## **The Parochial Church Council of the Ecclesiastical Parish of St Andrew Soham** 

## **TRUSTEES' REPORT AND ACCOUNTS** 

## **FOR THE YEAR ENDED** 

## **31 DECEMBER 2024** 

**Registered Charity Number: 1196349** 



## **THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW SOHAM FOR THE YEAR ENDED 31 DECEMBER 2024** 

|**CONTENTS**|Pages|
|---|---|
|Trustees' Report|1 to 5|
|Independent Examiner's report|6|
|Statement of Financial Activities|7|
|Balance Sheet|8|
|Notes to the Financial Statements|9 to 14|





## **THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW SOHAM FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **INFORMATION** 

## **Correspondence address** 

The New Vicarage 27 The Oaks Soham Cambs CB7 5FF 

**Vicar** The Revd Eleanor Whalley **Bankers** Barclays Bank Plc Leicester LE87 2BB The CBF Church of England Funds, Senator House, 85 Queen Victoria Street, London, EC4V 4ET **Independent Examiner** Sue Chase, Simple Solutions (Cambs) Ltd **Inspecting Architect** Stephanie Norris, Stephanie Norris Architects 

Page 1 



**THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW SOHAM FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **ADMINISTRATIVE DETAILS** 

|Ex Officio - Clergy|Eleanor Whalley||
|---|---|---|
||Madeleine Albert|from 1 August 2024|
|Ex Officio - Wardens|Mark Campbell||
||Diane Cole||
|Ex Officio - Synods|Carol Weyman||
|||Elected:|
|Elected members with a three-year term|Sue Davies|30/05/24|
||Carol Weyman|24/03/23|
||Michelle Palmer|24/03/23|
||David Tickner|24/03/23|
||John Cole|27/04/22|
||Margaret Fisher|27/04/22|
|Elected/Appointed Officers of the PCC|||
|Vice-chair|Mark Campbell|30/05/24|
|Treasurer|Michelle Palmer|30/05/2024 - 16/02/2025|
|Treasurer|Mark Campbell|from 16/02/2025|
|Secretary|Sue Davies|30/05/24|
|Parish Administrator|Margaret Fisher|05/02/17|
|Electoral Role Officer|Lynne Webb|30/05/24|
|Safeguarding Officer|Carol Weyman|30/05/24|
|Assistant Safeguarding Officer|Lisa Radcliffe|15/12/24|
|Data Protection Officer|Margaret Fisher|30/05/24|
|Gift Aid Officer|Eleanor Whalley|30/05/24|
|Co-opted Members|||
||Susan Potts|11/07/24|
||Susan Dickinson|15/12/24|



Page 2 



**THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW SOHAM FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **OBJECTIVES AND ACTIVITIES** 

We aim to serve our communities prayerfully, and to work together with friends within the church community and beyond, aiming to play our part in the building of God's Kingdom and helping people to experience God's love and grow as disciples of Jesus. We enjoy each other's company as we celebrate God's hope and life and the beauty of creation. 

## **FINANCIAL REVIEW** 

Unrestricted income for the year amounted to £71,830 (£72,065 in 2023). Corresponding expenditure totalled £74,372 (£73,194 in 2023). Ministry Share was agreed and paid in full and all arrears caught up. Costs for occasional offices  increased to reflect the corresponding rise in fee income. Over all, the General Fund showed  a deficit for the year of £2,542 (£1,129 in 2023), plus a transfer of £3,000 to the Restoration Fund. 

Income specifically relating to pledged giving, which includes tax reclaimed, was £52,007 (£42,544 in 2023). Fund raising activities raised £2,974. 

The Restricted Restoration Fund showed income of £68,031 from grants, donations and fundraising (£259,616 in 2023). In addition to the £3,000 mentioned above, £17,000 was transferred from Endowment Funds to help with the restoration work. Expenditure of £87,017 was incurred (£260,283 in 2023). This illustrates the continuing restoration work being carried out. A loan of £20,000 had been taken out with the Cambridge Historic Churches Trust in 2023 to enable the restorations and £5,000 of this was paid back.  See note below. 

The performance of the Endowment Funds was disappointing this year with and increase in value of only £3,275 (£12,206 increase in value in 2023). Money was transferred from the Soham Cowell Bequest to help fund the Ministry Share and the restoration work. 

## _In the Footsteps of St Felix_ 

The project, ‘In the Footsteps of St Felix’, was a £351,298 capital grant-funded project involving essential repair work to the church transepts and holding repairs to the nave roof. It involved reroofing, replacing and repairing rainwater goods, repointing and associated repair to roof timbers and masonry. Alongside the capital project was an extensive Activity Plan which took as its inspiration the church’s early medieval foundation and delivered a range of historic and heritage themed activities for the local community, and to young people from Soham Village College and St Andrew’s Primary School. The project completed in August 2024 and paved the way for a further bid to The National Lottery Heritage Fund for further funding for works needed to restore the church building such that it can be removed from Historic England's Heritage at Risk Register. This bid was entitled 'St Andrew's Church Soham: Building Repairs and Building Skills for a Brighter Future' and was submitted in November 2024. 

## _Principal Funding Sources_ 

The regular sources of funds for normal operation are charitable donations from Church members, fund raising activities which bring in contributions from the wider community, statutory fees due from weddings and funerals, and interest and dividends from our investment holdings. We also receive an annual grant of 66% of Chancel insurance costs from Pembroke College Cambridge, our lay rector. 

## _Investment Policy_ 

St Andrew's reserves are invested with the CBF Church of England Funds, and in deposit accounts operated by the Diocese, which are reviewed regularly. 

## _Reserves Policy_ 

The level of reserves that will be maintained will be sufficient to ensure the Church continues to function throughout the ensuing year. Unusual income, such as bequests and occasional unrestricted lump sums, for use in funding non-regular needs, are held in reserve as designated funds. The Charity aims to hold in excess of one year's worth of running costs (around £70k). At the year end the total funds held were £186,320, of which £55,908 were restricted funds, £128,214 were endowment funds leaving free reserves of only £2,198. 

Page 3 



## _Principal Risks and uncertainties_ 

The quinquenniel inspection of the Church in 2021 reiterated the need for very considerable and urgent restoration work to be undertaken as soon as funds became available to carry it out. The section 'In the Footsteps of St Felix' explains what we have done and where we are now. 

## _Volunteers_ 

The life of St Andrew's Church relies on ongoing prayer, commitment and contribution of members of its congregation and very many other volunteers throughout the year. Their efforts are greatly appreciated: we could not begin to manage without them. 

## **PUBLIC BENEFIT** 

The Trustees, in setting their objectives, have had due regard to the public benefit guidance issued by the Charity Commission. Their specific objective is to promote in the ecclesiasctical parish the whole mission of the church. This is achieved through the provision of services of public worship, including the Occasional Offices (baptisms, weddings and funerals); the provision of other activities open to all members of the public and aimed particularly at those in need (eg. Jam Sandwich Club, our school-holiday drop-in and our annual Pancake Party); making the church building available for use by external organisations whose activities are of direct public benefit, particularly to those in need. 

## **PLANS FOR FUTURE PERIODS** 

We look forward to the coming year, and in particular to: 

- Continuing to develop the spiritual and pastoral life of the church and wider community, 

- Developing our wider-community links, including with other churches and fellowships, with our local foodbank, Soham's Schools and with residential/nursing homes, 

- Carrying out future heritage-related activities, 

- Continuing to work to bring in funds for both everyday running costs and large scale restoration work. 

Page 4 



## **THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW SOHAM FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **STATEMENT OF TRUSTEE'S RESPONSIBILITIES** 

The Trustees are responsible for preparing the Report of the Trustees and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (UK Generally Accepted Accounting Practice) 

The Charities Act 2011 (Accounts and Reports) Regulations 2008 and the provisions of the Trust Deed, require the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the Charity for that period. 

In preparing those financial statements, the Trustees are required to: 

- select  suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the Charity SORP; 

- make judgements and estimates that are reasonable and prudent; 

- prepare the accounts on the going concern basis unless it is inappropriate to presume that the Charity will continue as a going concern. 

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Approved by the Parochial Church Council on 27th April 2025 and signed on their behalf by: 

…............................................................. 

The Revd Eleanor Whalley (Chair) 

…............................................................. Mark Campbell (Treasurer) 

Page 5 



**THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW SOHAM FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **INDEPENDENT EXAMINERS REPORT TO THE PCC of St Andrew, Soham** 

I report on the accounts for the year ended 31 December 2024 which are set out on pages 7 to 14 of the Financial Statements. 

## **Respective responsibilities of the PCC and the Examiner** 

The Charity’s trustees are responsible for the preparation of the accounts. The Charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. 

It is my responsibility to 

- examine the accounts under section 145 of the 2011 Act, 

- follow procedures laid down in the General Directions given by the Charity Commissioners section 145(5)(b) of the 

- 2011 Act, and 

- state whether particular matters have come to my attention. 

## **Basis of the Independent Examiner’s Statement** 

My examination was carried out in accordance with the General Directions given by the Charity Commission. 

An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the PCC committee concerning any such matters. 

The procedures undertaken do not provide all the evidence that would be required in a full audit and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below. 

## **Independent Examiners Statement** 

In connection with my examination, no matter has come to my attention 

1. which gives me reasonable cause to believe that in any material respect the requirements to keep accounting records in accordance with section 103 of the 2011 act, or, to prepare accounts which accord with these accounting records have not been met, 

Or, 

2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. 


Date: 11 April 2025 

Sue Chase 

Simple Solutions (Cambs) Ltd 5 Williams Close Great Gransden SG19 3QS 

Page 6 



## **THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW SOHAM FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **STATEMENT OF FINANCIAL ACTIVITIES** 

|**Note**<br>2a<br>2b<br>2c<br>2d<br>Restoration project<br>2e<br>Other income<br>2f<br>3a<br>3b<br>Restoration project<br>3c<br>5<br>**Net Income/(expenditure)**<br>8<br>**AT 1 JANUARY 2024**<br>Gains/losses on investment assets<br>unrealised<br>**BALANCES BROUGHT FORWARD**<br>**TOTAL FUNDS AT 31 DECEMBER 2024**<br>Transfer between funds<br>**NET MOVEMENT IN FUNDS**<br>**AFTER TRANSFERS**<br>**INCOMING RESOURCES**<br>Donations and legacies<br>Charitable Activities<br>Other trading activities<br>**TOTAL RESOURCES EXPENDED**<br>Investments<br>**TOTAL INCOMING RESOURCES**<br>**RESOURCES EXPENDED**<br>Raising funds<br>Charitable Activities|**Unrestricted**<br>**Restricted**<br>**Endowment**<br>**TOTAL   FUNDS**<br>**Funds**<br>**Funds**<br>**Funds**<br>**2024**<br>**2023**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>52,007<br>4,284<br>-<br>56,291<br>48,929<br>14,589<br>-<br>-<br>14,589<br>10,087<br>2,974<br>4,564<br>-<br>7,538<br>11,269<br>2,260<br>3,400<br>-<br>5,660<br>5,254<br>-<br>63,713<br>-<br>63,713<br>254,526<br>-<br>-<br>-<br>-<br>1,616|
|---|---|
||**71,830**<br>**75,961**<br>**-**<br>**147,791**<br>331,681<br>793<br>-<br>**-**<br>**793**<br>475<br>73,579<br>3,166<br>**-**<br>**76,745**<br>74,970<br>-<br>87,017<br>**-**<br>**87,017**<br>258,032|
||**74,372**<br>**90,184**<br>**-**<br>**164,555**<br>333,477<br>3,275<br>**3,275**<br>12,206<br>**(2,542)**<br>**(14,222)**<br>**3,275**<br>**(13,489)**<br>10,410<br>(3,000)<br>20,000<br>(17,000)<br>**0**<br>0<br>(5,542)<br>5,778<br>(13,725)<br>(13,489)<br>10,410<br>**7,740**<br>**50,130**<br>**141,939**<br>**199,809**<br>189,400<br>**2,198**<br>**55,908**<br>**128,214**<br>**186,320**<br>199,809|



The ensuing notes  form part of these accounts 

Page 7 



## **THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW SOHAM FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **BALANCE SHEET** 

|**Note**<br>Investments<br>5<br>6<br>Creditors: amounts falling due within one year<br>7<br>Creditors: amounts falling due after more than<br>7a<br>9<br>9<br>9<br>Unrestricted<br>Restricted<br>Endowment<br>one year<br>**NET ASSETS**<br>**FUNDS**<br>**CURRENT LIABILITIES**<br>**NET CURRENT ASSETS**<br>**CURRENT ASSETS**<br>Debtors<br>Cash at bank and in hand<br>**FIXED ASSETS**|**2024**<br>**£**<br>155,875<br>**155,875**<br>4,554<br>55,800<br>**60,354**<br>**14,909**<br>**45,445**<br>**15,000**<br>**186,320**<br>2,198<br>55,908<br>128,214<br>**186,320**|**2023**<br>**£**<br>166,200|
|---|---|---|
|||166,200<br>2,790<br>58,976|
|||61,766<br>8,156|
|||**53,609**<br>**20,000**|
|||**199,809**|
|||7,740<br>50,130<br>141,939|
|||**199,809**|



Approved by the Parochial Church Council on 27th April 2025 


…............................................................. The Revd Eleanor Whalley (Chair) 


…............................................................. Mark Campbell (Treasurer) 

The ensuing notes  form part of these accounts 

Page 8 



## **THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW SOHAM FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **NOTES TO THE FINANCIAL STATEMENTS** 

## **1. ACCOUNTING POLICIES** 

## **(a) Basis of preparation** 

The financial statements have been prepared under the historical cost convention. The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their own accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006, and UK Generally Accepted Accounting Practice. 

## **Going Concern Basis** 

The trustees consider that the going concern basis is appropriate as they consider the reserves levels to be sufficient to ensure that the trustees can meet their financial obligations for the next 12 to 18 months and on the basis the entity is a going concern. 

## **(b) Funds** 

Unrestricted funds represent the funds of the PCC that are not subject to any restrictions regarding their use and which are available for application on the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also treated as funds which have been given for a particular purpose and which are therefore not available for the general purposes of the PCC, but only for this particular purpose. 

## **(c) Income** 

Income from planned giving and collections are recognised as received. Income tax recoverable on covenants or gift aid donations is recognised when the related income is recognised. Grants and legacies are recognised when the amount falls due. Rents and investments income are recognised when receivable. 

## **(d) Expenditure** 

Expenditure is recorded when payable, and where unpaid at the year end are included as creditors. 

## **(e) Fixed Assets** 

Consecrated property is not included in accordance with s.10(2)(a) and (c) of the Charities Act 2011. Assets listed in the Church inventory, which require a faculty for disposal, are inalienable property and not included in the accounts. For inalienable property acquired prior to 2015 there is insufficient cost information available and therefore such assets are not valued in the accounts. Items acquired since January 2015 will be capitalised and depreciated in the accounts over their currently anticipated useful economic life where the cost is deemed sufficiently material. 

## **(f) Investments** 

Investments are stated at market value. 

## **(g) Taxation** 

The charity is an exempt charity within the meaning of Schedule 3 of the Charities Act 2011 and is considered to pass tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK Corporation Tax purposes. 

Page 9 



## **THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW SOHAM FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **NOTES TO THE FINANCIAL STATEMENTS** 

|**a) Donations and legacies**<br>Pledged Giving:<br>Offertory<br>Tax reclaimable<br>Collections<br>Contactless donations<br>Other donations, grants and legacies<br>**b) Charitable activities**<br>Church activities:<br>Wedding and funeral fees<br>**c) Other trading activities**<br>Fund raising events<br>**d) Investments**<br>Interest<br>Dividends<br>**e) Restoration Project**<br>Grants<br>**f) Other income**<br>Other<br>**TOTAL INCOMING  RESOURCES**<br>**2. INCOMING RESOURCES**|**Unrestricted**<br>**Restricted**<br>**Endowment**<br>**Funds**<br>**Funds**<br>**Funds**<br>**2024**<br>**2023**<br>29,887<br>29,887<br>32,990<br>8,403<br>544<br>8,947<br>9,554<br>2,493<br>2,493<br>2,854<br>2,173<br>2,173<br>1,598<br>9,052<br>3,740<br>12,792<br>1,932<br>-<br>-<br>**TOTAL FUNDS**|
|---|---|
||**52,007**<br>**4,284**<br>**-**<br>**56,291**<br>**48,929**<br>14,589<br>14,589<br>10,087|
||**14,589**<br>**-**<br>**-**<br>**14,589**<br>**10,087**<br>2,974<br>4,564<br>7,538<br>11,269|
||**2,974**<br>**4,564**<br>**-**<br>**7,538**<br>**11,269**<br>919<br>3,400<br>4,319<br>3,969<br>1,340<br>1,340<br>1,285|
||**2,260**<br>**3,400**<br>**-**<br>**5,660**<br>**5,254**<br>63,713<br>**63,713**<br>254,526|
||**-**<br>**63,713**<br>**-**<br>**63,713**<br>**254,526**<br>-<br>**-**<br>1,616|
||**-**<br>**-**<br>**-**<br>**-**<br>**1,616**|
||**71,830**<br>**75,961**<br>**-**<br>**147,791**<br>**331,681**|



Page 10 



## **THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW SOHAM FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **NOTES TO THE FINANCIAL STATEMENTS** 

|**3. EXPENDITURE**<br>**3a. Raising Funds**<br>Fundraising costs<br>200 Club prizes<br>**3b. Charitable activities**<br>Ministry Share<br>Vicar and curate allowances<br>Church utilities<br>Church insurance<br>Church Repairs & maintenance<br>Organist & Service Fees<br>Wedding & Funeral Fees<br>Mission Giving<br>Legal fees<br>Admin<br>Sundry<br>Junior church<br>Governance:<br>Independent Examination<br>**3c. Restoration Project**<br>Fees & work carried out<br>Loan repayment|**Unrestricted**<br>**Restricted**<br>**Endowment**<br>**Funds**<br>**Funds**<br>**Funds**<br>**2024**<br>**2023**<br>318<br>**318**<br>475<br>**475**<br>475<br>**TOTAL FUNDS**|
|---|---|
||**793**<br>**-**<br>**-**<br>**793**<br>475<br>**Unrestricted**<br>**Restricted**<br>**Endowment**<br>**Funds**<br>**Funds**<br>**Funds**<br>**2024**<br>**2023**<br>45,507<br>**45,507**<br>45,000<br>2,120<br>**2,120**<br>3,683<br>5,418<br>**5,418**<br>975<br>7,692<br>**7,692**<br>9,059<br>1,753<br>2,174<br>**3,927**<br>5,099<br>1,918<br>388<br>**2,306**<br>3,200<br>5,587<br>**5,587**<br>5,233<br>70<br>**70**<br>100<br>**-**<br>300<br>2,637<br>**2,637**<br>1,323<br>29<br>**29**<br>0<br>605<br>**605**<br>290<br>**-**<br>0<br>848<br>**848**<br>710<br>**TOTAL FUNDS**|
||**73,579**<br>**3,166**<br>**-**<br>**76,745**<br>**74,970**<br>87,017<br>**87,017**<br>**252,532**<br>**-**<br>**5,500**|
||**-**<br>**87,017**<br>**-**<br>**87,017**<br>**258,032**|



## **4. Trustee Expenses** 

No members of the PCC received any remuneration NO PCC members claimed expenses 

## **TOTAL RESOURCES EXPENDED** 

**74,372 90,184 - 164,555 333,477** 

Page 11 



## **THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST ANDREW SOHAM FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **NOTES TO THE FINANCIAL STATEMENTS** 

## **5. Investments** 

|**Unrestricted**<br>**Restricted**<br>**Funds**<br>**Funds**<br>**Value at 1st January 2024**<br>**24,261**<br>Additions<br>Capital withdrawal<br>Interest and dividends<br>3,400<br>Revaluation gain/loss<br>**Value at 31 December 2024**<br>**-**<br>**27,661**<br>Invested in:<br>CBF Investment Funds<br>CBF Deposit Funds<br>27,661<br>-<br>27,661<br>Investments held by:<br>General Fund<br>Fabric Fund<br>Sunday School Fund<br>9,734<br>Bells and Tower Maintenance Fund<br>17,928<br>27,661<br>**6. Debtors**<br>Tax recoverable<br>Other Debtors & Prepayments<br>7. Creditors: amounts falling due within one year<br>Trade Creditors<br>Other Creditors & accruals<br>Wedding Deposits<br>7a. Creditors: amounts falling due after more than one year<br>Loan from Cambridgeshire Historic Churches Trust|**Unrestricted**<br>**Restricted**<br>**Funds**<br>**Funds**<br>**24,261**<br>3,400|**Endowment**<br>**Total**<br>**Funds**<br>**141,939**<br>**166,200**<br>**-**<br>(17,000)<br>**(17,000)**<br>**3,400**<br>3,275<br>**3,275**|
|---|---|---|
||**-**<br>**27,661**|**128,214**<br>**155,875**|
||27,661|128,214<br>128,214<br>27,661|
||-<br>27,661|128,214<br>155,875|
||9,734<br>17,928|31,098<br>31,098<br>20,094<br>20,094<br>32,719<br>42,452<br>44,303<br>62,231|
||27,661|128,214<br>155,875|
|||**2024**<br>**2023**<br>**£**<br>**£**<br>1,236<br>918<br>3,318<br>1,872|
|||4,554<br>2,790|
|||**2024**<br>**2023**<br>**£**<br>**£**<br>924<br>1,483<br>13,685<br>300<br>6,673|
|||14,909<br>8,156|
|||**2024**<br>**2023**<br>**£**<br>**£**<br>15,000<br>20,000|
|||15,000<br>20,000|



Page 12 



## **8. FUNDS** 

The movements on the funds are: 

|**Restricted funds:**<br>Flower Fund<br>Sunday School Fund<br>Bell & Tower Fund<br>Fabric Fund<br>Youth Work Fund<br>Noticeboard & Communications Fund<br>Hymn Book Fund<br>Restoration Fund<br>Mothers Union<br>National Churches Trust Fund<br>Jam Sandwich Club<br>**Unrestricted funds :**<br>General Fund<br>**Endowment Funds:**<br>General Fund<br>Sunday School Fund<br>Bells and Tower Fund<br>Fabric Fund|**Opening**<br>**Balances at 1**<br>**January 24**<br>**Incoming**<br>**Resources**<br>**Outgoing**<br>**Resources**<br>**Transfers /**<br>**Revaluations**<br>**Balances**<br>**Carried**<br>**Forward**<br>1,460<br>(388)<br>1,072<br>8,391                1,343<br>(605)<br>9,129<br>15,869                2,057<br>17,926<br>10,691                   250<br>(2,174)<br>8,767<br>780<br>-                500<br>280<br>493<br>493<br>97<br>97<br>11,328             71,911<br>(87,017)<br>20,036<br>16,258<br>986<br>986<br>36<br>(36)<br>-<br>400<br>500)<br>900|
|---|---|
||**50,130**<br>**75,961**<br>**(90,184)**<br>**20,000**<br>**55,908**|
||7,740             71,830<br>(74,372)<br>(3,000)<br>2,198|
||**7,740**<br>**71,830**<br>**(74,372)**<br>**(3,000)**<br>**2,198**|
||46,996<br>(15,898)<br>31,098<br>31,987<br>732<br>32,719<br>43,312<br>991<br>44,303<br>19,644<br>450<br>20,094|
||**141,939**<br>**-**<br>**-**<br>**(13,725)**<br>**128,214**|
||**199,809**<br>**147,791**<br>**(164,555)**<br>**3,275**<br>**186,320**|



## **Restricted Funds consist of:** 

**Flower Fund -** donations and fundraising for the cost of flowers. 

**Sunday School Fund -** donations and endowment fund income for the Sunday School **.** 

**Bells and Tower Fund -** donations and endowment fund income for the maintenance and repair of the bells and tower. **Fabric Fund -** donations and endowment fnd income for the upkeep and repair of the church fabric. **Youth Work Fund -** Council Grant for youth work. 

**Jam Sandwich Club -** grants received to fund a drop in session for families during school holidays. 

**Notice Board & Communications Fund -** Grants received to allow church events to be publicised more widely. **Hymn Book Fund -** donations for updating the hymn books and PA system. 

**Restoration Fund -** donations made towards the costs of restoring the church building. 

Page 13 



**Project Management Fund -** Donation received to support St Andrew's Church-based heritage-related project management activities. 

**National Churches Trust Fund -** Grant received to support the efforts to combat the problem of roosting birds in the church roof. 

**Mothers Union Fund -** donation made for helping families in need. 

## **Endowment Funds Consist of:** 

**General Fund -** Cowell bequest the income from which can be used for general purposes and is taken directly to unrestricted income 

**Sunday School Fund -** Peacock and Lyon bequests the income from which is to be used for the Sunday School and is each year included in the Sunday School restricted fund. 

**Bell and Tower Fund -** Peacock bequest the income from which is to be used on the church bells and tower and is each year included in the Bells and Tower restricted fund. 

**Fabric Fund -** Basil Slack Trust and Grace Norman bequest the income from which is to be used for the upkeep and repair of the church fabric and is each year included in the Fabric restricted fund. 

## **9. BREAKDOWN OF NET ASSETS BY FUND:** 

|**9. BREAKDOWN OF NET ASSETS BY FUND:**||
|---|---|
|Investments<br>Current assets<br>Liabilities|**Unrestricted**<br>**Restricted**<br>**Endowment**<br>**2024**<br>**2023**<br>**Funds**<br>**Funds**<br>**Fund**<br>-<br>27,661<br>128,214<br>**155,875**<br>166,200<br>15,528<br>43,742<br>**59,271**<br>61,766<br>(13,331)<br>(15,495)<br>**(28,826)**<br>(28,156)|
||**2,198**<br>**55,908**<br>**128,214**<br>**186,320**<br>**199,809**|



## **10. Trust Funds** 

The PCC acts as trustee for the Mrs Jill Clark and Train Explosion funds, with a value of £1,996.72 and £708.04 respectively, which have charitable aims different to those of the PCC and are therefore not included in these accounts. 

Page 14 

