Melton Mowbray Lions Club (CIO)
Flnanclal Statements for the Year Ended 30 June 2023
INDEPENDENT EXAMINER'S REPORT
I h•v• mad• an •xamln•tlon of th• r•cords k•pt for th• Ymr End•d 30 Jun• 2023. 4nd
certify that the foregoln9 baLinc• sheèts {Summary) and annèxed Incom• and
•xp•ndltur• stat•m•nts (Sh••ts 1 -5) ar• in •ccordanc• th•r•with.
Nlg•l South•tln9ton
R W Jarv•s
Chart•r•d Account•nts
P4irkden•
Wllton Rd
Melton Mowbr•y
L•l¢tI)rShir0
LE13 OUJ
TRUSTEES APPROVAL OF THE FINANCIAL STATEMENTS
The nned stat•m•nts w•re approv•d by th• Trust••s on th•
9 Nov•mb•r 2023.
D HOUGHTON
Presldént
DRROB8
S•cr•tary
W L BUFFEY
Treasur
| MELTON M |
OWBRAY |
LIONS CL |
UB(CIO) |
BALANCE |
SHEETS 3 |
0/06/2023 |
|
|
|
|
|
|
|
|
|
|
|
6/30/2023 |
|
|
6/30/2022 |
| WELFARE |
ACCOUNT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulat
|
ed funds br
|
ought forwa
|
rd |
|
|
|
18478.22 |
|
|
5660.32 |
| Surplus or |
defcit for th |
eperiod |
|
|
Sheet 1 |
|
-7948.33 |
|
|
12817.90 |
| Accumula |
ted funds |
carried for |
ward |
|
|
|
10529.89 |
|
|
18478.22 |
|
|
|
|
|
|
|
|
|
|
|
| Being: |
Restricted |
- LCC Bench |
Fund |
|
|
|
4962.31 |
|
|
9663.76 |
|
Restricted |
- Chatter Cl |
ub Fund |
|
|
|
0.00 |
|
|
1000.00 |
|
Restricted |
- Senior Citi |
zens Conce |
rt |
|
|
0.00 |
|
|
1250.00 |
|
Restricted |
- Prostate/D |
iabetes Fun |
d |
|
|
1549.00 |
|
|
0.00 |
|
Unrestricte |
d |
|
|
|
|
4018.58 |
|
|
6564.46 |
|
|
|
|
|
|
|
10529.89 |
|
|
18478.22 |
|
|
|
|
|
|
|
|
|
|
|
| Represente |
d by: |
Cash at ba |
nk and in h |
and |
|
|
10305.89 |
|
|
18773.76 |
|
|
Debtors |
|
|
|
|
0.00 |
|
|
0.00 |
|
|
Creditors |
|
|
Sheet 2 |
|
-576.00 |
|
|
-218.30 |
|
|
Deferred In |
come |
|
Sheet 2 |
|
-100.00 |
|
|
-250.00 |
|
|
Deferred E |
xpenses |
|
Sheet 2 |
|
900.00 |
|
|
172.76 |
|
|
|
|
|
|
|
10529.89 |
|
|
18478.22 |
| MELTON M |
OWBRAY |
LIONS CL |
UB(CIO) |
|
SUMMARY |
INCOME |
& EXPENDIT |
URE 30/06/ |
2023 |
|
|
|
|
|
|
|
|
6/30/2023 |
|
|
6/30/2022 |
| CHARITY |
|
|
|
|
|
|
12 months |
|
|
From 04/11/ |
| INCOME |
|
|
|
|
|
|
|
|
|
|
| Fundraising |
|
Generalpu |
rposes |
|
|
|
7232.78 |
|
Sheet 2 |
5520.49 |
|
|
Restricted |
purposes |
|
|
|
0.00 |
|
Sheet 2 |
3280.00 |
|
|
|
|
|
|
|
|
|
|
|
| Donations/ |
Grants |
Generalpu |
rposes |
|
|
|
22.94 |
|
Sheet 2 |
-157.00 |
|
|
Restricted |
purposes |
|
|
|
3641.00 |
|
Sheet 2 |
12250.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Inco |
me |
|
|
|
|
10896.72 |
|
|
20893.49 |
|
|
|
|
|
|
|
|
|
|
|
| EXPENDIT |
URE |
|
|
|
|
|
|
|
|
|
| Fundraising |
|
Generalpu |
rposes |
|
Sheet 2 |
|
6749.55 |
|
|
2357.71 |
|
|
Restricted |
purposes |
|
Sheet 2 |
|
0.00 |
|
|
2236.85 |
|
|
|
|
|
|
|
|
|
|
|
| Donations/ |
Grants |
Generalpu |
rposes |
|
Sheet 2 |
|
0.00 |
|
|
0.00 |
|
|
Restricted |
purposes |
|
Sheet 2 |
|
7884.32 |
|
|
336.24 |
|
|
|
|
|
|
|
|
|
|
|
| Charitable |
Donations |
Generalpu |
rposes |
Local |
Sheet 3 |
|
2403.43 |
|
|
1289.20 |
| Made |
|
|
|
Youth |
Sheet 3 |
|
972.00 |
|
|
405.60 |
|
|
|
|
USNC |
Sheet 4 |
|
300.00 |
|
|
0.00 |
|
|
|
|
Seniors |
Sheet 4 |
|
209.90 |
|
|
449.99 |
|
|
|
|
Int'l |
Sheet 4 |
|
300.00 |
|
|
1000.00 |
|
|
|
|
|
|
|
|
|
|
|
| Welfare Ex |
penses |
Generalpu |
rposes |
|
Sheet 4 |
|
25.85 |
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Exp |
enditure |
|
|
|
|
18845.05 |
|
|
8075.59 |
|
|
|
|
|
|
|
|
|
|
|
| SURPLUS |
OR DEFICI |
T |
See Summ |
ary |
|
|
-7948.33 |
|
|
12817.90 |
SHEET I
21
| MELTON M |
OWBRAY LI |
ONS CLUB |
(CIO) |
|
ACCOUNTS |
30/06/202 |
3 12 month |
s |
ACCOUNTS |
30/06/22(fro |
m 04/11/21 |
|
|
|
|
|
INCOME |
**EXPENSES ** |
NET |
|
INCOME |
EXPENSES |
NET |
| Fundraising |
|
General pu |
rposes |
|
|
|
|
|
|
|
|
|
|
It's a Knocko |
ut 2023 -pa |
id inyear |
0.00 |
900.00 |
-900.00 |
|
0.00 |
0.00 |
0.00 |
|
|
|
- C/F t
|
o nextyear |
0.00 |
-900.00 |
900.00 |
|
0.00 |
0.00 |
0.00 |
|
|
GolfDay20
|
22
|
|
4167.75 |
4167.75 |
0.00 |
|
0.00 |
0.00 |
0.00 |
|
|
GolfDay20
|
23
|
|
100.00 |
60.00 |
40.00 |
|
250.00 |
172.76 |
77.24 |
|
|
- Deferr
|
ed for It's a
|
Knockout |
-100.00 |
0.00 |
-100.00 |
|
-250.00 |
-172.76 |
-77.24 |
|
|
Sale ofmas
|
ks |
|
0.00 |
0.00 |
0.00 |
|
25.00 |
0.00 |
25.00 |
|
|
Calendars
|
|
|
0.00 |
0.00 |
0.00 |
|
510.00 |
476.00 |
34.00 |
|
|
Seniors Con
|
cert Rafe/T |
urkey |
614.05 |
854.05 |
-240.00 |
|
0.00 |
0.00 |
0.00 |
|
|
Quiz Night
|
|
|
0.00 |
0.00 |
0.00 |
|
797.00 |
520.00 |
277.00 |
|
|
Cakes
|
|
|
0.00 |
0.00 |
0.00 |
|
113.00 |
0.00 |
113.00 |
|
|
Amazon Smi
|
le
|
|
14.63 |
0.00 |
14.63 |
|
12.24 |
0.00 |
12.24 |
|
|
Melton Com |
munityLotte |
ry |
318.50 |
0.00 |
318.50 |
|
86.00 |
0.00 |
86.00 |
|
|
Race Night(
|
ex's not reco
|
rded) |
0.00 |
0.00 |
0.00 |
|
905.65 |
0.00 |
905.65 |
|
|
Christmas c
|
ards
|
|
130.00 |
0.00 |
130.00 |
|
516.00 |
0.00 |
516.00 |
|
|
DuckRace r
|
eceipts
|
|
0.00 |
0.00 |
0.00 |
|
436.60 |
0.00 |
436.60 |
|
|
|
50% share C |
/F |
0.00 |
0.00 |
0.00 |
|
0.00 |
218.30 |
-218.30 |
|
|
Santas Grott
|
o currentye
|
ar |
1987.85 |
1667.75 |
320.10 |
|
2019.00 |
1143.41 |
875.59 |
|
|
Chatter Club
|
|
|
0.00 |
0.00 |
0.00 |
|
100.00 |
0.00 |
100.00 |
|
|
Total
|
See Sheet
|
1 |
7232.78 |
6749.55 |
483.23 |
|
5520.49 |
2357.71 |
3162.78 |
|
|
Restricted
|
purposes
|
|
|
|
|
|
|
|
|
|
|
Swimaratho
|
nbroughtfor
|
ward
|
0.00 |
0.00 |
0.00 |
|
503.50 |
0.00 |
503.50 |
|
|
|
thisperi
|
od |
576.00 |
0.00 |
576.00 |
|
2776.50 |
2236.85 |
539.65 |
|
|
Less: Tobe
|
paidover
|
|
-576.00 |
0.00 |
-576.00 |
|
0.00 |
0.00 |
0.00 |
|
|
Total |
See Sheet |
1 |
0.00 |
0.00 |
0.00 |
|
3280.00 |
2236.85 |
1043.15 |
| Donations/G |
rants |
Generalpu
|
rposes
|
|
|
|
|
|
|
|
|
|
|
Donations -
|
sundry
|
|
22.94 |
0.00 |
22.94 |
|
143.00 |
0.00 |
143.00 |
|
|
|
Melton Town
|
Estates
|
0.00 |
0.00 |
0.00 |
|
-300.00 |
0.00 |
-300.00 |
|
|
Total
|
See Sheet
|
1 |
22.94 |
0.00 |
22.94 |
|
-157.00 |
0.00 |
-157.00 |
|
|
Restricted
|
purposes
|
|
|
|
|
|
|
|
|
|
|
MBC Prostat
|
e/Diabetes
|
|
3641.00 |
2092.00 |
1549.00 |
|
0.00 |
0.00 |
0.00 |
|
|
LCC BenchF
|
und
|
|
0.00 |
4701.45 |
-4701.45 |
|
10000.00 |
336.24 |
9663.76 |
|
|
Chatter Club
|
Fund
|
|
0.00 |
330.13 |
-330.13 |
|
1000.00 |
0.00 |
1000.00 |
|
|
Senior Citize
|
ns Concert F
|
und
|
0.00 |
760.74 |
-760.74 |
|
1250.00 |
0.00 |
1250.00 |
|
|
Total |
See Sheet |
1 |
3641.00 |
7884.32 |
-4243.32 |
|
12250.00 |
336.24 |
11913.76 |
| MELTON M |
OWBRAY |
LIONS CL |
UB(CIO) |
|
ACCOUNT |
S 30/06/20 |
23 |
|
ACCOUNT |
S 30/06/22 |
|
|
|
|
|
|
12 month |
s |
|
From 04/1 |
1/21 |
| Charitable |
Donations |
made |
|
|
|
|
|
|
|
|
|
Generalp |
urposes |
Local |
|
|
|
|
|
|
|
|
Melton Eye |
|
|
|
|
20.00 |
|
|
|
0.00 |
|
Melton Men |
cap |
|
|
|
75.93 |
|
|
|
29.20 |
|
Melton Com |
munityAll |
otment |
|
|
0.00 |
|
|
|
500.00 |
|
Belvoir & C |
ricket |
|
|
|
260.00 |
|
|
|
0.00 |
|
First Respo |
nders |
|
|
|
0.00 |
|
|
|
150.00 |
|
Shout4Resi |
dents |
|
|
|
0.00 |
|
|
|
150.00 |
|
Rotaryre G |
rimethorpe |
|
|
|
500.00 |
|
|
|
0.00 |
|
Colin Wags |
taf wheelc |
hair |
|
|
0.00 |
|
|
|
160.00 |
|
Menopause |
Café |
|
|
|
120.00 |
|
|
|
0.00 |
|
ShopMobil |
ity |
|
|
|
300.00 |
|
|
|
0.00 |
|
Parish Com |
munityLun |
ch |
|
|
0.00 |
|
|
|
300.00 |
|
Lucas Canc |
er Appeal |
|
|
|
1100.00 |
|
|
|
0.00 |
|
Remembra |
nce Wreath |
|
|
|
27.50 |
|
|
|
0.00 |
|
Total |
|
See Sheet |
1 |
|
2403.43 |
|
|
|
1289.20 |
|
|
|
|
|
|
|
|
|
|
|
|
Generalp |
urposes |
Youth |
|
|
|
|
|
|
|
|
MD Youth F |
und |
|
|
|
60.00 |
|
|
|
0.00 |
|
Longfeld S |
chool sport |
s trophies |
|
|
0.00 |
|
|
|
105.60 |
|
Old Dalby |
CofE School |
|
|
|
0.00 |
|
|
|
300.00 |
|
4th Melton |
MowbrayD |
S Corps |
|
|
100.00 |
|
|
|
0.00 |
|
Lions ROAR |
incl. certif |
cates |
|
|
712.00 |
|
|
|
0.00 |
|
Thea Newe |
l |
|
|
|
100.00 |
|
|
|
0.00 |
|
Total |
|
See Sheet |
1 |
|
972.00 |
|
|
|
405.60 |
SHEET 3
| MELTON M |
OWBRAY |
LIONS CL |
UB(CIO) |
|
|
ACCOUNT |
S 30/06/20 |
23 |
A |
CCOUNTS |
|
|
|
|
|
|
|
12months |
|
|
From 04/1 |
| Charitable |
Donation |
s made |
|
|
|
|
|
|
|
|
|
Generalp |
urposes |
Underpriv |
/Special N |
eeds Child |
ren |
|
|
|
|
|
SingingCaf |
é |
|
|
|
|
300.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
See Sheet |
1 |
|
|
300.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Generalp |
urposes |
Senior Cit |
izens |
|
|
|
|
|
|
|
Engage Te |
a |
|
|
|
|
36.00 |
|
|
|
|
Bradgate F |
lats Christm |
as Lunch |
|
|
|
0.00 |
|
|
|
|
Message in |
a Bottle Su |
pplies |
|
|
|
173.90 |
|
|
|
|
Age UK |
|
|
|
|
|
0.00 |
|
|
|
|
Blanket for |
elderlylad |
y |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
See Sheet |
1 |
|
|
209.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Generalp |
urposes |
Internatio |
nal |
|
|
|
|
|
|
|
District Nor |
th Sea Lion |
s Alliance F |
und |
|
|
100.00 |
|
|
|
|
Ukraine |
|
|
|
|
|
0.00 |
|
|
|
|
Goodwill C |
hildrens Ho |
mes |
|
|
|
200.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
See Sheet |
1 |
|
|
300.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Welfare A |
ccount Ex |
penses |
|
|
|
|
|
|
|
|
|
MD Insuran |
ce costs |
|
|
|
|
25.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
25.85 |
|
|
|
S
|
30/06/2022 |
|
SHEET 4 |
|
11/2021 |
|
|
|
|
|
|
|
|
|
|
|
0.00 |
|
|
|
|
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
0.00 |
|
|
|
208.00 |
|
|
|
110.00 |
|
|
|
94.00 |
|
|
|
37.99 |
|
|
|
|
|
|
|
449.99 |
|
|
|
|
|
|
|
|
|
|
|
0.00 |
|
|
|
1000.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
1000.00 |
|
|
|
|
|
|
|
|
|
|
|
0.00 |
|
|
|
|
|
|
|
0.00 |
|
|