st January 2016) and 'FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2019, applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), published by the Charity Commission in England & Wales (CCEW) , and in accordance with all applicable law in the charity's jurisdiction of registration, except that the charity has prepared the financial statements in accordance with the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2019, applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), in preference to the previous SORP, the SORP 2005, which has been withdrawn, notwithstanding the fact that the extant statutory regulations, the Charities (Accounts and Reports) Regulations 2008 refer explicitly to the SORP 2005. This has been done to accord with current best practice.
Going Concern
The charitable activities are entirely dependent on continuing grant aid and voluntary donations as well as trading revenues. As a consequence, the going concern basis is dependent on the future flow of these uncertain funding streams. Accordingly, the Trustees have obtained forecasts and, after reviewing the financial forecasts for future periods to 31 December 2023, the Trustees are satisfied that, at the time of approving the financial statements, it is appropriate to adopt the going concern basis in preparing the financial statements. Other than these matters, the Trustees are not aware of any material uncertainites about the charity's ability to continue as a going concern.
Risks and future assumptions
The charity is a public benefit entity.
Policies relating to categories of income and income recognition.
Nature of income
Gross income represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers.
Categories of Income
Income is categorised as income from exchange transactions (contract income) and income from non-exchange transactions (gifts), investment income and other income.
Income from exchange transactions is received by the charity for goods or services supplied under contract or where entitlement is subject to fulfilling performance related conditions. The income the charity receives is approximately equal in value to the goods or services supplied by the charity to the purchaser.
Income from a non-exchange transaction is where the charity receives value from the donor without providing equal value in exchange, and includes donations of money, goods and services freely given without giving equal value in exchange.
Income recognition
Income, whether from exchange or non exchange transactions, is recognised in the statement of financial activities (SOFA) on a receivable basis, when a transaction or other event results in an increase in the charity’s assets or a reduction in its liabilities and only when the charity has legal entitlement, the income is probable and can be measured reliably.
Dividends are accrued when the shareholder’s right to receive payment is established.
Income subject to terms and conditions which must be met before the charity is entitled to the resources is not recognised until the conditions have been met.
All income is accounted for gross, before deducting any related fees or costs.
14
Life Church Wirral
Notes to the Accounts for the year ended 31 December 2024
Donated goods, facilities and services
Donated fixed assets are recognised at the current fair value. All such donations are recognised as donation income, and debited to fixed assets.
Donated goods that are not fixed assets are accounted for at a fair value, unless it is impractical to reliably measure the value of the donated items.
In the absence of any direct evidence of fair value of donated goods, then a value is derived from the cost of the item to the donor or, in the case of goods that are expected to be sold, the estimated resale value after deducting any anticipated costs of sales.
If it is impracticable to measure the fair value of goods donated for resale, or the costs of valuation outweigh the benefits, the donated goods are recognised as income when sold, with an equivalent amount being recognised as an expense.
The costs of goods donated for distribution to beneficiaries is deemed to be the fair value of those goods upon receipt. When the goods are distributed freely or for a nominal consideration, then the carrying amount is adjusted at the time of sale, to the value at the point of distribution and the adjustment is shown as a cost of donations made.
The carrying amount of any stock held for distribution is assessed for impairment at the reporting date. All donated goods are recognised as donation income, and debited to trading stock.When trading stock is subsequently sold, or appropriated to meet an expense, then the carrying value of the stock is recognised as an expense. In accordance with the SORP, goods donated for distribution to beneficiaries, or for consumption by the charity are included in 'legacies and donations '. Goods donated for resale are included in 'Income from other trading activities'
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt. If the goods held are to be distributed freely or for a nominal consideration, then the carrying amount is subsequently adjusted to reflect the lower of deemed cost adjusted for any loss of service potential and replacement cost. Replacement cost is the economic cost incurred if the charity was to replace the service potential of the donated goods at its own expense in the most economic manner.
Donated services and facilities (including seconded staff and use of property) are included in the accounts on the basis of the value of the gift to the charity.
All donated services and facilities are recognised as donation income when received,(provided the value of the gift can be measured reliably) and recognised as an expense with an equivalent value.
Policies relating to expenditure on goods and services provided to the charity.
Recognition of liabilities and expenditure
A liability, and the related expenditure, is recognised when a legal or constructive obligation exists as a result of a past event, and when it is more likely than not that a transfer of economic benefits will be required in settlement, and when the amount of the obligation can be measured or reliably estimated..
Liabilities arising from future funding commitments and constructive obligations, including performance related grants, where the timing or the amount of the future expenditure required to settle the obligation are uncertain, give rise to a provision in the accounts, which is reviewed at the accounting year end. The provision is increased to reflect any increases in liabilities, and is decreased by the utilisation of any provision within the period, and reversed if any provision is no longer required. These movements are charged or credited to the respective funds and activities to which the provision relates.
15
Life Church Wirral
Notes to the Accounts for the year ended 31 December 2024
Policies relating to assets, liabilities and provisions and other matters.
Tangible fixed assets
Tangible fixed assets are measured at their original cost value, or subsequent revaluation, or if donated, as described above. Cost value includes all costs expended in bringing the asset into its intended working condition.
Depreciation has been provided at the following rates in order to write off the assets to their anticipated residual value over their estimated useful lives.
Freehold premises 0 % straight line Plant and machinery 10 % straight line
Debtors
Debtors are measured at their recoverable amounts at the balance sheet date.
Creditors and provisions
Creditors are measured at their payable amounts at the balance sheet date.
Pensions - defined contribution schemes
The charity operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
Fund Accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Designated funds are unrestricted funds earmarked by the Trustees for particular purposes.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal or as implied by law.
There are no endowment funds.
2 Liability to taxation
The Trustees consider that the charity satisfies the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively on the specific charitable objects of the charity and for no other purpose. Value Added Tax is not recoverable by the charity, and is therefore included in the relevant costs in the Statement of Financial Activities.
3 Winding up or dissolution of the charity
If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.
4 Significance of financial instruments to the charity's position
There are no significant implications of such matters.
16
Life Church Wirral
Notes to the Accounts for the year ended 31 December 2024
5 Net surplus before tax in the financial year
| The net surplus before tax in the financial year is stated after charging:- Depreciation of owned fixed assets Trustees' remuneration Pension costs 6 Interest payable Loan interest |
2024 £ 1,366 41,500 2,677 2024 £ 4,949 |
2023 £ 396 42,250 2,159 2023 £ 4,052 |
|---|---|---|
7 The contribution of volunteers
The charity depends on the support of its volunteers, which is much appreciated. The arrangements with volunteers are difficult to value precisely in monetary terms and have not been recognised in the Statement of Financial Activities. The volunteers and the charity accept and agree that no contract of employment is created by these arrangements. All volunteers who work with children and vulnerable adults are subject to DBS checks.
8 Staff costs and emoluments
| Salary costs 2024 £ Gross Salaries excluding trustees and key management personnel 137,402 Employer's National Insurance for all staff 9,689 Employer's operating costs of defined contribution pension schemes 2,677 Trustees' Remuneration as detailed in note 11 41,500 Other benefits paid to trustees, as detailed in note 11 1,058 Total salaries, wages and related costs 192,326 The average number of part time staff employed in the year was 6 The average number of full time staff employed in the year was 3 The estimated full time equivalent number of all staff employed in the year was 7 The estimated equivalent number of full time staff deployed in different activities in the year was:- Engaged on charitable activities 7 The estimated full time equivalent number of all staff employed as above 7 The details of remuneration paid to trustees is shown in note 11 |
2023 £ 125,376 7,244 2,159 42,250 1,058 178,087 6 3 7 7 7 |
|---|---|
No employees received emoluments (excluding pension costs) in excess of £60,000 per annum.
9 Defined contribution pension schemes
Any liabilites and assets associated with the scheme are shown under debtors and creditors.
10 Defined benefit pension scheme
Any liabilites and assets associated with the scheme are shown under debtors and creditors.
17
Life Church Wirral
Notes to the Accounts for the year ended 31 December 2024
11 Remuneration and payments to Trustees and persons connected with them
| Remuneration payable to trustees or connected persons Aaron Partington Total remuneration 12 Tangible fixed assets Current Year Cost At 1 January 2024 At 31 December 2024 Depreciation At 1 January 2024 Charge for the year At 31 December 2024 Net book value At 31 December 2024 At 31 December 2023 Prior Year Cost 01 January 2023 Additions 01 January 2024 Depreciation 01 January 2023 Charge for the year 01 January 2024 Net book value 01 January 2024 01 January 2023 |
Land and Buildings £ 125,200 125,200 - - - 125,200 125,200 Land and Buildings £ 125,200 125,200 - - - 125,200 125,200 |
Plant & Machinery £ 12,720 13,661 820 1,366 2,186 11,475 11,900 Plant & Machinery £ 12,720 12,720 424 396 820 11,900 12,296 |
2024 £ 41,500 41,500 Motor Vehicles £ - - - - - - - Motor Vehicles £ - - - - - - - - |
2023 £ 42,250 42,250 Total £ 137,920 138,861 820 1,366 2,186 136,675 137,100 Total £ 137,920 - 137,920 424 396 820 137,100 137,496 |
|---|---|---|---|---|
18
Life Church Wirral
Notes to the Accounts for the year ended 31 December 2024
13 Debtors
| Other debtors 14 Creditors: amounts falling due within one year Bank loans and overdrafts PAYE, NIC VAT and other taxes Other creditors 15 Creditors: amounts falling due after one year Bank loans and overdrafts 16 Income and Expenditure account summary At 1 January 2024 Surplus (deficit) after tax for the year At 31 December 2024 |
2024 £ 22 2024 £ 7,699 718 1,950 10,367 2024 £ 84,522 2024 £ 146,219 13,381 159,600 |
2023 £ 122 2023 £ - - 1,300 1,300 2023 £ 62,256 2023 £ 187,686 (41,467) 146,219 |
|---|---|---|
17 No related party transactions
There were no transactions with related parties in the year , except with regard to trustees' remuneration, fully disclosed in notes 11 above.
18 Particulars of how particular funds are represented by assets and liabilities
| At 31 December 2024 Tangible Fixed Assets Current Assets Current Liabilities Long Term Liabilities At 1 January 2024 Tangible Fixed Assets Current Assets Current Liabilities Long Term Liabilities |
Unrestricted funds £ 136,675 112,823 (10,367) (84,522) 154,609 Unrestricted funds £ 137,100 47,333 (1,300) (62,256) 120,877 |
Designated funds £ - - - - Designated funds £ - - - - - |
Restricted funds £ - 4,991 - - 4,991 Restricted funds £ - 25,342 - - 25,342 |
Total Funds £ 136,675 117,814 (10,367) (84,522) 159,600 Total Funds £ 137,100 72,675 (1,300) (62,256) 146,219 |
|---|---|---|---|---|
19
Life Church Wirral
Notes to the Accounts for the year ended 31 December 2024
19 Change in total funds over the year as shown in Note 18 , analysed by individual funds
| Unrestricted and designated funds:- Unrestricted Revenue Funds Total unrestricted and designated funds Restricted funds:- Youth Hub Warm Spaces Neston Christian Fellowship Total restricted funds Total charity funds |
Funds brought forward from 2023 £ 120,877 120,877 12,198 4,589 8,555 25,342 146,219 |
Movement in funds in 2024 See Note 20 £ 33,732 33,732 (11,493) (303) (8,555) (20,351) 13,381 |
£ - - - - - - - Transfers between funds in 2024 |
Funds carried forward to 2025 £ 154,609 154,609 705 4,286 - 4,991 159,600 |
|---|---|---|---|---|
20 Analysis of movements in funds over the year as shown in Note 19
| Unrestricted and designated funds:- Unrestricted Revenue Funds Restricted funds:- Youth Hub Warm Spaces Gift for Aaron Par Neston Christian Fellowship |
Income 2024 £ 417,802 13,850 2,925 1,000 435,577 |
Expenditure 2024 £ (384,070) (25,343) (3,228) (1,000) (8,555) (422,196) |
Other Gains & Losses 2024 £ - - - - - - |
Movement in funds 2024 £ 33,732 (11,493) (303) - (8,555) 13,381 |
|---|---|---|---|---|
20
Life Church Wirral
Notes to the Accounts for the year ended 31 December 2024
21 The purposes for which the funds as
Unrestricted and designated funds:-
Unrestricted Revenue Funds These funds are held for the meeting the objectives of the charity, and to provide reserves for future activities, and , subject to charity legislation, are free from all restrictions on their use. Restricted funds:- Youth Hub Life Youth Hub exists to positively transform the lives of young people through mentorship and relationship building at the Youth Hub drop in service. Grant funding received for this initiative are to be used for the Youth Hub and no other areas of the charity Household Support Hub WBC - ‘Household Support Fund’ is a fund to enable community-based food and welfare support groups to provide food and essential items to those most in need in their local communities.
22 Ultimate controlling party
The charity is under the control of its legal members.
Every member of the charity has unlimited joint and several liability for the debts of the charity.
21
Life Church Wirral
Detailed analysis of income and expenditure for the year ended 31 December 2024 as required by the SORP 2015
This analysis is classsified by conventional nominal descriptions and not by activity.
23 Donations, Grants and Legacies
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Current year|Current year|Current year|Prior Year|
|Unrestricted|Restricted|Total Funds|Total Funds|
|Funds|Funds|
|2024|2024|2024|2023|
|£|£|£|£|
|Donations and gifts from individuals|
|Small donations individually less than £1000|295,054|1,285|296,339|236,832|
|Refunds from HMRC on gift aided donations|52,036|-|52,036|56,930|
|Donations individually over £1000, donors|-|
|37,606|37,606|13,628|
|wish to remain anonimous|
|Total donations and gifts from|
|384,696|1,285|385,981|307,390|
|individuals|
----- End of picture text -----
Donations and gifts from individuals (Include HMRC refunds on gift aided donations) - Prior Year analysis
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Prior Year|Prior Year|Prior Year|
|Unrestricted|Restricted|Total Funds|
|Funds|Funds|
|2023|2023|2023|
|£|£|£|
|Prior year|307,390|-|307,390|
|Current year|Current year|Current year|Prior Year|
|Unrestricted|Restricted|Total Funds|Total Funds|
|Funds|Funds|
|2024|2024|2024|2023|
|£|£|£|£|
|Revenue grants from government and|
|public bodies|
|Total public sector revenue grants|-|2,640|2,640|-|
----- End of picture text -----
Revenue grants from government and public bodies - Prior Year analysis
----- Start of picture text -----
|||||
|---|---|---|---|
|Prior Year|Prior Year|Prior Year|
|Unrestricted|Restricted|
|Total Funds|
|Funds|Funds|
|2023|2023|2023|
|£|£|£|
|Prior Year|-|-|-|
----- End of picture text -----
22
Life Church Wirral
Detailed analysis of income and expenditure for the year ended 31 December 2024 as required by the SORP 2015
| Total private sector revenue grants PH Holt HAF Edsential Community Interest Company Revenue grants and donations from non public bodies HDH Wills Church Revitalisation Small grants individually less than £1000 John Moores Foundation Grant for the roof Souter Neston Christian Fellowship Retrospect Energy NW, Hardisty CRN Westhill Endowments |
Current year Unrestricted Funds 2024 £ - - - - - - - - - - - - |
Current year Restricted Funds 2024 £ 1,850 2,000 - 2,500 - - - - 5,000 2,500 - 13,850 |
Current year Total Funds 2024 £ 1,850 2,000 - 2,500 - - - - 5,000 2,500 - 13,850 |
Prior Year Total Funds 2023 £ 6,012 - 2,700 - 2,000 3,000 12,555 3,000 10,000 2,500 5,000 46,767 |
|---|---|---|---|---|
Revenue grants and donations from non public bodies (Include Gift Aid donations from subsidiaries) - Prior Year analysis
| Year analysis | ||||
|---|---|---|---|---|
| Prior Year Total Donations, Grants and Legacies Total Donations, Grants and Legacies A1 |
Prior Year Unrestricted Funds 2023 £ - |
Prior Year Restricted Funds 2023 £ 46,767 |
Prior Year Total Funds 2023 £ 46,767 |
354,157 |
| 384,696 | 17,775 | 402,471 |
23
Life Church Wirral
Detailed analysis of income and expenditure for the year ended 31 December 2024 as required by the SORP 2015
24 Income from charitable activities - Trading Activities
| Current year Primary purpose and ancillary trading Prior year Primary purpose and ancillary trading Total Primary purpose and ancillary trading 25 Current year Total income from charitable trading Total from charitable activities A2 Income from charitable activities - Prior Year analysis Prior year Total income from charitable trading Social action Youth and Children Total Primary purpose and ancillary trading Events and conferences Youth and Children Social action Events and conferences Total Income from charitable activities |
Current year Unrestricted Funds 2024 £ 2,831 4,224 14,918 21,973 Prior Year Unrestricted Funds 2023 £ 826 2,838 29,076 32,740 Current year Unrestricted Funds 2024 £ 21,973 21,973 Prior Year Unrestricted Funds 2023 £ 32,740 32,740 |
Current year Restricted Funds 2024 £ - - - - Prior Year Restricted Funds 2023 £ - - - - Current year Restricted Funds 2024 £ - - Prior Year Restricted Funds 2023 £ - - |
Current year Total Funds 2024 £ 2,831 4,224 14,918 21,973 Prior Year Total Funds 2023 £ 826 2,838 29,076 32,740 Current year Total Funds 2024 £ 21,973 21,973 Prior Year Total Funds 2023 £ 32,740 32,740 |
Prior Year Total funds 2023 £ 826 2,838 29,076 32,740 Prior Year Total Funds 2023 £ 32,740 32,740 |
|---|---|---|---|---|
24
Life Church Wirral
Detailed analysis of income and expenditure for the year ended 31 December 2024 as required by the SORP 2015
26 Income from other, non charitable, trading activities
| Current year Current year Unrestricted Funds Restricted Funds 2024 2024 £ £ 1,909 - Total from other activities A3 1,909 - Income from other, non charitable, trading activities - Prior Year analysis Unrestricted Funds Restricted Funds Prior Year 3,031 - 27 Investment income Current year Current year Unrestricted Funds Restricted Funds 2024 2024 £ £ Property Rental Income 5,525 - Bank Interest Receivable 3,520 - Total investment income A4 9,045 - Investment income - Prior Year analysis Unrestricted Funds Restricted Funds Prior Year 3,878 - Trading activities to raise funds for the charity |
Current year Total Funds 2024 £ 1,909 1,909 Total Funds 3,031 Current year Total Funds 2024 £ 5,525 3,520 9,045 Total Funds 3,878 |
Prior Year Total Funds 2023 £ 3,031 3,031 Prior Year Total Funds 2023 £ - 3,878 3,878 |
|---|---|---|
25
Life Church Wirral
Detailed analysis of income and expenditure for the year ended 31 December 2024 as required by the SORP 2015
28 Expenditure on charitable activities - Direct spending
| Current Year Total direct spending B2a Prior Year Total direct spending B2a Marketing and advertising of charitable services Other professional fees Defined contribution pension costs - charitable activities Missions, events and speakers Catering, purchases Other professional fees Employers' NI - Charitable activities Employers' NI - Charitable activities Gross wages and salaries - charitable activities Catering, purchases Defined contribution pension costs - charitable activities Youth & children Youth & children Gross wages and salaries - charitable activities Professional Indemnity insurance Charitable giving Missions, events and speakers Training and resources Travel and Subsistence - Charitable Activities Charitable giving Marketing and advertising of charitable services Professional Indemnity insurance Training and resources Travel and Subsistence - Charitable Activities |
Current year Unrestricted Funds 2024 £ 114,507 9,689 2,677 2,844 2,137 12,571 9,892 35,793 8,219 6,610 3,134 11,064 219,137 Prior Year Unrestricted Funds 2023 £ 105,305 7,244 2,159 1,182 2,171 10,933 12,643 43,605 6,797 8,877 6,067 10,810 217,793 |
Current year Restricted Funds 2024 £ 22,895 - - - - - 54 3,998 - 11,035 - - 37,982 Prior Year Restricted Funds 2023 £ 20,071 - - - - - - 2,000 - 5,305 - - 27,376 |
Current year Total Funds 2024 £ 137,402 9,689 2,677 2,844 2,137 12,571 9,946 39,791 8,219 17,645 3,134 11,064 257,119 Prior Year Total Funds 2023 £ 125,376 7,244 2,159 1,182 2,171 10,933 12,643 45,605 6,797 14,182 6,067 10,810 245,169 |
Prior Year Total Funds 2023 £ 125,376 7,244 2,159 1,182 2,171 10,933 12,643 45,605 6,797 14,182 6,067 10,810 245,169 |
|---|---|---|---|---|
26
Life Church Wirral
Detailed analysis of income and expenditure for the year ended 31 December 2024 as required by the SORP 2015
29 Support costs for charitable activities
| Current year Current year Current Year Unrestricted Funds Restricted Funds 2024 2024 £ £ Premises Expenses 2,429 - 5,708 - 16,179 - 9,154 - 57,484 144 Administrative overheads 2,866 - 2,232 - Membership subscriptions 3,215 - 1,280 - 855 - 100 - Professional fees paid to advisors other than the auditor or examiner 1,375 - 1,878 - Financial costs 2,610 - Loan interest 4,949 - 1,366 - Support costs before reallocation 113,680 144 Total support costs - Current Year 113,680 144 The basis of allocation of costs between activities is described under accounting policies Accountancy fees other than examination or audit fees Rates and water charges Stationery and printing Cleaning and waste management Light heat and power Premises repairs, renewals and maintenance Hire of equipment Telephone, fax and internet Software licences and expenses Bank charges Room Hire Sundry expenses Depreciation & Amortisation in total for Other legal and professional |
Current year Total Funds 2024 £ 2,429 5,708 16,179 9,154 57,628 2,866 2,232 3,215 1,280 855 100 1,375 1,878 2,610 4,949 1,366 113,824 113,824 |
Prior Year Total Funds 2023 £ 1,833 4,103 10,335 6,361 97,548 2,362 1,369 1,340 534 - 429 1,900 4,955 1,953 4,052 396 139,470 139,470 |
|---|---|---|
27
Life Church Wirral
Detailed analysis of income and expenditure for the year ended 31 December 2024 as required by the SORP 2015
| Premises Expenses Rates and water charges 1,833 - Room Hire 4,103 - Light heat and power 10,335 - Cleaning and waste management 6,361 - Premises repairs, renewals and maintenance 94,548 3,000 Administrative overheads Telephone, fax and internet 2,362 - Stationery and printing 1,369 - Membership subscriptions 1,340 - Hire of equipment 534 - Sundry expenses 429 - Professional fees paid to 1,900 - 4,955 - 1,953 - 4,052 - 396 - 136,470 3,000 136,470 3,000 The basis of allocation of costs between activities is described under accounting policies Total support costs - Prior Year Loan interest Support costs before reallocation Accountancy fees other than examination or audit fees Bank charges Financial costs Depreciation & Amortisation in total for Other legal and professional |
1,833 4,103 10,335 6,361 97,548 2,362 1,369 1,340 534 429 1,900 4,955 1,953 4,052 396 139,470 139,470 |
|---|---|
28
Life Church Wirral
Detailed analysis of income and expenditure for the year ended 31 December 2024 as required by the SORP 2015
30 Other Expenditure - Governance costs
| Current Year Independent Examiner's fees Trustees' remuneration Total Governance costs Prior Year Independent Examiner's fees Trustees' remuneration Total Governance costs 31 Total Charitable expenditure Current Year Total direct spending B2a Total support costs B2d Total Governance costs B2e Total charitable expenditure B2 Prior Year Total direct spending B2a Total support costs B2d Total Governance costs B2e Total charitable expenditure B2 Trustees Defined contribution pension costs Trustees Defined contribution pension costs |
Current year Unrestricted Funds 2024 £ 650 41,500 1,058 43,208 Prior Year Unrestricted Funds 2023 £ 650 42,250 1,058 43,958 Current year Unrestricted Funds 2024 £ 219,137 113,680 43,208 376,025 Prior Year Unrestricted Funds 2023 £ 217,793 136,470 43,958 398,221 |
Current year Restricted Funds 2024 £ - - - - Prior Year Restricted Funds 2023 £ - - - - Current year Restricted Funds 2024 £ 37,982 144 - 38,126 Prior Year Restricted Funds 2023 £ 27,376 3,000 - 30,376 |
Current year Total Funds 2024 £ 650 41,500 1,058 43,208 Prior Year Total Funds 2023 £ 650 42,250 1,058 43,958 Current year Total Funds 2024 £ 257,119 113,824 43,208 414,151 Prior Year Total Funds 2023 £ 245,169 139,470 43,958 428,597 |
Prior Year Total Funds 2023 £ 650 42,250 1,058 43,958 Prior Year Total Funds 2023 £ 245,169 139,470 43,958 428,597 |
|---|---|---|---|---|
29
Life Church Wirral
Detailed analysis of income and expenditure for the year ended 31 December 2024 as required by the SORP 2015
32 Expenditure on raising funds and costs of investment management
| Current Year Agent's costs for fundraising Total fundraising costs B1 |
Current year Unrestricted Funds 2024 £ 8,045 8,045 |
Current year Restricted Funds 2024 £ - - |
Current year Prior Year Total Funds Total Funds 2024 2023 £ £ 8,045 6,676 8,045 6,676 |
|---|---|---|---|
All the expenditure in the prior year was unrestricted.
30