Charity regls(ry&ti¢bTh nurnbtr lJ96365 POTTER STREET BAPTIST CHURCII ANP4UAL REPORT AND UNAUDITED FINANCIAL SIATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
| Trustees | Rew A.M. Taylor - | Rew A.M. Taylor - | Minister | ||
|---|---|---|---|---|---|
| M.H. Hoilutgsworth | |||||
| C.J.Rowe | |||||
| M.J.Gardner | -Treasurer | ||||
| B.Carroll | |||||
| C.N. Rowe | |||||
| S.J.Mitchell | |||||
| P.M. Jenkins | —Secretary | ||||
| P.G. Channell | |||||
| A.L.Bellworthy | |||||
| M.J.Tew | |||||
| D.H. Thomas | |||||
| Charity number | 1196365 | ||||
| Principal | address | Potter Street Baptist | Church | ||
| 98Potter Street | |||||
| Chapel Lane | |||||
| Harlow | |||||
| Essex | |||||
| CM17 9AW | |||||
| Independent | examiner | HBAccountauts | |||
| Phunpton House |
|||||
| Plumpton Road |
|||||
| Hoddesdon | |||||
| Hertfordshire | |||||
| EN11 OLB | |||||
| Bankers | Barclays Bank | pic | |||
| 14The Water Gardens | Shopping Centre | ||||
| Harlow | |||||
| Essex | |||||
| CM20 1AN |
| Page | ||||
|---|---|---|---|---|
| Trustees' report | 1-3 | |||
| Independent | examiner's | report | ||
| Statement of | financial | activities | ||
| Balance sheet | ||||
| Notes tothe financial | statements | 7-15 |
| Current ilna | ncial year | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | ||||
| 2022 | Z022 | 2022 | |||
| Notes | |||||
| Income from: | |||||
| Donations snd legacies Charitable activities |
98,668 | 5,326 | 103,994 | ||
| Other tmding Investments |
activities | 20,657 4,246 |
20,657 4,246 |
||
| 474 | 474 | ||||
| Total income | |||||
| X~i | 124,045 | 5,326 | 129,371 | ||
| Charitable activities |
114,130 | 3,602 | 117,732 | ||
| Net incoming | resources before transfers | 9,915 | 1,724 | 11,639 | |
| Transfer offunds at the start ofthe charity | 2,922,904 | 2&922,904 | |||
| Net movement | in funds | 2,932,819 | 1,724 | 2,934,543 | |
| Fund balances | at 1 January 2022 |
||||
| Fund balances | at311tecember Z022 | 2,932,819 | 1,724 | 2,934,543 |
| 2022 | |||||
|---|---|---|---|---|---|
| Notes | |||||
| Fixed assets | |||||
| Tangible assets | 12 | 2,872,315 | |||
| Current assets | |||||
| Debtors | |||||
| Cash atbank and inhand | 13 | 7,051 | |||
| 61,370 | |||||
| Creditors. ' amounts | falling due udthiu one year | 14 | 68,421 (6,193) |
||
| Net current assets | |||||
| 62,228 | |||||
| Total assets less current liabilities | |||||
| 2,934,543 | |||||
| Income funds | |||||
| Restricted funds Unrestricted funds |
15 | 1,724 | |||
| Designated funds |
|||||
| General unrestricted | funds | 2,872,315 | |||
| 60,504 | |||||
| 2,932,819 | |||||
| 2,934,543 |
| I | Accounting policies (continued) |
|---|---|
| 1.5 | Expenditure |
| Expendi hue is recognised once there is alegal or conshuctive obligation to transfer economic benefit toa third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount oftire obligation can be measured reliably. |
|
| Expenditure is classified by activity. The costs ofeach activity are made up ofthe total ofdirect costs and shared costs, including support costs involved in undertakiug each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use ofresources. Central staff costs are allocated on the basis oftime spent, and depreciation charges are allocated on the portion ofthe asset's use. |
|
| 1.6 | Tangible fixed assets |
| Tangible fixed assets are initially measured at cost and subsequently messmed at cost or valuation, net ofdepreciation and any impainnentlosses. |
|
| Depreciation is recognised so as to write offthe cost orvaluation ofassets less their residual values over their useful lives on the followiug bases: |
|
| Freehold buildings 0% |
|
| The gain or loss arising on the disposal ofan asset is deteuuined as the difference between the sale proceeds and the carrying value ofthe asset, and is recognised in the statement offinancial activities. |
|
| The freehold buildings have been valued by the trustees based on the insumnce value. |
|
| I.V | Impairment offixed assets |
| At each reporting end date, the church reviews the csrryiug amounts ofits tangible assets to deteunine whether there is any indication that those assets have suffered an impaument loss.Ifany such indication exists, the recoverable amount of the asset is estimated in order to determine the extent ofthe impairment loss (ifany). |
|
| 1.8 | Cash and cash equivalents |
| Cash and cash equivaleuts include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities ofthree months or less, and bank overdrafis. Bank overdrafis are shown within bonowings in cument liabilities. |
|
| 1,9 | Financial instruments |
| The church has elected to apply the provisions of Section ll 'Basic Financial lustruments' and Section 12 'Other Financial Instruments Issues' ofFRS 102to all ofits financial iustnunents. |
|
| Financial instnuuents are recognised in the church's balance sheet when the church becomes party to the contractual provisions ofthe instrumeut. |
|
| Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set offthe recognised amounts and there is an intention to settle on anet basis or to realise the asset aud settle the liability simultaneously. |
|
| Basic1inanciai assets | |
| Basic financial assets, which include debtors and cash and bank balances, are uutially measured at transaction price including transaction costs and are subsequently canied at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at amarket rate ofinterest. Financial assets classified as receivable within one year are not amortised. |
| Unrestricted | Restricted | Totat | |
|---|---|---|---|
| funds | funds | ||
| 2022 | 2022 | ||
| Donatious and gifts Gift Aid tax Grants receivable |
83,209 l4,484 975 |
4,826 500 |
88,035 14,984 975 |
| 98,668 | 5,326 | 103,994 |
| 4 | Charitable activities |
||
|---|---|---|---|
| 2022 | |||
| Church Organisations | income | 20,657 | |
| S | Other trading activities |
||
| 2022 | |||
| Hall lettings | 4,246 | ||
| 6 | Investments | ||
| Interest receivable | 474 |
| 7 | Charitable activities |
||||
|---|---|---|---|---|---|
| 2022 | |||||
| Stat'f costs | |||||
| Rent and council tax | 53,501 | ||||
| Light, heat and water Insurance |
9,077 5,812 |
||||
| Cleaning and gardening Repairs and maintenance Telecomms and computer Travel |
expenses | 1,819 821 11,185 1,915 |
|||
| Church Orgsuisations expenses Youth and children's work Music and audio-visual |
3,954 14,200 202 |
||||
| printing, postage and stationery Sundry expenses |
1,866 555 1,790 |
||||
| 106,697 | |||||
| Graut funding ofactivities Share ofgovernance costs |
(see (see |
note 8) note 9) |
9,235 1,800 |
||
| 117,732 | |||||
| Analysis by fund | |||||
| Unrestricted funds |
|||||
| Restricted funds | 114,130 | ||||
| 3,602 | |||||
| 117,732 | |||||
| 8 | Grants payable | ||||
| 2022 | |||||
| Grants to mstituttons: | |||||
| DEC I)kraine Humanitarian Harlow Food Bank |
Appeal | 1,624 | |||
| Baptist World Mission Baptist Home Mission StClare's Hospice Marie Curie |
260 3.034 3,000 512 |
||||
| University ofHerts Student RIB |
Union | 235 100 |
|||
| The Living God Baptist | Church, | India | 70 70 |
||
| 8,905 | |||||
| Grants to individuals | |||||
| 330 | |||||
| 9,235 |
| Accountancy | Accountancy |
|---|---|
| Analysed | between |
| Charitable | activities |
| Support | costs | Governance | 2022 |
|---|---|---|---|
| costs | |||
| g | |||
| 1,800 | 1,800 | ||
| 1,800 | 1,800 | ||
| 1,800 | 1,800 |
| Employment | costs | |
|---|---|---|
| tVages and salaries | ||
| Other pension | costs | 43,741 |
| 9,760 | ||
| 53,501 |
| Movement | in funds | ||||
|---|---|---|---|---|---|
| Incoming | Resources | Bslaoce at | |||
| resonrces | espeaded | 31December | |||
| 2022 | |||||
| DEC Ukraine Humanitarian Harlow Food Bank |
Appeal | 1,624 | (1,624) | ||
| BMS World Mission | 1,540 | (260) | 1,280 | ||
| London Hearts for Conuntluity StClare's Hospice Marie Curie |
34 787 956 |
(34) (787) (512) |
|||
| RNIB | 235 | (235) | |||
| The Living God Baptist Church, Other |
India | 70 70 |
(70) (70) |
||
| 10 | (10) | ||||
| 5,326 | (3,602) | 1,724 |
| Movement in |
|||||
|---|---|---|---|---|---|
| funds | |||||
| Balance at IJanuary 2022 |
Incoming resources |
Balance at 31December |
|||
| 2022 | |||||
| Lmtd and buildings | 2,872&315 | 2,872,315 | |||
| 2.872,315 | 2,872,315 | ||||
| Analysis ofnet assets between | funds | ||||
| Unrestricted | Resttdcted | ||||
| funds | funds | ||||
| 2022 | 2022 | ||||
| Fund balauces at 31Deccluber Tangible assets |
2022 are represented | by: | g | g | |
| Cmrent assets/(fiabilities) | 2,872,315 60,504 |
1,724 | 2,872,315 62,228 |
||
| 2,932,819 | 1,724 | 2,934,543 |