OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Contents Pages
Charity information
Trustee's
annual
report
Independent
Examiner's
report
Statement offinancial activities (Incorporating the income and expenditure account) 7
Balance sheet
Notes to the account

YEAR ENDED 31 D ECEMBER 2023
Un-restricted Restricted Total Total
Funds Funds Funds Funds
2023 2023 2023 2022
Notes E E E
INCOMING
RESOURCES FROM CHARITABLE ACTIVITIES
General
Donations
1,643 1,643 980
Other income
TOTAL INCOMING RESOURCES 1,643 1,643 980
RESOURCES EXPENDED
Cost of Generating Funds
Charitable
activities
1,519 1,519 891
Governance 150 150 100
TOTAL RESOURCES EXPENDED 1,669 1,669 991
Net income/(outgoing) resources (26) (26) (11)
Total funds brought forward (11) 0
Total funds carried forward (37) (37) (11)

2023 2022
Total Total
Notes E E E
FIXED ASSETS
Tangible Assets
CURRENT ASSETS
Debtors
Cash at bank and in hand 134 89
134 89
Current
Liabilities
Creditors:
amounts
falling due within one year (171) (100)
Net Current assets/(Liabilities) (37)
TOTAL ASSETS LESSCURRENT LIABILITIES (37)
FINANCED
BY:
Unrestricted
funds
10 (37)
Restricted
Funds
10
TOTAL FUNDS 11 (37)

Note 2. Incoming Resource s - General
Donations
2023 2022
Unrestricted Restricted Total Total
Funds
f
Funds
f
Fundsf Funds
f
General Donations 1,643 1,643 980
1,643 1,643 980
Note 3. Incoming Resources - Other Income
2023 2022
Unrestricted Restricted Total Total
Funds
f
Funds
f
Fundsf Funds
f
Other Donatons
Events income
Other income
Note 4. Resources Expended - Activities 2023 2022
Unrestricted Restricted Total Total
Funds
f
Funds
f
Fundsf Funds
f
Bank charges 10
Events ik Other related costs 878 878 817
Software 41
Printing Ik stationery 31 31
Rent 610 610 23
1,519 1,519 891
Note 5. Resources Expended —Governance 2023 2022
Unrestricted Restricted Total Total
Funds
f
Funds
f
Fundsf Funds
f
Accountancy 150 150 100
Other professional fees
150 150 100
2023 2022 2022
OIYice
Note 6. TANGIBLE ASSETS Equipment f Total
f
Totalf
Cost
Additions
Revaluation
Disposal
Total Costs
Depreciation
Balance brought forward
Charge for the year
Disposal
Transfers
Balance carried forward
Net book value
At 30 November 2019
At 30 November 2018
Note 7. Debtors
2023 2022
This is made up as follows: f f
Member
Loans
Note 8. Cash at bank and in hand 2023 2022
f f
Cash at bank 134 10
Cash at hand 79
134 89
Note 9. Creditors: amounts falling due within one year
2023 2022
This is made up as follows: f f
Accountancy Fees 150
Salary Arears
Other creditors 21 100
171 100
Note 10. Movement
in
funds
Opening Incoming Resources
Unrestricted
funds
Charity's
fund
balance
f
~11
~11
resources
f
1,643
1,643
expended
f
~1,669 ~37
~1,669 ~37
Note 10.1 Analysis of net assets by fund Analysis of net assets by fund 2023 2022
Unrestricted Restricted Total Total
Funds Funds Funds Funds
8 8 E 8
Cash at bank and
Other net assets
in hand
(liabilities)
134
~171
134
~171
89
~100
(37) (37) (11)